当前位置:首页 - 行情中心 - 欣灵电气(301388) - 财务分析 - 现金流量表

欣灵电气

(301388)

  

流通市值:8.26亿  总市值:30.94亿
流通股本:2735.66万   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,402,585.4982,468,419.2346,983,316.25275,259,114.85
  收到的税费返还2,527,225.861,394,542.83,005,458.783,830,646.95
  收到其他与经营活动有关的现金9,764,986.221,869,341.4218,364,570.4415,898,329.59
  经营活动现金流入小计193,694,797.5785,732,303.42368,353,345.47294,988,091.39
  购买商品、接受劳务支付的现金102,429,562.3653,304,653.08142,633,421.5144,205,819.1
  支付给职工以及为职工支付的现金57,227,740.4731,368,925.28116,631,400.5287,948,506.32
  支付的各项税费10,850,821.665,065,825.7714,916,810.4713,471,980.41
  支付其他与经营活动有关的现金11,748,706.246,476,155.8726,232,604.3117,975,809.95
  经营活动现金流出小计182,256,830.7396,215,560300,414,236.8263,602,115.78
  经营活动产生的现金流量净额11,437,966.84-10,483,256.5867,939,108.6731,385,975.61
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000-29,283.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额65,500-956,073.763,848.57
  处置子公司及其他营业单位收到的现金净额--2,783,181.4-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计200,065,500-3,768,538.6263,848.57
  购建固定资产、无形资产和其他长期资产支付的现金19,433,363.616,678,470.7189,088,306.964,191,901.69
  投资支付的现金152,064,458.892,064,458.89271,304,988.83261,236,000
  投资活动现金流出小计171,497,822.58,742,929.6360,393,295.73325,427,901.69
  投资活动产生的现金流量净额28,567,677.5-8,742,929.6-356,624,757.11-325,364,053.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金761,000470,0003,680,0003,680,000
  其中:子公司吸收少数股东投资收到的现金761,000470,0003,680,0003,680,000
  取得借款收到的现金15,530,200.527,161,596.2457,903,371.741,000,000
  收到其他与筹资活动有关的现金--4,656,982.32-
  筹资活动现金流入小计16,291,200.527,631,596.2466,240,354.0244,680,000
  偿还债务支付的现金16,253,371.7250,000134,150,000119,550,000
  分配股利、利润或偿付利息支付的现金12,179,376.851,944,726.843,621,703.2841,835,744.45
  其中:子公司支付给少数股东的股利、利润2,352,0001,862,0006,048,0004,135,000
  支付其他与筹资活动有关的现金--200,000-
  筹资活动现金流出小计28,432,748.552,194,726.8177,971,703.28161,385,744.45
  筹资活动产生的现金流量净额-12,141,548.035,436,869.44-111,731,349.26-116,705,744.45
四、汇率变动对现金及现金等价物的影响264,978.26182,996.88593,847.37240,938.81
五、现金及现金等价物净增加额28,129,074.57-13,606,319.86-399,823,150.33-410,442,883.15
  加:期初现金及现金等价物余额156,119,189.12156,119,189.12555,942,339.45555,942,339.45
  期末现金及现金等价物余额184,248,263.69142,512,869.26156,119,189.12145,499,456.3
补充资料:
  净利润9,979,916.12-15,320,970.48-
  资产减值准备4,793,989.28-8,101,637.09-
  固定资产和投资性房地产折旧20,728,662.39-39,206,358.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,728,662.39-39,206,358.04-
  无形资产摊销818,898.5-1,410,500.83-
  长期待摊费用摊销--250,440.08-
  处置固定资产、无形资产和其他长期资产的损失-16,177.23--74,419.96-
  固定资产报废损失410,554.31-582,020.17-
  财务费用432,041.1-996,474.07-
  投资损失-140,131.11--842,769.03-
  递延所得税-1,261,833.32--4,261,713.67-
  其中:递延所得税资产减少-1,261,833.32--4,261,713.67-
  存货的减少1,883,849.29--12,240,491.23-
  经营性应收项目的减少-4,634,161.53--30,665,448.6-
  经营性应付项目的增加-21,653,194.53-49,964,443.26-
  现金的期末余额184,248,263.69-156,119,189.12-
  减:现金的期初余额156,119,189.12-555,942,339.45-
  现金及现金等价物的净增加额28,129,074.57--399,823,150.33-
公告日期2025-08-272025-04-282025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑