当前位置:首页 - 行情中心 - 经纬股份(301390) - 财务分析 - 现金流量表

经纬股份

(301390)

  

流通市值:10.76亿  总市值:21.04亿
流通股本:3067.59万   总股本:6000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,721,068.43117,689,830.8803,882,113.31485,082,658.5
  收到的税费返还--119,284.3912,088.17
  收到其他与经营活动有关的现金14,947,755.5510,479,940.2938,170,104.8329,545,917.37
  经营活动现金流入小计341,668,823.98128,169,771.09842,171,502.53514,640,664.04
  购买商品、接受劳务支付的现金267,147,192.56180,807,045.86511,467,910.96402,096,793.88
  支付给职工以及为职工支付的现金80,500,673.4649,891,035.71144,836,986.49112,167,274.75
  支付的各项税费10,706,481.582,393,377.8625,436,302.1420,404,932.47
  支付其他与经营活动有关的现金34,368,716.1612,716,761.262,408,067.1650,073,269.85
  经营活动现金流出小计392,723,063.76245,808,220.63744,149,266.75584,742,270.95
  经营活动产生的现金流量净额-51,054,239.78-117,638,449.5498,022,235.78-70,101,606.91
二、投资活动产生的现金流量:
  收回投资收到的现金324,694,205.49100,000,00020,172,547.94-
  取得投资收益收到的现金278,547.9477,671.23--
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,064.484,064.48
  收到的其他与投资活动有关的现金--120,000,000120,000,000
  投资活动现金流入小计324,972,753.43100,077,671.23140,176,612.42120,004,064.48
  购建固定资产、无形资产和其他长期资产支付的现金64,027,481.5637,645,378.82109,982,641.375,831,689.09
  投资支付的现金304,398,041.11100,000,000120,000,000120,250,000
  取得子公司及其他营业单位支付的现金8,195,200-4,950,000-
  投资活动现金流出小计376,620,722.67137,645,378.82234,932,641.3196,081,689.09
  投资活动产生的现金流量净额-51,647,969.24-37,567,707.59-94,756,028.88-76,077,624.61
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金700,327.255,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计700,327.255,000--
  分配股利、利润或偿付利息支付的现金--24,000,00024,000,000
  支付其他与筹资活动有关的现金13,852,434.395,321,806.546,216,087.087,623,086
  筹资活动现金流出小计13,852,434.395,321,806.5430,216,087.0831,623,086
  筹资活动产生的现金流量净额-13,152,107.14-5,316,806.54-30,216,087.08-31,623,086
五、现金及现金等价物净增加额-115,854,316.16-160,522,963.67-26,949,880.18-177,802,317.52
  加:期初现金及现金等价物余额429,601,393.99429,601,393.99456,551,274.17456,551,274.17
  期末现金及现金等价物余额313,747,077.83269,078,430.32429,601,393.99278,748,956.65
补充资料:
  净利润12,188,332.16-35,537,729.79-
  资产减值准备-4,794,798.56-6,304,449.37-
  固定资产和投资性房地产折旧2,511,597.27-3,534,978.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,511,597.27-3,534,978.07-
  无形资产摊销154,259.48-280,359.4-
  长期待摊费用摊销511,038.3-278,835.83-
  处置固定资产、无形资产和其他长期资产的损失-61,958.28--1,461.65-
  固定资产报废损失31,420.74-89,302.56-
  公允价值变动损失-1,252,027.38--2,296,136.97-
  财务费用54,993.79-211,029.5-
  投资损失-462,873.97-2,757,515.02-
  递延所得税-288,875.65--1,311,716.22-
  其中:递延所得税资产减少-214,270.46--1,629,394.81-
    递延所得税负债增加-74,605.19-317,678.59-
  存货的减少-131,660,507.85--119,806,526.86-
  经营性应收项目的减少-76,976,427.7-39,929,400.59-
  经营性应付项目的增加146,163,081.14-126,378,315.63-
  其他572,357.56-1,144,715.12-
  不涉及现金收支的投资和筹资活动金额其他项目--3,363,934.9-
  现金的期末余额313,747,077.83-429,601,393.99-
  减:现金的期初余额429,601,393.99-456,551,274.17-
  现金及现金等价物的净增加额-115,854,316.16--26,949,880.18-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑