当前位置:首页 - 行情中心 - 经纬股份(301390) - 财务分析 - 现金流量表

经纬股份

(301390)

  

流通市值:17.15亿  总市值:20.97亿
流通股本:4905.62万   总股本:6000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,200,422.82268,907,387.91135,327,453.55926,239,456.13
  收到其他与经营活动有关的现金54,296,966.0843,371,188.6435,684,525.5144,140,406.99
  经营活动现金流入小计424,497,388.9312,278,576.55171,011,979.06970,379,863.12
  购买商品、接受劳务支付的现金419,547,512.73308,523,392.64234,072,141.25613,990,955.41
  支付给职工以及为职工支付的现金97,432,179.8871,809,981.3843,658,537.1139,369,184.48
  支付的各项税费10,924,605.419,726,060.286,531,374.2321,536,342.61
  支付其他与经营活动有关的现金51,779,038.539,119,229.7127,367,695.42102,833,739.32
  经营活动现金流出小计579,683,336.52429,178,664.01311,629,748877,730,221.82
  经营活动产生的现金流量净额-155,185,947.62-116,900,087.46-140,617,768.9492,649,641.3
二、投资活动产生的现金流量:
  收回投资收到的现金130,890,739.740,890,739.7-415,846,857.29
  取得投资收益收到的现金249,306.87111,232.9-878,956.87
  处置固定资产、无形资产和其他长期资产收回的现金净额87,00019,00017,274.3452,004.85
  处置子公司及其他营业单位收到的现金净额8,515,200---
  投资活动现金流入小计139,742,246.5741,020,972.617,274.34416,777,819.01
  购建固定资产、无形资产和其他长期资产支付的现金41,298,572.1536,517,356.1535,461,444.191,623,507.53
  投资支付的现金130,000,00040,000,000-384,785,585.42
  取得子公司及其他营业单位支付的现金---8,195,200
  投资活动现金流出小计171,298,572.1576,517,356.1535,461,444.1484,604,292.95
  投资活动产生的现金流量净额-31,556,325.58-35,496,383.55-35,444,169.76-67,826,473.94
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金35,000--494,521.17
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计35,000--494,521.17
  分配股利、利润或偿付利息支付的现金2,968,695.12,968,695.1-5,955,440
  支付其他与筹资活动有关的现金2,020,441.671,343,411.441,089,730.7221,783,204
  筹资活动现金流出小计4,989,136.774,312,106.541,089,730.7227,738,644
  筹资活动产生的现金流量净额-4,954,136.77-4,312,106.54-1,089,730.72-27,244,122.83
五、现金及现金等价物净增加额-191,696,409.97-156,708,577.55-177,151,669.42-2,420,955.47
  加:期初现金及现金等价物余额427,180,438.52427,180,438.52427,180,438.52429,601,393.99
  期末现金及现金等价物余额235,484,028.55270,471,860.97250,028,769.1427,180,438.52
补充资料:
  净利润--23,122,885.22-5,270,301.66
  资产减值准备-852,427.07-3,522,385.89
  固定资产和投资性房地产折旧-8,139,815.14-10,142,352.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,139,815.14-10,142,352.87
  无形资产摊销-253,221.94-406,323.66
  长期待摊费用摊销-2,073,488.82-2,087,259.7
  处置固定资产、无形资产和其他长期资产的损失--5,747.49-68,621.28
  固定资产报废损失-52,073.68-43,345
  公允价值变动损失--981,424.67--1,862,849.29
  财务费用-39,864.4-114,785.81
  投资损失-12,714.55--970,854.69
  递延所得税--5,536,204.72--3,632,675.72
  其中:递延所得税资产减少--5,385,510.63--3,421,019.13
    递延所得税负债增加--150,694.09--211,656.59
  存货的减少--109,502,354.59--316,237,224.19
  经营性应收项目的减少-47,498,685.77-17,877,420.78
  经营性应付项目的增加--44,430,250.05-371,280,946.21
  其他-4,063,646.04-1,188,438.5
  不涉及现金收支的投资和筹资活动金额其他项目---2,687,581.59
  现金的期末余额-270,471,860.97-427,180,438.52
  减:现金的期初余额-427,180,438.52-429,601,393.99
  现金及现金等价物的净增加额--156,708,577.55--2,420,955.47
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑