当前位置:首页 - 行情中心 - 经纬股份(301390) - 财务分析 - 现金流量表

经纬股份

(301390)

  

流通市值:11.52亿  总市值:22.54亿
流通股本:3067.59万   总股本:6000.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金628,018,807.57326,721,068.43117,689,830.8803,882,113.31
  收到的税费返还---119,284.39
  收到其他与经营活动有关的现金29,693,557.0314,947,755.5510,479,940.2938,170,104.83
  经营活动现金流入小计657,712,364.6341,668,823.98128,169,771.09842,171,502.53
  购买商品、接受劳务支付的现金446,329,014.55267,147,192.56180,807,045.86511,467,910.96
  支付给职工以及为职工支付的现金112,518,639.0580,500,673.4649,891,035.71144,836,986.49
  支付的各项税费16,198,000.110,706,481.582,393,377.8625,436,302.14
  支付其他与经营活动有关的现金66,535,614.8834,368,716.1612,716,761.262,408,067.16
  经营活动现金流出小计641,581,268.58392,723,063.76245,808,220.63744,149,266.75
  经营活动产生的现金流量净额16,131,096.02-51,054,239.78-117,638,449.5498,022,235.78
二、投资活动产生的现金流量:
  收回投资收到的现金356,146,171.23324,694,205.49100,000,00020,172,547.94
  取得投资收益收到的现金462,851.61278,547.9477,671.23-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,691,639.58--4,064.48
  收到的其他与投资活动有关的现金---120,000,000
  投资活动现金流入小计359,300,662.42324,972,753.43100,077,671.23140,176,612.42
  购建固定资产、无形资产和其他长期资产支付的现金86,850,362.7464,027,481.5637,645,378.82109,982,641.3
  投资支付的现金314,718,671.25304,398,041.11100,000,000120,000,000
  取得子公司及其他营业单位支付的现金8,195,2008,195,200-4,950,000
  投资活动现金流出小计409,764,233.99376,620,722.67137,645,378.82234,932,641.3
  投资活动产生的现金流量净额-50,463,571.57-51,647,969.24-37,567,707.59-94,756,028.88
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金706,727.25700,327.255,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计706,727.25700,327.255,000-
  分配股利、利润或偿付利息支付的现金5,955,440--24,000,000
  支付其他与筹资活动有关的现金21,169,44313,852,434.395,321,806.546,216,087.08
  筹资活动现金流出小计27,124,88313,852,434.395,321,806.5430,216,087.08
  筹资活动产生的现金流量净额-26,418,155.75-13,152,107.14-5,316,806.54-30,216,087.08
五、现金及现金等价物净增加额-60,750,631.3-115,854,316.16-160,522,963.67-26,949,880.18
  加:期初现金及现金等价物余额429,601,393.99429,601,393.99429,601,393.99456,551,274.17
  期末现金及现金等价物余额368,850,762.69313,747,077.83269,078,430.32429,601,393.99
补充资料:
  净利润-12,188,332.16-35,537,729.79
  资产减值准备--4,794,798.56-6,304,449.37
  固定资产和投资性房地产折旧-2,511,597.27-3,534,978.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,511,597.27-3,534,978.07
  无形资产摊销-154,259.48-280,359.4
  长期待摊费用摊销-511,038.3-278,835.83
  处置固定资产、无形资产和其他长期资产的损失--61,958.28--1,461.65
  固定资产报废损失-31,420.74-89,302.56
  公允价值变动损失--1,252,027.38--2,296,136.97
  财务费用-54,993.79-211,029.5
  投资损失--462,873.97-2,757,515.02
  递延所得税--288,875.65--1,311,716.22
  其中:递延所得税资产减少--214,270.46--1,629,394.81
    递延所得税负债增加--74,605.19-317,678.59
  存货的减少--131,660,507.85--119,806,526.86
  经营性应收项目的减少--76,976,427.7-39,929,400.59
  经营性应付项目的增加-146,163,081.14-126,378,315.63
  其他-572,357.56-1,144,715.12
  不涉及现金收支的投资和筹资活动金额其他项目---3,363,934.9
  现金的期末余额-313,747,077.83-429,601,393.99
  减:现金的期初余额-429,601,393.99-456,551,274.17
  现金及现金等价物的净增加额--115,854,316.16--26,949,880.18
公告日期2025-10-282025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑