当前位置:首页 - 行情中心 - 星源卓镁(301398) - 财务分析 - 现金流量表

星源卓镁

(301398)

  

流通市值:17.36亿  总市值:58.12亿
流通股本:3346.00万   总股本:1.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,410,907.488,794,316.02353,055,835.69279,992,853.63
  收到的税费返还3,014,562.661,512,104.32,637,224.293,212,401.28
  收到其他与经营活动有关的现金11,089,778.262,189,470.4526,347,334.518,269,037.81
  经营活动现金流入小计209,515,248.3292,495,890.77382,040,394.49291,474,292.72
  购买商品、接受劳务支付的现金85,852,930.0348,543,670.04191,199,671.61146,267,182.69
  支付给职工以及为职工支付的现金50,267,986.6826,458,995.6284,166,623.4863,640,117.64
  支付的各项税费16,745,447.338,875,258.4118,601,100.7814,835,479.4
  支付其他与经营活动有关的现金6,929,292.863,621,199.6919,036,771.8311,614,462.45
  经营活动现金流出小计159,795,656.987,499,123.76313,004,167.7236,357,242.18
  经营活动产生的现金流量净额49,719,591.424,996,767.0169,036,226.7955,117,050.54
二、投资活动产生的现金流量:
  收回投资收到的现金680,000,000355,000,0001,142,000,000655,000,000
  取得投资收益收到的现金2,720,795.231,661,577.585,593,222.73,642,950.64
  处置固定资产、无形资产和其他长期资产收回的现金净额1,186,500600,000143,51843,518
  收到的其他与投资活动有关的现金1,316,195.28156,795.9412,802,295.774,341,545.69
  投资活动现金流入小计685,223,490.51357,418,373.521,160,539,036.47663,028,014.33
  购建固定资产、无形资产和其他长期资产支付的现金66,341,120.3731,909,340.91171,885,162.48143,948,727.57
  投资支付的现金692,000,000340,000,0001,367,000,000977,000,000
  支付其他与投资活动有关的现金--681,000681,000
  投资活动现金流出小计758,341,120.37371,909,340.911,539,566,162.481,121,629,727.57
  投资活动产生的现金流量净额-73,117,629.86-14,490,967.39-379,027,126.01-458,601,713.24
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金30,000,000-28,000,00028,000,000
  支付其他与筹资活动有关的现金76,461.0410,000103,773.58-
  筹资活动现金流出小计30,076,461.0410,00028,103,773.5828,000,000
  筹资活动产生的现金流量净额-30,076,461.04-10,000-28,103,773.58-28,000,000
四、汇率变动对现金及现金等价物的影响1,459,353.091,010,968.361,242,806.02125,070.75
五、现金及现金等价物净增加额-52,015,146.39-8,493,232.02-336,851,866.78-431,359,591.95
  加:期初现金及现金等价物余额213,697,214213,697,214550,549,080.78550,549,080.78
  期末现金及现金等价物余额161,682,067.61205,203,981.98213,697,214119,189,488.83
补充资料:
  净利润31,341,954.78-80,331,081.08-
  资产减值准备2,367,013.33-9,470,645.49-
  固定资产和投资性房地产折旧16,695,258.29-29,022,646.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,695,258.29-29,022,646.88-
  无形资产摊销1,474,984.28-2,651,761.17-
  处置固定资产、无形资产和其他长期资产的损失-19,644.68---
  固定资产报废损失--63,531.11-
  公允价值变动损失-412,773.55--450,095.9-
  财务费用-3,499,620.73--5,779,721.52-
  投资损失-2,116,692.05--5,276,625.19-
  递延所得税-966,100.46--5,217,376.58-
  其中:递延所得税资产减少-966,100.46--5,217,376.58-
  存货的减少1,263,798.81--22,461,792.25-
  经营性应收项目的减少28,253,519.83--69,077,676.33-
  经营性应付项目的增加-22,379,210.05-58,633,337.93-
  其他-2,282,896.38--2,873,489.1-
  现金的期末余额147,682,067.61-194,697,214-
  减:现金的期初余额194,697,214-550,549,080.78-
  加:现金等价物的期末余额14,000,000-19,000,000-
  减:现金等价物的期初余额19,000,000---
  现金及现金等价物的净增加额-52,015,146.39--336,851,866.78-
公告日期2025-08-292025-04-292025-04-032024-10-29
审计意见(境内)标准无保留意见
TOP↑