当前位置:首页 - 行情中心 - 安培龙(301413) - 财务分析 - 现金流量表

安培龙

(301413)

  

流通市值:58.77亿  总市值:98.43亿
流通股本:5874.99万   总股本:9840.20万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,788,608.89615,292,744.57467,374,034.83293,188,636.46
  收到的税费返还2,069,532.14,600,611.098,563,738.12,464,702.92
  收到其他与经营活动有关的现金474,429.8115,684,637.088,167,409.424,353,115.93
  经营活动现金流入小计151,332,570.8635,577,992.74484,105,182.35300,006,455.31
  购买商品、接受劳务支付的现金35,135,327.62131,247,595.9891,868,018.5758,550,810.2
  支付给职工以及为职工支付的现金88,567,310.71305,433,081.12225,838,025.89152,912,757.55
  支付的各项税费7,774,984.138,235,569.6728,218,134.4620,237,040.07
  支付其他与经营活动有关的现金25,924,918.890,345,827.8965,030,955.3639,266,526.51
  经营活动现金流出小计157,402,541.23565,262,074.66410,955,134.28270,967,134.33
  经营活动产生的现金流量净额-6,069,970.4370,315,918.0873,150,048.0729,039,320.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-372,104.4372,104.4369,104.4
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-372,104.4372,104.4369,104.4
  购建固定资产、无形资产和其他长期资产支付的现金41,247,831.05113,268,092.5186,703,726.6749,289,724.98
  投资支付的现金-9,000,0006,000,0006,000,000
  投资活动现金流出小计41,247,831.05122,268,092.5192,703,726.6755,289,724.98
  投资活动产生的现金流量净额-41,247,831.05-121,895,988.11-92,331,622.27-54,920,620.58
三、筹资活动产生的现金流量:
  取得借款收到的现金206,000,000408,401,175.01398,596,716.67338,586,716.67
  收到其他与筹资活动有关的现金-55,500,000--
  筹资活动现金流入小计206,000,000463,901,175.01398,596,716.67338,586,716.67
  偿还债务支付的现金165,000,000362,686,716.67280,100,000190,700,000
  分配股利、利润或偿付利息支付的现金2,645,949.9341,031,914.6638,201,192.9935,167,818.26
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金9,563,557.0711,521,915.894,340,482.133,184,202.36
  筹资活动现金流出小计177,209,507415,240,547.22322,641,675.12229,052,020.62
  筹资活动产生的现金流量净额28,790,49348,660,627.7975,955,041.55109,534,696.05
四、汇率变动对现金及现金等价物的影响-1,268,350.04635,544.481,268,759.561,810,316.42
五、现金及现金等价物净增加额-19,795,658.52-2,283,897.7658,042,226.9185,463,712.87
  加:期初现金及现金等价物余额169,045,852.12171,329,749.88171,329,749.88171,329,749.88
  期末现金及现金等价物余额149,250,193.6169,045,852.12229,371,976.79256,793,462.75
补充资料:
  净利润-90,703,670.26-42,132,049.92
  资产减值准备-9,533,795.42-3,631,598.67
  固定资产和投资性房地产折旧-53,599,272.11-25,547,725.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,599,272.11-25,547,725.75
  无形资产摊销-8,997,657.87-4,290,854.77
  长期待摊费用摊销-7,856,767.86-3,631,646.09
  处置固定资产、无形资产和其他长期资产的损失--160,281.28--164,617.56
  固定资产报废损失-501,259.02-344,377.31
  公允价值变动损失---0
  财务费用-13,300,482.8-4,488,208.69
  投资损失-451,285.33--258,976.29
  递延所得税--2,135,926.75--405,213.93
  其中:递延所得税资产减少--1,278,305.36--323,021.68
    递延所得税负债增加--857,621.39--82,192.25
  存货的减少--55,674,481.64-4,082,549.45
  经营性应收项目的减少--137,272,222.7--55,184,127.87
  经营性应付项目的增加-72,999,690.3--7,627,741.61
  现金的期末余额-169,045,852.12-256,793,462.75
  减:现金的期初余额-171,329,749.88-171,329,749.88
  现金及现金等价物的净增加额--2,283,897.76-85,463,712.87
公告日期2026-04-242026-04-242025-10-242025-08-26
审计意见(境内)标准无保留意见
TOP↑