当前位置:首页 - 行情中心 - 安培龙(301413) - 财务分析 - 现金流量表

安培龙

(301413)

  

流通市值:44.01亿  总市值:79.18亿
流通股本:7637.50万   总股本:1.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金305,368,870.67148,788,608.89615,292,744.57467,374,034.83
  收到的税费返还8,911,909.792,069,532.14,600,611.098,563,738.1
  收到其他与经营活动有关的现金2,088,683.05474,429.8115,684,637.088,167,409.42
  经营活动现金流入小计316,369,463.51151,332,570.8635,577,992.74484,105,182.35
  购买商品、接受劳务支付的现金87,687,013.635,135,327.62131,247,595.9891,868,018.57
  支付给职工以及为职工支付的现金172,271,138.6888,567,310.71305,433,081.12225,838,025.89
  支付的各项税费15,163,438.417,774,984.138,235,569.6728,218,134.46
  支付其他与经营活动有关的现金55,852,611.6125,924,918.890,345,827.8965,030,955.36
  经营活动现金流出小计330,974,202.3157,402,541.23565,262,074.66410,955,134.28
  经营活动产生的现金流量净额-14,604,738.79-6,069,970.4370,315,918.0873,150,048.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额40,000-372,104.4372,104.4
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计40,000-372,104.4372,104.4
  购建固定资产、无形资产和其他长期资产支付的现金68,563,29841,247,831.05113,268,092.5186,703,726.67
  投资支付的现金8,000,000-9,000,0006,000,000
  投资活动现金流出小计76,563,29841,247,831.05122,268,092.5192,703,726.67
  投资活动产生的现金流量净额-76,523,298-41,247,831.05-121,895,988.11-92,331,622.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,499,999.95---
  其中:子公司吸收少数股东投资收到的现金2,499,999.95---
  取得借款收到的现金414,605,055.55206,000,000408,401,175.01398,596,716.67
  收到其他与筹资活动有关的现金--55,500,000-
  筹资活动现金流入小计417,105,055.5206,000,000463,901,175.01398,596,716.67
  偿还债务支付的现金285,000,000165,000,000362,686,716.67280,100,000
  分配股利、利润或偿付利息支付的现金34,268,237.32,645,949.9341,031,914.6638,201,192.99
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金19,150,657.549,563,557.0711,521,915.894,340,482.13
  筹资活动现金流出小计338,418,894.84177,209,507415,240,547.22322,641,675.12
  筹资活动产生的现金流量净额78,686,160.6628,790,49348,660,627.7975,955,041.55
四、汇率变动对现金及现金等价物的影响-2,298,818.72-1,268,350.04635,544.481,268,759.56
五、现金及现金等价物净增加额-14,740,694.85-19,795,658.52-2,283,897.7658,042,226.91
  加:期初现金及现金等价物余额169,045,852.12169,045,852.12171,329,749.88171,329,749.88
  期末现金及现金等价物余额154,305,157.27149,250,193.6169,045,852.12229,371,976.79
补充资料:
  净利润3,380,389-90,703,670.26-
  资产减值准备6,996,586.25-9,533,795.42-
  固定资产和投资性房地产折旧30,968,907.62-53,599,272.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,968,907.62-53,599,272.11-
  无形资产摊销4,676,822.78-8,997,657.87-
  长期待摊费用摊销3,884,907.08-7,856,767.86-
  处置固定资产、无形资产和其他长期资产的损失43,887.92--160,281.28-
  固定资产报废损失2,796,798.63-501,259.02-
  公允价值变动损失0---
  财务费用8,597,343.83-13,300,482.8-
  投资损失1,088,594.27-451,285.33-
  递延所得税-7,726,805.75--2,135,926.75-
  其中:递延所得税资产减少-6,781,073.33--1,278,305.36-
    递延所得税负债增加-945,732.42--857,621.39-
  存货的减少-67,414,332.15--55,674,481.64-
  经营性应收项目的减少-19,300,602.79--137,272,222.7-
  经营性应付项目的增加13,193,297.88-72,999,690.3-
  现金的期末余额154,305,157.27-169,045,852.12-
  减:现金的期初余额169,045,852.12-171,329,749.88-
  现金及现金等价物的净增加额-14,740,694.85--2,283,897.76-
公告日期2026-08-282026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑