当前位置:首页 - 行情中心 - 安培龙(301413) - 财务分析 - 现金流量表

安培龙

(301413)

  

流通市值:84.70亿  总市值:144.90亿
流通股本:5751.99万   总股本:9840.20万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金467,374,034.83293,188,636.46115,616,821.68508,185,883.64
  收到的税费返还8,563,738.12,464,702.92-7,642,805.28
  收到其他与经营活动有关的现金8,167,409.424,353,115.93758,696.7664,631,384.3
  经营活动现金流入小计484,105,182.35300,006,455.31116,375,518.44580,460,073.22
  购买商品、接受劳务支付的现金91,868,018.5758,550,810.232,497,036.33103,668,262.42
  支付给职工以及为职工支付的现金225,838,025.89152,912,757.5580,335,088.89260,345,783.2
  支付的各项税费28,218,134.4620,237,040.0711,676,315.543,855,393.7
  支付其他与经营活动有关的现金65,030,955.3639,266,526.5117,499,761.0982,358,161.36
  经营活动现金流出小计410,955,134.28270,967,134.33142,008,201.81490,227,600.68
  经营活动产生的现金流量净额73,150,048.0729,039,320.98-25,632,683.3790,232,472.54
二、投资活动产生的现金流量:
  收回投资收到的现金---20,773,111.11
  取得投资收益收到的现金---361,969.12
  处置固定资产、无形资产和其他长期资产收回的现金净额372,104.4369,104.4--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计372,104.4369,104.4-21,135,080.23
  购建固定资产、无形资产和其他长期资产支付的现金86,703,726.6749,289,724.9823,665,590.8291,828,783.48
  投资支付的现金6,000,0006,000,000-55,773,111.11
  投资活动现金流出小计92,703,726.6755,289,724.9823,665,590.82147,601,894.59
  投资活动产生的现金流量净额-92,331,622.27-54,920,620.58-23,665,590.82-126,466,814.36
三、筹资活动产生的现金流量:
  取得借款收到的现金398,596,716.67338,586,716.67180,000,000214,000,000
  筹资活动现金流入小计398,596,716.67338,586,716.67180,000,000214,000,000
  偿还债务支付的现金280,100,000190,700,00078,700,000524,620,045.42
  分配股利、利润或偿付利息支付的现金38,201,192.9935,167,818.262,776,514.0237,234,567.48
  支付其他与筹资活动有关的现金4,340,482.133,184,202.361,958,620.0225,580,900.35
  筹资活动现金流出小计322,641,675.12229,052,020.6283,435,134.04587,435,513.25
  筹资活动产生的现金流量净额75,955,041.55109,534,696.0596,564,865.96-373,435,513.25
四、汇率变动对现金及现金等价物的影响1,268,759.561,810,316.42630,205.9596,926.91
五、现金及现金等价物净增加额58,042,226.9185,463,712.8747,896,797.67-409,072,928.16
  加:期初现金及现金等价物余额171,329,749.88171,329,749.88171,329,749.88580,402,678.04
  期末现金及现金等价物余额229,371,976.79256,793,462.75219,226,547.55171,329,749.88
补充资料:
  净利润-42,132,049.92-82,637,595.95
  资产减值准备-3,631,598.67-11,576,422.06
  固定资产和投资性房地产折旧-25,547,725.75-42,498,942.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,547,725.75-42,498,942.61
  无形资产摊销-4,290,854.77-6,337,627.81
  长期待摊费用摊销-3,631,646.09-6,565,446.18
  处置固定资产、无形资产和其他长期资产的损失--164,617.56-91.56
  固定资产报废损失-344,377.31-2,781,494.8
  公允价值变动损失-0--
  财务费用-4,488,208.69-13,997,083.54
  投资损失--258,976.29--415,875.91
  递延所得税--405,213.93--7,337,220.92
  其中:递延所得税资产减少--323,021.68--6,799,405.36
    递延所得税负债增加--82,192.25--537,815.56
  存货的减少-4,082,549.45--108,431,091.45
  经营性应收项目的减少--55,184,127.87--135,631,374.13
  经营性应付项目的增加--7,627,741.61-153,461,135.37
  现金的期末余额-256,793,462.75-171,329,749.88
  减:现金的期初余额-171,329,749.88-580,402,678.04
  现金及现金等价物的净增加额-85,463,712.87--409,072,928.16
公告日期2025-10-242025-08-262025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑