当前位置:首页 - 行情中心 - 安培龙(301413) - 财务分析 - 现金流量表

安培龙

(301413)

  

流通市值:79.43亿  总市值:135.89亿
流通股本:5751.99万   总股本:9840.20万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,188,636.46115,616,821.68508,185,883.64369,814,369
  收到的税费返还2,464,702.92-7,642,805.287,642,805.28
  收到其他与经营活动有关的现金4,353,115.93758,696.7664,631,384.362,154,908.93
  经营活动现金流入小计300,006,455.31116,375,518.44580,460,073.22439,612,083.21
  购买商品、接受劳务支付的现金58,550,810.232,497,036.33103,668,262.4274,087,626.51
  支付给职工以及为职工支付的现金152,912,757.5580,335,088.89260,345,783.2187,455,896.5
  支付的各项税费20,237,040.0711,676,315.543,855,393.725,179,887.2
  支付其他与经营活动有关的现金39,266,526.5117,499,761.0982,358,161.3660,028,061.38
  经营活动现金流出小计270,967,134.33142,008,201.81490,227,600.68346,751,471.59
  经营活动产生的现金流量净额29,039,320.98-25,632,683.3790,232,472.5492,860,611.62
二、投资活动产生的现金流量:
  收回投资收到的现金--20,773,111.1110,000,000
  取得投资收益收到的现金--361,969.1254,246.58
  处置固定资产、无形资产和其他长期资产收回的现金净额369,104.4---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计369,104.4-21,135,080.2310,054,246.58
  购建固定资产、无形资产和其他长期资产支付的现金49,289,724.9823,665,590.8291,828,783.4874,403,250.11
  投资支付的现金6,000,000-55,773,111.1155,773,111.11
  投资活动现金流出小计55,289,724.9823,665,590.82147,601,894.59130,176,361.22
  投资活动产生的现金流量净额-54,920,620.58-23,665,590.82-126,466,814.36-120,122,114.64
三、筹资活动产生的现金流量:
  取得借款收到的现金338,586,716.67180,000,000214,000,000214,000,000
  筹资活动现金流入小计338,586,716.67180,000,000214,000,000214,000,000
  偿还债务支付的现金190,700,00078,700,000524,620,045.42503,920,045.42
  分配股利、利润或偿付利息支付的现金35,167,818.262,776,514.0237,234,567.4834,585,126.93
  支付其他与筹资活动有关的现金3,184,202.361,958,620.0225,580,900.3523,643,154.19
  筹资活动现金流出小计229,052,020.6283,435,134.04587,435,513.25562,148,326.54
  筹资活动产生的现金流量净额109,534,696.0596,564,865.96-373,435,513.25-348,148,326.54
四、汇率变动对现金及现金等价物的影响1,810,316.42630,205.9596,926.91-112,314.81
五、现金及现金等价物净增加额85,463,712.8747,896,797.67-409,072,928.16-375,522,144.37
  加:期初现金及现金等价物余额171,329,749.88171,329,749.88580,402,678.04580,402,678.04
  期末现金及现金等价物余额256,793,462.75219,226,547.55171,329,749.88204,880,533.67
补充资料:
  净利润42,132,049.92-82,637,595.95-
  资产减值准备3,631,598.67-11,576,422.06-
  固定资产和投资性房地产折旧25,547,725.75-42,498,942.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,547,725.75-42,498,942.61-
  无形资产摊销4,290,854.77-6,337,627.81-
  长期待摊费用摊销3,631,646.09-6,565,446.18-
  处置固定资产、无形资产和其他长期资产的损失-164,617.56-91.56-
  固定资产报废损失344,377.31-2,781,494.8-
  公允价值变动损失0---
  财务费用4,488,208.69-13,997,083.54-
  投资损失-258,976.29--415,875.91-
  递延所得税-405,213.93--7,337,220.92-
  其中:递延所得税资产减少-323,021.68--6,799,405.36-
    递延所得税负债增加-82,192.25--537,815.56-
  存货的减少4,082,549.45--108,431,091.45-
  经营性应收项目的减少-55,184,127.87--135,631,374.13-
  经营性应付项目的增加-7,627,741.61-153,461,135.37-
  现金的期末余额256,793,462.75-171,329,749.88-
  减:现金的期初余额171,329,749.88-580,402,678.04-
  现金及现金等价物的净增加额85,463,712.87--409,072,928.16-
公告日期2025-08-262025-04-292025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑