当前位置:首页 - 行情中心 - 福事特(301446) - 财务分析 - 现金流量表

福事特

(301446)

  

流通市值:10.61亿  总市值:34.74亿
流通股本:3177.20万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,927,351.3965,318,008.76342,554,444.03366,365,778.24
  收到的税费返还--13,971.18-
  收到其他与经营活动有关的现金14,730,123.7710,327,608.9720,132,602.9218,194,543.61
  经营活动现金流入小计175,657,475.1675,645,617.73362,701,018.13384,560,321.85
  购买商品、接受劳务支付的现金80,443,823.1538,084,811.46141,692,118.66197,602,742.94
  支付给职工以及为职工支付的现金65,120,950.2833,427,543.64104,797,110.8880,685,406.81
  支付的各项税费20,236,013.529,729,331.7934,713,374.4328,770,849.56
  支付其他与经营活动有关的现金14,075,075.637,971,357.5423,392,199.4118,132,162.89
  经营活动现金流出小计179,875,862.5889,213,044.43304,594,803.38325,191,162.2
  经营活动产生的现金流量净额-4,218,387.42-13,567,426.758,106,214.7559,369,159.65
二、投资活动产生的现金流量:
  收回投资收到的现金398,456,530.56601.91264,000,000-
  取得投资收益收到的现金1,075,659.38-1,173,220.07-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,633,196.0331,497.381,489,123.7134,606.15
  处置子公司及其他营业单位收到的现金净额18,258,10018,258,100--
  收到的其他与投资活动有关的现金1,560,044.77---
  投资活动现金流入小计425,983,530.7418,290,199.29266,662,343.7834,606.15
  购建固定资产、无形资产和其他长期资产支付的现金44,399,310.2315,015,588.9257,155,12154,758,890.86
  投资支付的现金454,999,398.09230,000,000425,724,100297,281,000
  投资活动现金流出小计499,398,708.32245,015,588.92482,879,221352,039,890.86
  投资活动产生的现金流量净额-73,415,177.58-226,725,389.63-216,216,877.22-352,005,284.71
三、筹资活动产生的现金流量:
  取得借款收到的现金3,690,438.45952,149.077,323,326.47,602,750.71
  筹资活动现金流入小计3,690,438.45952,149.077,323,326.47,602,750.71
  偿还债务支付的现金7,213,597.136,323,326.47,650,0007,450,000
  分配股利、利润或偿付利息支付的现金10,820,565.0617,760.4228,241,945.9328,190,691.31
  其中:子公司支付给少数股东的股利、利润400,000-1,746,00028,146,000
  支付其他与筹资活动有关的现金4,510,295.871,756,724.594,571,997.953,026,366.23
  筹资活动现金流出小计22,544,458.068,097,811.4140,463,943.8838,667,057.54
  筹资活动产生的现金流量净额-18,854,019.61-7,145,662.34-33,140,617.48-31,064,306.83
四、汇率变动对现金及现金等价物的影响-30,894.527,968.7591,840.33-
五、现金及现金等价物净增加额-96,518,479.13-247,430,509.92-191,159,439.62-323,700,431.89
  加:期初现金及现金等价物余额416,284,375.19416,284,375.19607,443,814.81607,443,814.81
  期末现金及现金等价物余额319,765,896.06168,853,865.27416,284,375.19283,743,382.92
补充资料:
  净利润51,782,516.91-75,286,407.16-
  资产减值准备1,472,348.73-3,919,466.38-
  固定资产和投资性房地产折旧10,684,005.14-19,696,735.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,684,005.14-19,696,735.07-
  无形资产摊销550,118.9-985,309.51-
  长期待摊费用摊销1,557,117.81-3,299,461.68-
  处置固定资产、无形资产和其他长期资产的损失-125,097.88--349,254.57-
  固定资产报废损失--135.29-
  财务费用-1,446,911.63--1,398,888.08-
  投资损失-2,566,150.47--675,662.63-
  递延所得税695,619.09--695,191.17-
  其中:递延所得税资产减少666,909--768,414.04-
    递延所得税负债增加28,710.09-73,222.87-
  存货的减少-14,222,121.5-2,003,650.68-
  经营性应收项目的减少-48,448,194.07--76,772,842.63-
  经营性应付项目的增加-6,086,414.27-24,637,326.95-
  现金的期末余额319,765,896.06-416,284,375.19-
  减:现金的期初余额416,284,375.19-607,443,814.81-
  现金及现金等价物的净增加额-96,518,479.13--191,159,439.62-
公告日期2025-08-282025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑