当前位置:首页 - 行情中心 - 福事特(301446) - 财务分析 - 现金流量表

福事特

(301446)

  

流通市值:12.33亿  总市值:40.36亿
流通股本:3177.20万   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,086,701.71204,755,374.44102,120,153.08482,064,423.93
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还253,198.59120,249.97-202,439.25
  收到其他与经营活动有关的现金1,872,698.061,111,746.41,208,288.7924,637,601.19
  经营活动现金流入的其他项目---0
  经营活动现金流入小计323,212,598.36205,987,370.81103,328,441.87506,904,464.37
  购买商品、接受劳务支付的现金163,479,225.55107,103,314.7248,751,469.61255,929,392.81
  支付原保险合同赔付款项的现金---0
  支付给职工以及为职工支付的现金132,673,146.1889,985,296.2143,609,179.22129,910,055.36
  支付的各项税费40,806,717.2524,368,550.1710,895,155.5436,319,745.14
  支付其他与经营活动有关的现金30,105,864.9922,300,450.6311,772,793.8435,021,886.37
  经营活动现金流出小计367,064,953.97243,757,611.73115,028,598.21457,181,079.68
  经营活动产生的现金流量净额-43,852,355.61-37,770,240.92-11,700,156.3449,723,384.69
二、投资活动产生的现金流量:
  收回投资收到的现金830,960,000541,000,0006,000,0001,315,456,530.56
  取得投资收益收到的现金2,548,019.61,771,050.86745,127.124,359,114.91
  处置固定资产、无形资产和其他长期资产收回的现金净额267,587.9233,265.2574,451.86156,348.28
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金135,958.3396,416.66-0
  投资活动现金流入小计833,911,565.83543,100,732.776,819,578.981,319,971,993.75
  购建固定资产、无形资产和其他长期资产支付的现金23,265,416.6214,900,926.588,929,126.0987,852,691.34
  投资支付的现金830,960,000556,057,958.33310,000,0001,134,000,000
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计854,225,416.62570,958,884.91318,929,126.091,221,852,691.34
  投资活动产生的现金流量净额-20,313,850.79-27,858,152.14-312,109,547.1198,119,302.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金7,871,716.9914,103,360.67100,00011,548,921.11
  收到其他与筹资活动有关的现金-0-3,800,000
  筹资活动现金流入小计7,871,716.9914,103,360.67100,00015,348,921.11
  偿还债务支付的现金2,580,181.0815,434,253.391,650,706.4616,221,541.05
  分配股利、利润或偿付利息支付的现金28,158,82011,376,70044,411.0521,330,678.5
  其中:子公司支付给少数股东的股利、利润2,176,700976,700-400,000
  支付其他与筹资活动有关的现金10,328,654.662,198,880.551,582,249.669,523,258.73
  筹资活动现金流出小计41,067,655.7429,009,833.943,277,367.1747,075,478.28
  筹资活动产生的现金流量净额-33,195,938.75-14,906,473.27-3,177,367.17-31,726,557.17
四、汇率变动对现金及现金等价物的影响-1,256,628.25-831,342.45-426,490.09-395,826.43
五、现金及现金等价物净增加额-98,618,773.4-81,366,208.78-327,413,560.71115,720,303.5
  加:期初现金及现金等价物余额532,004,678.69532,004,678.69532,004,678.69416,284,375.19
  期末现金及现金等价物余额433,385,905.29450,638,469.91204,591,117.98532,004,678.69
补充资料:
  净利润-44,360,865.01-79,747,552.65
  资产减值准备-2,822,431.63-6,071,107.59
  固定资产和投资性房地产折旧-15,665,247.34-24,203,657.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,665,247.34-24,203,657.49
  无形资产摊销-614,871.94-1,106,807.98
  长期待摊费用摊销-2,202,141.38-3,577,118.11
  处置固定资产、无形资产和其他长期资产的损失-104,261.2--203,604.94
  固定资产报废损失-457,867.07-330,165.6
  公允价值变动损失-0-0
  财务费用-997,974.41-806,407.83
  投资损失--1,867,467.52--4,930,823.29
  递延所得税--252,689.14--1,003,819.67
  其中:递延所得税资产减少--18,726.88--1,023,923.15
    递延所得税负债增加--233,962.26-20,103.48
  存货的减少--24,318,543.84--42,221,883.38
  经营性应收项目的减少--91,604,496.1--53,444,363.36
  经营性应付项目的增加-10,497,430.39-31,450,790.33
  现金的期末余额-450,638,469.91-532,004,678.69
  减:现金的期初余额-532,004,678.69-416,284,375.19
  现金及现金等价物的净增加额--81,366,208.78-115,720,303.5
公告日期2026-10-282026-08-252026-04-242026-04-23
审计意见(境内)标准无保留意见
TOP↑