当前位置:首页 - 行情中心 - 福事特(301446) - 财务分析 - 现金流量表

福事特

(301446)

  

流通市值:13.85亿  总市值:46.35亿
流通股本:3107.00万   总股本:1.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,120,153.08482,064,423.93266,974,196.15160,927,351.39
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还-202,439.25--
  收到其他与经营活动有关的现金1,208,288.7924,637,601.1916,588,31114,730,123.77
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计103,328,441.87506,904,464.37283,562,507.15175,657,475.16
  购买商品、接受劳务支付的现金48,751,469.61255,929,392.81120,691,163.6880,443,823.15
  支付原保险合同赔付款项的现金-0--
  支付给职工以及为职工支付的现金43,609,179.22129,910,055.3694,791,047.2165,120,950.28
  支付的各项税费10,895,155.5436,319,745.1430,028,561.0420,236,013.52
  支付其他与经营活动有关的现金11,772,793.8435,021,886.3722,803,993.9214,075,075.63
  经营活动现金流出小计115,028,598.21457,181,079.68268,314,765.85179,875,862.58
  经营活动产生的现金流量净额-11,700,156.3449,723,384.6915,247,741.3-4,218,387.42
二、投资活动产生的现金流量:
  收回投资收到的现金6,000,0001,315,456,530.56621,456,530.56398,456,530.56
  取得投资收益收到的现金745,127.124,359,114.912,313,771.341,075,659.38
  处置固定资产、无形资产和其他长期资产收回的现金净额74,451.86156,348.281,027,396.336,633,196.03
  处置子公司及其他营业单位收到的现金净额-018,258,10018,258,100
  收到的其他与投资活动有关的现金-01,560,044.771,560,044.77
  投资活动现金流入小计6,819,578.981,319,971,993.75644,615,843425,983,530.74
  购建固定资产、无形资产和其他长期资产支付的现金8,929,126.0987,852,691.3458,036,080.4944,399,310.23
  投资支付的现金310,000,0001,134,000,000800,999,698.09454,999,398.09
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计318,929,126.091,221,852,691.34859,035,778.58499,398,708.32
  投资活动产生的现金流量净额-312,109,547.1198,119,302.41-214,419,935.58-73,415,177.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金100,00011,548,921.114,068,741.393,690,438.45
  收到其他与筹资活动有关的现金-3,800,000--
  筹资活动现金流入小计100,00015,348,921.114,068,741.393,690,438.45
  偿还债务支付的现金1,650,706.4616,221,541.057,213,597.137,213,597.13
  分配股利、利润或偿付利息支付的现金44,411.0521,330,678.521,250,29410,820,565.06
  其中:子公司支付给少数股东的股利、利润-400,000400,000400,000
  支付其他与筹资活动有关的现金1,582,249.669,523,258.736,788,671.184,510,295.87
  筹资活动现金流出小计3,277,367.1747,075,478.2835,252,562.3122,544,458.06
  筹资活动产生的现金流量净额-3,177,367.17-31,726,557.17-31,183,820.92-18,854,019.61
四、汇率变动对现金及现金等价物的影响-426,490.09-395,826.43-1,333.64-30,894.52
五、现金及现金等价物净增加额-327,413,560.71115,720,303.5-230,357,348.84-96,518,479.13
  加:期初现金及现金等价物余额532,004,678.69416,284,375.19416,284,375.19416,284,375.19
  期末现金及现金等价物余额204,591,117.98532,004,678.69185,927,026.35319,765,896.06
补充资料:
  净利润-79,747,552.65-51,782,516.91
  资产减值准备-6,071,107.59-1,472,348.73
  固定资产和投资性房地产折旧-24,203,657.49-10,684,005.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,203,657.49-10,684,005.14
  无形资产摊销-1,106,807.98-550,118.9
  长期待摊费用摊销-3,577,118.11-1,557,117.81
  处置固定资产、无形资产和其他长期资产的损失--203,604.94--125,097.88
  固定资产报废损失-330,165.6--
  公允价值变动损失-0--
  财务费用-806,407.83--1,446,911.63
  投资损失--4,930,823.29--2,566,150.47
  递延所得税--1,003,819.67-695,619.09
  其中:递延所得税资产减少--1,023,923.15-666,909
    递延所得税负债增加-20,103.48-28,710.09
  存货的减少--42,221,883.38--14,222,121.5
  经营性应收项目的减少--53,444,363.36--48,448,194.07
  经营性应付项目的增加-31,450,790.33--6,086,414.27
  现金的期末余额-532,004,678.69-319,765,896.06
  减:现金的期初余额-416,284,375.19-416,284,375.19
  现金及现金等价物的净增加额-115,720,303.5--96,518,479.13
公告日期2026-04-242026-04-232025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑