当前位置:首页 - 行情中心 - 丰茂股份(301459) - 财务分析 - 现金流量表

丰茂股份

(301459)

  

流通市值:8.24亿  总市值:32.89亿
流通股本:2609.90万   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金705,390,961.1435,639,469.69215,961,856.12872,318,383.64
  收到的税费返还15,440,698.717,076,471.812,330,183.7730,288,583.45
  收到其他与经营活动有关的现金24,220,943.1920,675,500.186,402,427.3426,472,896.73
  经营活动现金流入小计745,052,603463,391,441.68224,694,467.23929,079,863.82
  购买商品、接受劳务支付的现金505,157,548.68311,616,852.53146,932,136.64625,861,159.04
  支付给职工以及为职工支付的现金144,121,540.14101,659,507.1754,130,459.78170,613,079.89
  支付的各项税费11,397,980.216,063,992.61,860,553.0316,927,602.67
  支付其他与经营活动有关的现金47,398,440.7632,334,929.717,676,014.3349,868,445.96
  经营活动现金流出小计708,075,509.79451,675,282220,599,163.78863,270,287.56
  经营活动产生的现金流量净额36,977,093.2111,716,159.684,095,303.4565,809,576.26
二、投资活动产生的现金流量:
  收回投资收到的现金393,946,111.25278,730,905.0266,040,475.721,120,729,313.16
  取得投资收益收到的现金8,484,440.394,513,441.43454,790.123,284,516.9
  处置固定资产、无形资产和其他长期资产收回的现金净额74,322.4371,122.4323,357.022,528,411.4
  收到的其他与投资活动有关的现金-0-10,000,000
  投资活动现金流入小计402,504,874.07283,315,468.8866,518,622.861,136,542,241.46
  购建固定资产、无形资产和其他长期资产支付的现金112,873,946.7367,443,554.1836,287,919.57261,267,468.98
  投资支付的现金927,731,077.33198,032,392.4159,175,966.16933,927,824.56
  投资活动现金流出小计1,040,605,024.06265,475,946.5995,463,885.731,195,195,293.54
  投资活动产生的现金流量净额-638,100,149.9917,839,522.29-28,945,262.87-58,653,052.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金603,169,561.60-5,919,152.29
  取得借款收到的现金25,363,349.7747,036,623.4514,365,483.1522,745,512.94
  收到其他与筹资活动有关的现金3,097.170-1,500,000
  筹资活动现金流入小计628,536,008.5447,036,623.4514,365,483.1530,164,665.23
  偿还债务支付的现金-0--
  分配股利、利润或偿付利息支付的现金20,824,36420,824,364-40,000,000
  支付其他与筹资活动有关的现金5,367,085.934,714,248.622,644,167.754,072,739.19
  筹资活动现金流出小计26,191,449.9325,538,612.622,644,167.7544,072,739.19
  筹资活动产生的现金流量净额602,344,558.6121,498,010.8311,721,315.4-13,908,073.96
四、汇率变动对现金及现金等价物的影响-12,389,770.01-12,930,912.53-4,751,129.682,036,142.88
五、现金及现金等价物净增加额-11,168,268.1838,122,780.27-17,879,773.7-4,715,406.9
  加:期初现金及现金等价物余额306,998,888.38306,998,888.38306,998,888.38311,714,295.28
  期末现金及现金等价物余额295,830,620.2345,121,668.65289,119,114.68306,998,888.38
补充资料:
  净利润-43,863,968.59-90,096,594.83
  资产减值准备-9,553,340.81-25,004,167.86
  固定资产和投资性房地产折旧-21,215,865.04-34,674,205.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,215,865.04-34,674,205.28
  无形资产摊销-2,916,313.83-2,679,917.89
  长期待摊费用摊销-7,775,876.4-11,983,001.81
  处置固定资产、无形资产和其他长期资产的损失-339,317.4-1,857,926.76
  财务费用-13,602,843.58--1,125,834.12
  投资损失--7,083,717.97--5,972,711.47
  递延所得税--1,145,092.43-4,466,454.37
  其中:递延所得税资产减少--979,320.08--2,701,917.49
    递延所得税负债增加--165,772.35-7,168,371.86
  存货的减少--22,807,090.47--79,801,537.78
  经营性应收项目的减少--94,943,439.82--67,988,174.42
  经营性应付项目的增加-36,268,534.46-45,877,485.97
  现金的期末余额-345,121,668.65-306,998,888.38
  减:现金的期初余额-306,998,888.38-311,714,295.28
  现金及现金等价物的净增加额-38,122,780.27--4,715,406.9
公告日期2026-10-272026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑