当前位置:首页 - 行情中心 - 丰茂股份(301459) - 财务分析 - 现金流量表

丰茂股份

(301459)

  

流通市值:8.50亿  总市值:33.89亿
流通股本:2609.90万   总股本:1.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金435,639,469.69215,961,856.12872,318,383.64627,911,819.37
  收到的税费返还7,076,471.812,330,183.7730,288,583.4524,955,572.55
  收到其他与经营活动有关的现金20,675,500.186,402,427.3426,472,896.7325,516,411.86
  经营活动现金流入小计463,391,441.68224,694,467.23929,079,863.82678,383,803.78
  购买商品、接受劳务支付的现金311,616,852.53146,932,136.64625,861,159.04472,637,398.55
  支付给职工以及为职工支付的现金101,659,507.1754,130,459.78170,613,079.89123,054,970.07
  支付的各项税费6,063,992.61,860,553.0316,927,602.6713,738,530
  支付其他与经营活动有关的现金32,334,929.717,676,014.3349,868,445.9640,464,538.7
  经营活动现金流出小计451,675,282220,599,163.78863,270,287.56649,895,437.32
  经营活动产生的现金流量净额11,716,159.684,095,303.4565,809,576.2628,488,366.46
二、投资活动产生的现金流量:
  收回投资收到的现金278,730,905.0266,040,475.721,120,729,313.161,042,518,467.49
  取得投资收益收到的现金4,513,441.43454,790.123,284,516.94,733,521.46
  处置固定资产、无形资产和其他长期资产收回的现金净额71,122.4323,357.022,528,411.4162,775.93
  收到的其他与投资活动有关的现金0-10,000,00010,000,000
  投资活动现金流入小计283,315,468.8866,518,622.861,136,542,241.461,057,414,764.88
  购建固定资产、无形资产和其他长期资产支付的现金67,443,554.1836,287,919.57261,267,468.98209,469,849.98
  投资支付的现金198,032,392.4159,175,966.16933,927,824.56828,668,668.2
  投资活动现金流出小计265,475,946.5995,463,885.731,195,195,293.541,038,138,518.18
  投资活动产生的现金流量净额17,839,522.29-28,945,262.87-58,653,052.0819,276,246.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-5,919,152.295,919,152.29
  取得借款收到的现金47,036,623.4514,365,483.1522,745,512.941,813,782.91
  收到其他与筹资活动有关的现金0-1,500,0001,500,000
  筹资活动现金流入小计47,036,623.4514,365,483.1530,164,665.239,232,935.2
  偿还债务支付的现金0---
  分配股利、利润或偿付利息支付的现金20,824,364-40,000,00040,000,000
  支付其他与筹资活动有关的现金4,714,248.622,644,167.754,072,739.192,348,749.56
  筹资活动现金流出小计25,538,612.622,644,167.7544,072,739.1942,348,749.56
  筹资活动产生的现金流量净额21,498,010.8311,721,315.4-13,908,073.96-33,115,814.36
四、汇率变动对现金及现金等价物的影响-12,930,912.53-4,751,129.682,036,142.882,385,574.49
五、现金及现金等价物净增加额38,122,780.27-17,879,773.7-4,715,406.917,034,373.29
  加:期初现金及现金等价物余额306,998,888.38306,998,888.38311,714,295.28311,714,295.28
  期末现金及现金等价物余额345,121,668.65289,119,114.68306,998,888.38328,748,668.57
补充资料:
  净利润43,863,968.59-90,096,594.83-
  资产减值准备9,553,340.81-25,004,167.86-
  固定资产和投资性房地产折旧21,215,865.04-34,674,205.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,215,865.04-34,674,205.28-
  无形资产摊销2,916,313.83-2,679,917.89-
  长期待摊费用摊销7,775,876.4-11,983,001.81-
  处置固定资产、无形资产和其他长期资产的损失339,317.4-1,857,926.76-
  财务费用13,602,843.58--1,125,834.12-
  投资损失-7,083,717.97--5,972,711.47-
  递延所得税-1,145,092.43-4,466,454.37-
  其中:递延所得税资产减少-979,320.08--2,701,917.49-
    递延所得税负债增加-165,772.35-7,168,371.86-
  存货的减少-22,807,090.47--79,801,537.78-
  经营性应收项目的减少-94,943,439.82--67,988,174.42-
  经营性应付项目的增加36,268,534.46-45,877,485.97-
  现金的期末余额345,121,668.65-306,998,888.38-
  减:现金的期初余额306,998,888.38-311,714,295.28-
  现金及现金等价物的净增加额38,122,780.27--4,715,406.9-
公告日期2026-08-292026-04-282026-04-282025-10-25
审计意见(境内)标准无保留意见
TOP↑