当前位置:首页 - 行情中心 - 博盈特焊(301468) - 财务分析 - 现金流量表

博盈特焊

(301468)

  

流通市值:23.86亿  总市值:41.39亿
流通股本:9750.34万   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,601,138.88252,494,781.788,590,149.47414,391,070.86
  收到的税费返还16,204,815.2113,497,536.787,477.858,443,464.17
  收到其他与经营活动有关的现金17,478,271.3614,738,383.923,054,573.689,337,636.37
  经营活动现金流入小计467,284,225.45280,730,702.491,652,201432,172,171.4
  购买商品、接受劳务支付的现金267,499,695.76153,305,262.2269,424,882.13226,031,302.69
  支付给职工以及为职工支付的现金117,311,069.9976,858,333.7633,843,163.86115,200,031.66
  支付的各项税费7,929,979.216,355,616.262,245,520.4815,074,255.78
  支付其他与经营活动有关的现金27,941,148.3513,535,534.611,013,752.8220,210,818.04
  经营活动现金流出小计420,681,893.31250,054,746.84116,527,319.29376,516,408.17
  经营活动产生的现金流量净额46,602,332.1430,675,955.56-24,875,118.2955,655,763.23
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,102,682.978,640,836.915,771,965.2824,405,976.42
  处置固定资产、无形资产和其他长期资产收回的现金净额17,582.24--584,770.62
  收到的其他与投资活动有关的现金1,518,591,229.411,025,340,819.41641,029,600.622,991,211,152.16
  投资活动现金流入小计1,531,711,494.621,033,981,656.32646,801,565.93,016,201,899.2
  购建固定资产、无形资产和其他长期资产支付的现金139,153,312106,580,236.5453,736,908.99288,785,074.21
  支付其他与投资活动有关的现金1,385,994,500982,919,000639,359,0002,878,800,000
  投资活动现金流出小计1,525,147,8121,089,499,236.54693,095,908.993,167,585,074.21
  投资活动产生的现金流量净额6,563,682.62-55,517,580.22-46,294,343.09-151,383,175.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000---
  取得借款收到的现金27,414,000--43,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计27,814,000--43,000,000
  偿还债务支付的现金---6,000,000
  分配股利、利润或偿付利息支付的现金26,571,917.0626,387,533.73180,37534,406,178.05
  支付其他与筹资活动有关的现金---41,693,918.54
  筹资活动现金流出小计26,571,917.0626,387,533.73180,37582,100,096.59
  筹资活动产生的现金流量净额1,242,082.94-26,387,533.73-180,375-39,100,096.59
四、汇率变动对现金及现金等价物的影响-2,291,375.38-245,150.43-816,812.91-5,549,581.57
五、现金及现金等价物净增加额52,116,722.32-51,474,308.82-72,166,649.29-140,377,089.94
  加:期初现金及现金等价物余额257,845,616.74257,845,616.74257,845,616.74398,222,706.68
  期末现金及现金等价物余额309,962,339.06206,371,307.92185,678,967.45257,845,616.74
补充资料:
  净利润-1,269,707.49-54,605,054.02
  资产减值准备-3,377,468.64-82,792.57
  固定资产和投资性房地产折旧-23,220,149.14-29,183,787.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,220,149.14-29,183,787.56
  无形资产摊销-2,461,624.34-3,316,648.02
  处置固定资产、无形资产和其他长期资产的损失-7,622.83--228,707.06
  固定资产报废损失-100,828.92-203,825.4
  公允价值变动损失--10,781,596--6,073,559.79
  财务费用-1,423,499.52-1,937,141.42
  投资损失--4,944,064.14--17,863,891.14
  递延所得税-829,831.65-2,449,836.25
    递延所得税负债增加-829,831.65-2,449,836.25
  存货的减少--140,476,904.53-52,258,192.69
  经营性应收项目的减少-36,058,842.27--44,709,529.15
  经营性应付项目的增加-121,365,095.39--28,936,564.7
  现金的期末余额-206,371,307.92-257,845,616.74
  减:现金的期初余额-257,845,616.74-398,222,706.68
  现金及现金等价物的净增加额--51,474,308.82--140,377,089.94
公告日期2026-10-262026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑