当前位置:首页 - 行情中心 - 博盈特焊(301468) - 财务分析 - 现金流量表

博盈特焊

(301468)

  

流通市值:39.20亿  总市值:68.01亿
流通股本:7500.26万   总股本:1.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金88,590,149.47414,391,070.86305,492,505.66191,600,144.04
  收到的税费返还7,477.858,443,464.178,345,915.286,239,133.59
  收到其他与经营活动有关的现金3,054,573.689,337,636.372,583,506.961,527,628.93
  经营活动现金流入小计91,652,201432,172,171.4316,421,927.9199,366,906.56
  购买商品、接受劳务支付的现金69,424,882.13226,031,302.69175,420,292.87114,232,120.83
  支付给职工以及为职工支付的现金33,843,163.86115,200,031.6685,594,808.4756,368,048.47
  支付的各项税费2,245,520.4815,074,255.7811,255,671.547,614,451.89
  支付其他与经营活动有关的现金11,013,752.8220,210,818.0420,465,155.7113,237,641.1
  经营活动现金流出小计116,527,319.29376,516,408.17292,735,928.59191,452,262.29
  经营活动产生的现金流量净额-24,875,118.2955,655,763.2323,685,999.317,914,644.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,771,965.2824,405,976.4216,005,894.9912,033,445.85
  处置固定资产、无形资产和其他长期资产收回的现金净额-584,770.62277,833.62277,833.62
  收到的其他与投资活动有关的现金641,029,600.622,991,211,152.162,401,661,880.671,738,491,880.67
  投资活动现金流入小计646,801,565.93,016,201,899.22,417,945,609.281,750,803,160.14
  购建固定资产、无形资产和其他长期资产支付的现金53,736,908.99288,785,074.21240,018,951.35187,531,920.94
  支付其他与投资活动有关的现金639,359,0002,878,800,0002,317,801,0001,663,611,000
  投资活动现金流出小计693,095,908.993,167,585,074.212,557,819,951.351,851,142,920.94
  投资活动产生的现金流量净额-46,294,343.09-151,383,175.01-139,874,342.07-100,339,760.8
三、筹资活动产生的现金流量:
  取得借款收到的现金-43,000,00043,000,00043,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-43,000,00043,000,00043,000,000
  偿还债务支付的现金-6,000,0006,000,000-
  分配股利、利润或偿付利息支付的现金180,37534,406,178.0534,266,611.6834,029,916.35
  支付其他与筹资活动有关的现金-41,693,918.5441,725,173.3241,725,173.32
  筹资活动现金流出小计180,37582,100,096.5981,991,78575,755,089.67
  筹资活动产生的现金流量净额-180,375-39,100,096.59-38,991,785-32,755,089.67
四、汇率变动对现金及现金等价物的影响-816,812.91-5,549,581.573,965,989.552,997,241.88
五、现金及现金等价物净增加额-72,166,649.29-140,377,089.94-151,214,138.21-122,182,964.32
  加:期初现金及现金等价物余额257,845,616.74398,222,706.68398,222,706.68398,222,706.68
  期末现金及现金等价物余额185,678,967.45257,845,616.74247,008,568.47276,039,742.36
补充资料:
  净利润-54,605,054.02-31,215,366.42
  资产减值准备-82,792.57-10,236,735.33
  固定资产和投资性房地产折旧-29,183,787.56-9,732,290.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,183,787.56-9,732,290.42
  无形资产摊销-3,316,648.02-1,087,204.26
  处置固定资产、无形资产和其他长期资产的损失--228,707.06--193,478.98
  固定资产报废损失-203,825.4-55.09
  公允价值变动损失--6,073,559.79--6,305,181.28
  财务费用-1,937,141.42--3,462,516.35
  投资损失--17,863,891.14--5,900,530.66
  递延所得税-2,449,836.25--1,735,668.93
    递延所得税负债增加-2,449,836.25--1,735,668.93
  存货的减少-52,258,192.69-61,264,868.38
  经营性应收项目的减少--44,709,529.15--36,157,773.91
  经营性应付项目的增加--28,936,564.7--55,671,240.79
  现金的期末余额-257,845,616.74-276,039,742.36
  减:现金的期初余额-398,222,706.68-398,222,706.68
  现金及现金等价物的净增加额--140,377,089.94--122,182,964.32
公告日期2026-04-282026-04-282025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑