当前位置:首页 - 行情中心 - 博盈特焊(301468) - 财务分析 - 现金流量表

博盈特焊

(301468)

  

流通市值:19.75亿  总市值:33.91亿
流通股本:7688.87万   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,600,144.0469,149,875.37400,491,214.25341,080,950.18
  收到的税费返还6,239,133.593,486,251.6110,000,691.455,986,143.11
  收到其他与经营活动有关的现金1,527,628.93423,846.1311,030,195.77,610,620.86
  经营活动现金流入小计199,366,906.5673,059,973.11421,522,101.4354,677,714.15
  购买商品、接受劳务支付的现金114,232,120.8365,389,344.13146,820,522.5397,908,249.13
  支付给职工以及为职工支付的现金56,368,048.4727,657,834.3990,340,612.1868,335,010.52
  支付的各项税费7,614,451.892,222,988.1822,744,150.2616,196,633.62
  支付其他与经营活动有关的现金13,237,641.16,657,995.2722,832,500.7416,375,608.39
  经营活动现金流出小计191,452,262.29101,928,161.97282,737,785.71198,815,501.66
  经营活动产生的现金流量净额7,914,644.27-28,868,188.86138,784,315.69155,862,212.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,033,445.856,695,951.3823,216,685.4619,194,605.68
  处置固定资产、无形资产和其他长期资产收回的现金净额277,833.62277,833.62151,062.6151,062.6
  收到的其他与投资活动有关的现金1,738,491,880.67958,869,6003,693,260,121.582,974,862,179.9
  投资活动现金流入小计1,750,803,160.14965,843,3853,716,627,869.642,994,207,848.18
  购建固定资产、无形资产和其他长期资产支付的现金187,531,920.9488,117,910.1248,656,653.22195,149,813.46
  支付其他与投资活动有关的现金1,663,611,000977,081,827.813,465,065,165.652,664,329,165.65
  投资活动现金流出小计1,851,142,920.941,065,199,737.913,713,721,818.872,859,478,979.11
  投资活动产生的现金流量净额-100,339,760.8-99,356,352.912,906,050.77134,728,869.07
三、筹资活动产生的现金流量:
  取得借款收到的现金43,000,00013,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计43,000,00013,000,000--
  分配股利、利润或偿付利息支付的现金34,029,916.3515,27566,000,00066,000,000
  支付其他与筹资活动有关的现金41,725,173.324,933,758.3334,357.8434,357.84
  筹资活动现金流出小计75,755,089.674,949,033.3366,034,357.8466,034,357.84
  筹资活动产生的现金流量净额-32,755,089.678,050,966.67-66,034,357.84-66,034,357.84
四、汇率变动对现金及现金等价物的影响2,997,241.882,252,704.194,576,073.151,047,131.98
五、现金及现金等价物净增加额-122,182,964.32-117,920,870.9180,232,081.77225,603,855.7
  加:期初现金及现金等价物余额398,222,706.68398,222,706.68317,990,624.91317,990,624.91
  期末现金及现金等价物余额276,039,742.36280,301,835.77398,222,706.68543,594,480.61
补充资料:
  净利润31,215,366.42-69,420,729.62-
  资产减值准备10,236,735.33-10,419,448.12-
  固定资产和投资性房地产折旧9,732,290.42-19,928,791.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,732,290.42-19,928,791.65-
  无形资产摊销1,087,204.26-2,313,283.48-
  处置固定资产、无形资产和其他长期资产的损失-193,478.98--14,122.04-
  固定资产报废损失55.09-10,827.27-
  公允价值变动损失-6,305,181.28--7,191,861.29-
  财务费用-3,462,516.35--1,196,844.51-
  投资损失-5,900,530.66--18,763,182.46-
  递延所得税-1,735,668.93--1,184,734.54-
    递延所得税负债增加-1,735,668.93--1,184,734.54-
  存货的减少61,264,868.38-20,972,406.86-
  经营性应收项目的减少-36,157,773.91-26,033,259.68-
  经营性应付项目的增加-55,671,240.79-10,156,555.89-
  现金的期末余额276,039,742.36-398,222,706.68-
  减:现金的期初余额398,222,706.68-317,990,624.91-
  现金及现金等价物的净增加额-122,182,964.32-80,232,081.77-
公告日期2025-08-282025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑