当前位置:首页 - 行情中心 - 恒达新材(301469) - 财务分析 - 现金流量表

恒达新材

(301469)

  

流通市值:11.06亿  总市值:21.58亿
流通股本:4583.87万   总股本:8948.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金821,712,189.29547,003,485.16241,419,658.241,105,852,135.05
  收到的税费返还2,182,356.492,182,356.49-1,339,368.63
  收到其他与经营活动有关的现金2,921,119.672,462,902.042,030,776.0620,598,199.27
  经营活动现金流入小计826,815,665.45551,648,743.69243,450,434.31,127,789,702.95
  购买商品、接受劳务支付的现金655,420,139.75421,660,521.61202,920,947.721,006,351,365.69
  支付给职工以及为职工支付的现金63,271,265.2544,627,453.3226,200,129.4678,869,271.68
  支付的各项税费42,249,704.6132,852,919.3118,905,440.3529,827,143.88
  支付其他与经营活动有关的现金11,594,364.667,994,961.44,207,589.5532,513,138.87
  经营活动现金流出小计772,535,474.27507,135,855.64252,234,107.081,147,560,920.12
  经营活动产生的现金流量净额54,280,191.1844,512,888.05-8,783,672.78-19,771,217.17
二、投资活动产生的现金流量:
  收回投资收到的现金432,900,000326,900,000128,700,000927,800,000
  取得投资收益收到的现金4,906,267.643,211,357.91,507,061.675,891,853.87
  处置固定资产、无形资产和其他长期资产收回的现金净额---62,000
  投资活动现金流入小计437,806,267.64330,111,357.9130,207,061.67933,753,853.87
  购建固定资产、无形资产和其他长期资产支付的现金5,611,818.093,870,430.141,470,523.4431,892,879.08
  投资支付的现金514,900,000367,900,000245,400,000875,800,000
  投资活动现金流出小计520,511,818.09371,770,430.14246,870,523.44907,692,879.08
  投资活动产生的现金流量净额-82,705,550.45-41,659,072.24-116,663,461.7726,060,974.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,284,600---
  取得借款收到的现金183,500,000103,000,00072,000,00071,000,000
  筹资活动现金流入小计186,784,600103,000,00072,000,00071,000,000
  偿还债务支付的现金174,687,900119,237,90050,000,00059,237,900
  分配股利、利润或偿付利息支付的现金37,163,007.4535,063,443.87806,712.7134,554,722.78
  支付其他与筹资活动有关的现金15,639,501.6815,561,501.6812,677,253.0415,605,528.43
  筹资活动现金流出小计227,490,409.13169,862,845.5563,483,965.75109,398,151.21
  筹资活动产生的现金流量净额-40,705,809.13-66,862,845.558,516,034.25-38,398,151.21
四、汇率变动对现金及现金等价物的影响-304,640.18-493,103.92-379,532.56-3,203,641.08
五、现金及现金等价物净增加额-69,435,808.58-64,502,133.66-117,310,632.86-35,312,034.67
  加:期初现金及现金等价物余额225,305,627.46225,305,627.46225,305,627.46260,617,662.13
  期末现金及现金等价物余额155,869,818.88160,803,493.8107,994,994.6225,305,627.46
补充资料:
  净利润-53,848,003.08-80,314,701
  资产减值准备---1,087,534.65
  固定资产和投资性房地产折旧-26,550,224.37-49,888,595.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,550,224.37-49,888,595.13
  无形资产摊销-686,002.74-1,433,104.69
  长期待摊费用摊销-312,783.14-988,726.87
  处置固定资产、无形资产和其他长期资产的损失----45,790.67
  公允价值变动损失--2,576,431.7--4,560,206.11
  财务费用-1,906,712.98-5,449,163.1
  投资损失--719,171.46--1,371,325.71
  递延所得税-1,027,442.91--1,365,513.01
  其中:递延所得税资产减少-1,027,442.91--1,359,380.48
    递延所得税负债增加----6,132.53
  存货的减少--20,265,938.6--117,734,920.12
  经营性应收项目的减少--3,825,658.88--62,325,501.36
  经营性应付项目的增加--10,951,231-26,754,811.7
  其他--1,164,958.26--1,737,584.76
  现金的期末余额-160,803,493.8-225,305,627.46
  减:现金的期初余额-225,305,627.46-260,617,662.13
  现金及现金等价物的净增加额--64,502,133.66--35,312,034.67
公告日期2026-10-272026-08-192026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑