当前位置:首页 - 行情中心 - 恒达新材(301469) - 财务分析 - 现金流量表

恒达新材

(301469)

  

流通市值:15.27亿  总市值:29.67亿
流通股本:4605.87万   总股本:8948.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金864,366,562.95507,789,886.31241,452,267.89964,160,072.85
  收到的税费返还2,973,351.14--8,401,465.48
  收到其他与经营活动有关的现金4,793,649.14,404,125.31,574,164.4418,319,752.24
  经营活动现金流入小计872,133,563.19512,194,011.61243,026,432.33990,881,290.57
  购买商品、接受劳务支付的现金880,694,775.11487,467,933.87240,579,439.05651,793,214.67
  支付给职工以及为职工支付的现金60,042,614.3442,008,551.6824,415,651.6771,640,078.87
  支付的各项税费23,755,422.0118,935,316.914,890,709.1542,192,678.29
  支付其他与经营活动有关的现金13,053,992.647,968,495.63,410,368.2113,963,626.96
  经营活动现金流出小计977,546,804.1556,380,298.05283,296,168.08779,589,598.79
  经营活动产生的现金流量净额-105,413,240.91-44,186,286.44-40,269,735.75211,291,691.78
二、投资活动产生的现金流量:
  收回投资收到的现金571,000,000424,000,000182,000,000469,000,000
  取得投资收益收到的现金3,872,079.63,110,071.661,339,057.474,091,969.88
  处置固定资产、无形资产和其他长期资产收回的现金净额10,619.47--267,000
  投资活动现金流入小计574,882,699.07427,110,071.66183,339,057.47473,358,969.88
  购建固定资产、无形资产和其他长期资产支付的现金16,837,261.6312,689,413.077,221,098.1572,146,752.94
  投资支付的现金572,000,000319,000,000195,000,000736,000,000
  投资活动现金流出小计588,837,261.63331,689,413.07202,221,098.15808,146,752.94
  投资活动产生的现金流量净额-13,954,562.5695,420,658.59-18,882,040.68-334,787,783.06
三、筹资活动产生的现金流量:
  取得借款收到的现金25,000,000--13,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计25,000,000--13,000,000
  偿还债务支付的现金50,000,00020,000,00020,000,00030,000,000
  分配股利、利润或偿付利息支付的现金33,640,514.9432,821,725.59941,729.1654,851,491.74
  支付其他与筹资活动有关的现金10,820,000.415,255,418.525,177,418.5220,312,794.52
  筹资活动现金流出小计94,460,515.3558,077,144.1126,119,147.68105,164,286.26
  筹资活动产生的现金流量净额-69,460,515.35-58,077,144.11-26,119,147.68-92,164,286.26
四、汇率变动对现金及现金等价物的影响-717,302.93-502,059.05-221,365.05-4,636,102.68
五、现金及现金等价物净增加额-189,545,621.75-7,344,831.01-85,492,289.16-220,296,480.22
  加:期初现金及现金等价物余额260,617,662.13260,617,662.13507,044,712.58480,914,142.35
  期末现金及现金等价物余额71,072,040.38253,272,831.12421,552,423.42260,617,662.13
补充资料:
  净利润-34,234,957.57-68,460,185.24
  资产减值准备---296,910.84
  固定资产和投资性房地产折旧-23,688,051.39-39,815,953.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,688,051.39-39,815,953.39
  无形资产摊销-719,016-1,289,415.81
  长期待摊费用摊销-503,737.41-1,101,403.62
  处置固定资产、无形资产和其他长期资产的损失----216,519.75
  固定资产报废损失---747.86
  公允价值变动损失--2,591,803.37--4,671,314.24
  财务费用-570,283.97-4,652,996.75
  投资损失--659,702.24--671,549.69
  递延所得税--556,693.67--1,820,188.34
  其中:递延所得税资产减少--595,241.01--1,826,320.87
    递延所得税负债增加-38,547.34-6,132.53
  存货的减少--69,616,052.21-153,624,544.6
  经营性应收项目的减少--39,533,011.64--54,938,616.83
  经营性应付项目的增加-8,498,420.69--1,883,380.46
  其他--584,414.7-4,981,201.03
  现金的期末余额-253,272,831.12-260,617,662.13
  减:现金的期初余额-260,617,662.13-480,914,142.35
  现金及现金等价物的净增加额--7,344,831.01--220,296,480.22
公告日期2025-10-272025-08-272025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑