当前位置:首页 - 行情中心 - 恒达新材(301469) - 财务分析 - 现金流量表

恒达新材

(301469)

  

流通市值:12.46亿  总市值:24.20亿
流通股本:4605.87万   总股本:8948.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金507,789,886.31241,452,267.89964,160,072.85718,187,112.32
  收到的税费返还--8,401,465.488,401,465.48
  收到其他与经营活动有关的现金4,404,125.31,574,164.4418,319,752.2416,555,601.84
  经营活动现金流入小计512,194,011.61243,026,432.33990,881,290.57743,144,179.64
  购买商品、接受劳务支付的现金487,467,933.87240,579,439.05651,793,214.67472,831,214.08
  支付给职工以及为职工支付的现金42,008,551.6824,415,651.6771,640,078.8754,073,804.17
  支付的各项税费18,935,316.914,890,709.1542,192,678.2938,158,855.82
  支付其他与经营活动有关的现金7,968,495.63,410,368.2113,963,626.969,967,821.15
  经营活动现金流出小计556,380,298.05283,296,168.08779,589,598.79575,031,695.22
  经营活动产生的现金流量净额-44,186,286.44-40,269,735.75211,291,691.78168,112,484.42
二、投资活动产生的现金流量:
  收回投资收到的现金424,000,000182,000,000469,000,000204,000,381.5
  取得投资收益收到的现金3,110,071.661,339,057.474,091,969.881,212,894.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--267,0009,000
  投资活动现金流入小计427,110,071.66183,339,057.47473,358,969.88205,222,276.43
  购建固定资产、无形资产和其他长期资产支付的现金12,689,413.077,221,098.1572,146,752.9460,235,283.37
  投资支付的现金319,000,000195,000,000736,000,000571,000,000
  投资活动现金流出小计331,689,413.07202,221,098.15808,146,752.94631,235,283.37
  投资活动产生的现金流量净额95,420,658.59-18,882,040.68-334,787,783.06-426,013,006.94
三、筹资活动产生的现金流量:
  取得借款收到的现金--13,000,00013,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--13,000,00013,000,000
  偿还债务支付的现金20,000,00020,000,00030,000,00030,000,000
  分配股利、利润或偿付利息支付的现金32,821,725.59941,729.1654,851,491.7456,015,265.19
  支付其他与筹资活动有关的现金5,255,418.525,177,418.5220,312,794.5212,354,086.88
  筹资活动现金流出小计58,077,144.1126,119,147.68105,164,286.2698,369,352.07
  筹资活动产生的现金流量净额-58,077,144.11-26,119,147.68-92,164,286.26-85,369,352.07
四、汇率变动对现金及现金等价物的影响-502,059.05-221,365.05-4,636,102.68-2,300,646.92
五、现金及现金等价物净增加额-7,344,831.01-85,492,289.16-220,296,480.22-345,570,521.51
  加:期初现金及现金等价物余额260,617,662.13507,044,712.58480,914,142.35480,914,142.35
  期末现金及现金等价物余额253,272,831.12421,552,423.42260,617,662.13135,343,620.84
补充资料:
  净利润34,234,957.57-68,460,185.24-
  资产减值准备--296,910.84-
  固定资产和投资性房地产折旧23,688,051.39-39,815,953.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,688,051.39-39,815,953.39-
  无形资产摊销719,016-1,289,415.81-
  长期待摊费用摊销503,737.41-1,101,403.62-
  处置固定资产、无形资产和其他长期资产的损失---216,519.75-
  固定资产报废损失--747.86-
  公允价值变动损失-2,591,803.37--4,671,314.24-
  财务费用570,283.97-4,652,996.75-
  投资损失-659,702.24--671,549.69-
  递延所得税-556,693.67--1,820,188.34-
  其中:递延所得税资产减少-595,241.01--1,826,320.87-
    递延所得税负债增加38,547.34-6,132.53-
  存货的减少-69,616,052.21-153,624,544.6-
  经营性应收项目的减少-39,533,011.64--54,938,616.83-
  经营性应付项目的增加8,498,420.69--1,883,380.46-
  其他-584,414.7-4,981,201.03-
  现金的期末余额253,272,831.12-260,617,662.13-
  减:现金的期初余额260,617,662.13-480,914,142.35-
  现金及现金等价物的净增加额-7,344,831.01--220,296,480.22-
公告日期2025-08-272025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑