当前位置:首页 - 行情中心 - 维科精密(301499) - 财务分析 - 现金流量表

维科精密

(301499)

  

流通市值:11.13亿  总市值:44.52亿
流通股本:3456.37万   总股本:1.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金778,021,797.07529,476,071.11261,129,020.14870,311,492.42
  收到的税费返还3,828,503.821,788,175.67709,622.616,311,610.18
  收到其他与经营活动有关的现金1,865,690.561,102,434.671,651,069.9221,583,296.25
  经营活动现金流入小计783,715,991.45532,366,681.45263,489,712.67898,206,398.85
  购买商品、接受劳务支付的现金516,855,690.55323,607,880172,725,701.97592,303,732.71
  支付给职工以及为职工支付的现金152,328,500.6297,996,220.3349,052,164.44184,402,719.04
  支付的各项税费25,253,856.619,538,510.094,380,825.4322,575,668.53
  支付其他与经营活动有关的现金12,058,092.4813,884,458.97973,094.8425,220,036.34
  经营活动现金流出小计706,496,140.25455,027,069.39227,131,786.68824,502,156.62
  经营活动产生的现金流量净额77,219,851.277,339,612.0636,357,925.9973,704,242.23
二、投资活动产生的现金流量:
  收回投资收到的现金562,508,123.71499,468,323.71211,988,062.35939,504,130.29
  取得投资收益收到的现金5,772,356.15952,407.72942,914.313,104,459.95
  收到的其他与投资活动有关的现金14,433,100--7,082,700
  投资活动现金流入小计582,713,579.86500,420,731.43212,930,976.66949,691,290.24
  购建固定资产、无形资产和其他长期资产支付的现金132,943,819.5387,336,374.8724,238,029.18140,110,475.36
  投资支付的现金370,000,000370,000,000219,000,000775,345,400
  支付其他与投资活动有关的现金7,158,6007,158,6007,154,60014,380,000
  投资活动现金流出小计510,102,419.53464,494,974.87250,392,629.18929,835,875.36
  投资活动产生的现金流量净额72,611,160.3335,925,756.56-37,461,652.5219,855,414.88
三、筹资活动产生的现金流量:
  取得借款收到的现金10,378,1801,800,000-30,765,930
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,378,1801,800,000-30,765,930
  偿还债务支付的现金8,710,9308,215,930-89,802,600
  分配股利、利润或偿付利息支付的现金14,751,137.4512,651,385.7551,525.7922,893,331.03
  支付其他与筹资活动有关的现金550,179.52368,519.13625,172.85598,809.74
  筹资活动现金流出小计24,012,246.9721,235,834.831,176,698.64113,294,740.77
  筹资活动产生的现金流量净额-13,634,066.97-19,435,834.83-1,176,698.64-82,528,810.77
四、汇率变动对现金及现金等价物的影响92,445.5392,445.54220,018.09213,145.83
五、现金及现金等价物净增加额136,289,390.0993,921,979.33-2,060,407.0811,243,992.17
  加:期初现金及现金等价物余额48,060,324.248,060,324.248,060,324.236,816,332.03
  期末现金及现金等价物余额184,349,714.29141,982,303.5345,999,917.1248,060,324.2
补充资料:
  净利润-22,889,809.06-45,303,301.64
  资产减值准备--454,866.75-352,704.92
  固定资产和投资性房地产折旧-27,758,582.8-53,117,974.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,758,582.8-53,117,974.55
  无形资产摊销-1,820,272.09-3,335,350.97
  长期待摊费用摊销-6,792,386.62-7,728,357.44
  递延收益摊销--1,655,937.77--2,263,307.4
  处置固定资产、无形资产和其他长期资产的损失-146,044.3-1,299,128.02
  公允价值变动损失--645,368.36--3,870,730.59
  财务费用--204,367.34-1,677,391.83
  投资损失--952,407.72--3,104,459.95
  递延所得税-9,854.29--1,042,468.56
  其中:递延所得税资产减少-9,854.29--1,042,468.56
  存货的减少-29,366,666.57--34,548,213.53
  经营性应收项目的减少-24,616,032.17--64,623,303.99
  经营性应付项目的增加--31,143,119.96-67,780,962.54
  现金的期末余额-141,982,303.53-48,060,324.2
  减:现金的期初余额-48,060,324.2-36,816,332.03
  现金及现金等价物的净增加额-93,921,979.33-11,243,992.17
公告日期2025-10-302025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑