当前位置:首页 - 行情中心 - 上大股份(301522) - 财务分析 - 现金流量表

上大股份

(301522)

  

流通市值:23.79亿  总市值:118.96亿
流通股本:7437.33万   总股本:3.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,218,756,509.41539,780,098.742,431,877,531.281,790,203,279.53
  收到其他与经营活动有关的现金9,159,835.443,662,704.7615,938,046.3711,253,551.98
  经营活动现金流入小计1,227,916,344.85543,442,803.52,447,815,577.651,801,456,831.51
  购买商品、接受劳务支付的现金1,097,353,936.67604,276,179.272,100,102,590.841,532,218,589.93
  支付给职工以及为职工支付的现金80,043,177.246,622,896.91136,685,277.62104,066,542.39
  支付的各项税费13,528,275.387,939,148.5534,202,480.4425,209,608.72
  支付其他与经营活动有关的现金21,045,221.0214,237,710.2194,118,158.4772,111,564.44
  经营活动现金流出小计1,211,970,610.27673,075,934.942,365,108,507.371,733,606,305.48
  经营活动产生的现金流量净额15,945,734.58-129,633,131.4482,707,070.2867,850,526.03
二、投资活动产生的现金流量:
  收回投资收到的现金44,000,00030,000,00020,000,000-
  取得投资收益收到的现金39,989.7733,413.2714,777.78-
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计44,039,989.7730,033,413.2720,014,777.78-
  购建固定资产、无形资产和其他长期资产支付的现金184,777,172.1480,038,037.7850,045,325.934,588,650.87
  投资支付的现金44,000,00030,000,00020,000,000-
  投资活动现金流出小计228,777,172.14110,038,037.7870,045,325.934,588,650.87
  投资活动产生的现金流量净额-184,737,182.37-80,004,624.51-50,030,548.12-34,588,650.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--584,893,687.83-
  取得借款收到的现金411,200,000261,000,000421,282,400342,230,000
  筹资活动现金流入小计411,200,000261,000,0001,006,176,087.83342,230,000
  偿还债务支付的现金255,950,000101,370,000594,100,736.16344,020,000
  分配股利、利润或偿付利息支付的现金54,708,134.615,205,461.8428,554,941.0223,106,399.82
  支付其他与筹资活动有关的现金2,958,198.85137,160.1225,301,452.23,641,000
  筹资活动现金流出小计313,616,333.46106,712,621.96647,957,129.38370,767,399.82
  筹资活动产生的现金流量净额97,583,666.54154,287,378.04358,218,958.45-28,537,399.82
四、汇率变动对现金及现金等价物的影响71,070.8939,819.5337,339.421,423.75
五、现金及现金等价物净增加额-71,136,710.36-55,310,558.38390,932,820.034,725,899.09
  加:期初现金及现金等价物余额487,124,154.37487,124,154.3796,191,334.3496,191,334.34
  期末现金及现金等价物余额415,987,444.01431,813,595.99487,124,154.37100,917,233.43
补充资料:
  净利润59,798,011.59-161,575,671.18-
  资产减值准备10,112,043.25-13,110,296.04-
  固定资产和投资性房地产折旧36,367,049.08-66,393,414.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,367,049.08-66,393,414.04-
  无形资产摊销1,078,526.34-1,976,711.64-
  处置固定资产、无形资产和其他长期资产的损失4,050.95---
  固定资产报废损失420-236,450.96-
  财务费用7,886,580.87-28,678,672.31-
  投资损失-645,202.01--4,321,011.89-
  递延所得税-1,005,065.68--883,218.01-
  其中:递延所得税资产减少-1,016,959.56--866,912.15-
    递延所得税负债增加11,893.88--16,305.86-
  存货的减少-22,869,147.11--65,495,067.86-
  经营性应收项目的减少-82,107,210.26--176,466,845.21-
  经营性应付项目的增加6,868,356.09-57,162,339.47-
  现金的期末余额415,987,444.01-487,124,154.37-
  减:现金的期初余额487,124,154.37-96,191,334.34-
  现金及现金等价物的净增加额-71,136,710.36-390,932,820.03-
公告日期2025-08-262025-04-252025-02-252024-10-29
审计意见(境内)标准无保留意见
TOP↑