当前位置:首页 - 行情中心 - 星宸科技(301536) - 财务分析 - 现金流量表

星宸科技

(301536)

  

流通市值:109.62亿  总市值:247.37亿
流通股本:1.87亿   总股本:4.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金686,118,682.132,645,440,476.22,009,776,178.31,289,835,438.08
收到的税费返还21,331,136.1265,363,286.4656,770,404.2431,872,593.36
收到其他与经营活动有关的现金3,850,341.6328,431,728.7117,970,635.687,157,787.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计711,300,159.882,739,235,491.372,084,517,218.221,328,865,819.11
购买商品、接受劳务支付的现金354,236,239.611,769,636,929.141,243,033,478.78688,684,328.6
支付给职工以及为职工支付的现金170,543,300.44394,012,145.24302,036,198.26200,209,826.22
支付的各项税费24,649,112.9481,590,144.3964,244,440.245,573,295.09
支付其他与经营活动有关的现金26,189,069.0375,212,746.75102,134,284.4371,088,446.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计575,617,722.022,320,451,965.521,711,448,401.671,005,555,895.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额135,682,437.86418,783,525.85373,068,816.55323,309,923.13
二、投资活动产生的现金流量:
收回投资收到的现金828,021,768.562,450,571,787.122,105,747,611.991,435,815,763.11
取得投资收益收到的现金11,730,735.8122,678,513.3329,929,604.1821,759,638.23
处置固定资产、无形资产和其他长期资产收回的现金净额32,510---
收到的其他与投资活动有关的现金-18,000,00018,000,00018,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计839,785,014.372,491,250,300.452,153,677,216.171,475,575,401.34
购建固定资产、无形资产和其他长期资产支付的现金35,819,144.69198,548,790.49116,967,253.21102,102,942.33
投资支付的现金660,738,152.213,199,577,192.552,956,004,814.112,170,286,847.4
支付其他与投资活动有关的现金145,447.5176,53076,53076,530
投资活动现金流出的平衡项目0000
投资活动现金流出小计696,702,744.413,398,202,513.043,073,048,597.322,272,466,319.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额143,082,269.96-906,952,212.59-919,371,381.15-796,890,918.39
三、筹资活动产生的现金流量:
吸收投资收到的现金-627,902,415.94627,902,415.95627,902,415.95
取得借款收到的现金156,325,835.59424,998,512.54338,678,948.51309,828,076.01
收到其他与筹资活动有关的现金546,294.21,530,717.961,124,579.65748,718.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计156,872,129.791,054,431,646.44967,705,944.11938,479,210.04
偿还债务支付的现金66,865,835.59433,610,781.9271,347,639.14222,517,639.14
分配股利、利润或偿付利息支付的现金3,372,359.0660,593,311.1756,571,778.8952,004,586.1
支付其他与筹资活动有关的现金40,246,776.6279,126,719.5873,903,690.8647,033,264.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计110,484,971.27573,330,812.65401,823,108.89321,555,490.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额46,387,158.52481,100,833.79565,882,835.22616,923,719.85
四、汇率变动对现金及现金等价物的影响1,493,594.343,395,141.498,302,959.229,066,798.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额326,645,460.68-3,672,711.4627,883,229.84152,409,522.86
加:期初现金及现金等价物余额232,034,897.32235,707,608.78235,707,608.78235,707,608.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额558,680,358232,034,897.32263,590,838.62388,117,131.64
补充资料:
净利润-256,259,877.23-129,613,564.27
资产减值准备--12,831,642.93-157,302.52
固定资产和投资性房地产折旧-28,277,726.98-13,229,723.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,277,726.98-13,229,723.87
无形资产摊销-95,420,793.24-46,252,300.69
长期待摊费用摊销-6,954,474.82-2,972,409.59
处置固定资产、无形资产和其他长期资产的损失-56,300.2-35,272.49
公允价值变动损失--31,780,567.85--587,459.42
财务费用--499,679.08--1,038,895.74
投资损失--38,817,044.22--14,038,913.59
递延所得税-6,231,385.57--1,339,450.66
其中:递延所得税资产减少--1,241,017.1--1,381,504.54
递延所得税负债增加-7,472,402.67-42,053.88
存货的减少--15,035,832.84-61,777,215.25
经营性应收项目的减少-21,878,379.83--1,375,115.45
经营性应付项目的增加-59,299,792.45-69,070,271.21
其他-36,810,610.74-14,768,780.57
债务转为资本---400,661.27
不涉及现金收支的投资和筹资活动金额其他项目-4,155,412.76--
现金的期末余额-232,034,897.32-388,117,131.64
减:现金的期初余额-235,707,608.78-235,707,608.78
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0--
公告日期2025-04-192025-04-192024-10-242024-08-10
审计意见(境内)标准无保留意见
TOP↑