当前位置:首页 - 行情中心 - 星宸科技(301536) - 财务分析 - 现金流量表

星宸科技

(301536)

  

流通市值:213.78亿  总市值:480.51亿
流通股本:1.88亿   总股本:4.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,746,329,467.341,058,820,842.723,136,289,296.862,235,166,983.26
  收到的税费返还47,593,889.7115,287,991.7671,828,671.4452,525,452.54
  收到其他与经营活动有关的现金8,467,273.64,458,700.6342,795,067.8127,148,160.84
  经营活动现金流入小计2,802,390,630.651,078,567,535.113,250,913,036.112,314,840,596.64
  购买商品、接受劳务支付的现金2,016,887,871.82856,489,122.232,110,511,994.61,437,699,009.88
  支付给职工以及为职工支付的现金315,833,011.79193,305,257.98477,246,757.48371,018,688.01
  支付的各项税费34,424,460.495,499,834.5388,328,323.559,164,795.91
  支付其他与经营活动有关的现金64,816,710.9438,754,274.81128,405,949.99115,121,458.15
  经营活动现金流出小计2,431,962,055.041,094,048,489.552,804,493,025.571,983,003,951.95
  经营活动产生的现金流量净额370,428,575.61-15,480,954.44446,420,010.54331,836,644.69
二、投资活动产生的现金流量:
  收回投资收到的现金2,033,019,657.99949,394,981.113,661,120,476.652,526,798,476.65
  取得投资收益收到的现金40,800,487.0631,400,707.291,217,357.9975,764,873.65
  处置固定资产、无形资产和其他长期资产收回的现金净额18,780-82,51032,510
  收到的其他与投资活动有关的现金10,000,000--2,721,745.85
  投资活动现金流入小计2,083,838,925.05980,795,688.313,752,420,344.642,605,317,606.15
  购建固定资产、无形资产和其他长期资产支付的现金30,471,269.4722,279,807.8791,914,245.4366,076,562.28
  投资支付的现金2,340,019,622.5896,557,600.234,113,285,541.412,743,885,541.41
  取得子公司及其他营业单位支付的现金--188,887,369.4542,861,486
  支付其他与投资活动有关的现金-429,614.5-0
  投资活动现金流出小计2,370,490,891.97919,267,022.64,394,087,156.292,852,823,589.69
  投资活动产生的现金流量净额-286,651,966.9261,528,665.71-641,666,811.65-247,505,983.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,912,117.7611,912,117.76
  取得借款收到的现金679,184,388.41437,784,251.59780,019,341.85541,273,441.73
  收到其他与筹资活动有关的现金2,722,234.981,376,981.742,697,747.441,849,691.17
  筹资活动现金流入小计681,906,623.39439,161,233.33794,629,207.05555,035,250.66
  偿还债务支付的现金279,594,186.26191,099,566.71312,945,572389,114,663.47
  分配股利、利润或偿付利息支付的现金145,909,766.027,335,381.34113,066,239.3103,609,510.09
  支付其他与筹资活动有关的现金188,679,666.79137,886,816.87121,006,956.0782,469,575.5
  筹资活动现金流出小计614,183,619.07336,321,764.92547,018,767.37575,193,749.06
  筹资活动产生的现金流量净额67,723,004.32102,839,468.41247,610,439.68-20,158,498.4
四、汇率变动对现金及现金等价物的影响-2,817,350.28-1,677,824.63-4,652,626.28-1,321,499.61
五、现金及现金等价物净增加额148,682,262.73147,209,355.0547,711,012.2962,850,663.14
  加:期初现金及现金等价物余额279,745,909.61279,745,909.61232,034,897.32232,034,897.32
  期末现金及现金等价物余额428,428,172.34426,955,264.66279,745,909.61294,885,560.46
补充资料:
  净利润864,877,914.68-307,739,894.74-
  资产减值准备-2,963,972.84--5,163,691.68-
  固定资产和投资性房地产折旧12,725,327.78-27,039,396.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,725,327.78-27,039,396.64-
  无形资产摊销53,192,105.42-101,918,120.62-
  长期待摊费用摊销3,896,663.75-8,283,076.99-
  处置固定资产、无形资产和其他长期资产的损失89,277.31--218,928.91-
  固定资产报废损失0---
  公允价值变动损失-146,645,870.1-15,595,516.72-
  财务费用18,983,882.16-28,762,588.44-
  投资损失-31,641,140.54--69,482,526.65-
  递延所得税33,558,190.34-4,943,050.8-
  其中:递延所得税资产减少23,952,182.56-18,158,914.17-
    递延所得税负债增加9,606,007.78--13,215,863.37-
  存货的减少-1,110,426,081.97--83,837,741.29-
  经营性应收项目的减少-149,681,399.71--123,932,453.81-
  经营性应付项目的增加788,320,199.19-196,658,511.03-
  其他32,974,689.44-32,708,350.17-
  融资租入固定资产6,694,894---
  现金的期末余额428,428,172.34-279,745,909.61-
  减:现金的期初余额279,745,909.61-232,034,897.32-
  现金及现金等价物的净增加额148,682,262.73-47,711,012.29-
公告日期2026-08-272026-04-242026-03-102025-10-23
审计意见(境内)标准无保留意见
TOP↑