当前位置:首页 - 行情中心 - 中集环科(301559) - 财务分析 - 现金流量表

中集环科

(301559)

  

流通市值:16.16亿  总市值:107.70亿
流通股本:9000.00万   总股本:6.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,300,485,734.14637,461,481.823,170,599,714.732,255,214,485.54
  收到的税费返还109,184,433.876,389,352.89136,421,158.04128,262,433.31
  收到其他与经营活动有关的现金58,436,704.9216,599,991.8280,781,430.8876,624,727.85
  经营活动现金流入小计1,468,106,872.86730,450,826.533,387,802,303.652,460,101,646.7
  购买商品、接受劳务支付的现金931,513,806.87401,654,367.672,512,730,316.941,747,040,965.93
  支付给职工以及为职工支付的现金217,997,652.37119,334,933.17444,499,057.11329,328,264.24
  支付的各项税费48,139,229.4823,086,442.1169,126,881.3973,045,009.19
  支付其他与经营活动有关的现金43,495,082.9615,596,819.1159,379,937.5344,512,266.76
  经营活动现金流出小计1,241,145,771.68559,672,562.063,085,736,192.972,193,926,506.12
  经营活动产生的现金流量净额226,961,101.18170,778,264.47302,066,110.68266,175,140.58
二、投资活动产生的现金流量:
  收回投资收到的现金10,800,0005,400,00016,683,000620,194,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--291,28456,600
  收到的其他与投资活动有关的现金1,318,385,0001,309,385,000640,015,629.217,323,999.99
  投资活动现金流入小计1,329,185,0001,314,785,000656,989,913.21627,574,599.99
  购建固定资产、无形资产和其他长期资产支付的现金23,488,387.7216,562,266.656,793,722.665,551,977.27
  支付其他与投资活动有关的现金395,946,500195,946,5001,351,679,5001,301,541,982.99
  投资活动现金流出小计419,434,887.72212,508,766.61,408,473,222.61,367,093,960.26
  投资活动产生的现金流量净额909,750,112.281,102,276,233.4-751,483,309.39-739,519,360.27
三、筹资活动产生的现金流量:
  偿还债务支付的现金--24,811,642.1824,811,642.16
  分配股利、利润或偿付利息支付的现金264,209,658.33104,250271,009,820.28270,585,870.3
  支付其他与筹资活动有关的现金6,974,5684,455,983.3716,120,424.4114,030,645.57
  筹资活动现金流出小计271,184,226.334,560,233.37311,941,886.87309,428,158.03
  筹资活动产生的现金流量净额-271,184,226.33-4,560,233.37-311,941,886.87-309,428,158.03
四、汇率变动对现金及现金等价物的影响-20,358,306.5-5,418,548.9616,114,911.67-15,364,621.61
五、现金及现金等价物净增加额845,168,680.631,263,075,715.54-745,244,173.91-798,136,999.33
  加:期初现金及现金等价物余额2,125,137,093.182,125,137,093.182,870,381,267.092,870,381,267.09
  期末现金及现金等价物余额2,970,305,773.813,388,212,808.722,125,137,093.182,072,244,267.76
补充资料:
  净利润63,773,894.61-301,523,148.19-
  资产减值准备805,846.06-5,773,791-
  固定资产和投资性房地产折旧23,769,103.26-45,094,657.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,769,103.26-45,094,657.38-
  无形资产摊销2,664,109.49-5,027,706.17-
  长期待摊费用摊销117,048.88-97,815.51-
  处置固定资产、无形资产和其他长期资产的损失---1,715,834.06-
  固定资产报废损失86,250.22-380,509.86-
  公允价值变动损失-13,054,000-10,007,200-
  财务费用31,024,277.95--49,740,004.76-
  投资损失-2,292,012.53-23,506,993.06-
  递延所得税5,398,916.48-10,117,655.83-
  其中:递延所得税资产减少5,398,916.48-10,117,655.83-
  存货的减少68,696,450.31-192,347,093.93-
  经营性应收项目的减少114,005,332.7--142,458,661.97-
  经营性应付项目的增加-92,953,324.48--118,870,019.12-
  其他14,278,572.91-9,153,323.01-
  融资租入固定资产7,268,199.51---
  不涉及现金收支的投资和筹资活动金额其他项目--6,281,325.84-
  现金的期末余额2,970,305,773.81-2,125,137,093.18-
  减:现金的期初余额2,125,137,093.18-2,870,381,267.09-
  现金及现金等价物的净增加额845,168,680.63--745,244,173.91-
公告日期2025-08-232025-04-282025-03-222024-10-23
审计意见(境内)标准无保留意见
TOP↑