当前位置:首页 - 行情中心 - 中集环科(301559) - 财务分析 - 现金流量表

中集环科

(301559)

  

流通市值:14.72亿  总市值:98.10亿
流通股本:9000.00万   总股本:6.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金637,461,481.823,170,599,714.732,255,214,485.541,333,250,506.81
收到的税费返还76,389,352.89136,421,158.04128,262,433.3155,332,562.84
收到其他与经营活动有关的现金16,599,991.8280,781,430.8876,624,727.8557,667,604.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计730,450,826.533,387,802,303.652,460,101,646.71,446,250,674.2
购买商品、接受劳务支付的现金401,654,367.672,512,730,316.941,747,040,965.93976,210,504.06
支付给职工以及为职工支付的现金119,334,933.17444,499,057.11329,328,264.24205,726,272.73
支付的各项税费23,086,442.1169,126,881.3973,045,009.1958,581,585.81
支付其他与经营活动有关的现金15,596,819.1159,379,937.5344,512,266.7632,296,141.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计559,672,562.063,085,736,192.972,193,926,506.121,272,814,503.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额170,778,264.47302,066,110.68266,175,140.58173,436,170.5
二、投资活动产生的现金流量:
收回投资收到的现金5,400,00016,683,000620,194,000615,639,000
处置固定资产、无形资产和其他长期资产收回的现金净额-291,28456,60056,600
收到的其他与投资活动有关的现金1,309,385,000640,015,629.217,323,999.99562,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,314,785,000656,989,913.21627,574,599.99616,257,600
购建固定资产、无形资产和其他长期资产支付的现金16,562,266.656,793,722.665,551,977.2735,199,786.98
支付其他与投资活动有关的现金195,946,5001,351,679,5001,301,541,982.99492,027,843.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计212,508,766.61,408,473,222.61,367,093,960.26527,227,630.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,102,276,233.4-751,483,309.39-739,519,360.2789,029,969.88
三、筹资活动产生的现金流量:
偿还债务支付的现金-24,811,642.1824,811,642.162,027,190.04
分配股利、利润或偿付利息支付的现金104,250271,009,820.28270,585,870.3270,546,446.54
支付其他与筹资活动有关的现金4,455,983.3716,120,424.4114,030,645.576,769,423.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,560,233.37311,941,886.87309,428,158.03279,343,060.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,560,233.37-311,941,886.87-309,428,158.03-279,343,060.45
四、汇率变动对现金及现金等价物的影响-5,418,548.9616,114,911.67-15,364,621.6123,640,487.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,263,075,715.54-745,244,173.91-798,136,999.336,763,567.03
加:期初现金及现金等价物余额2,125,137,093.182,870,381,267.092,870,381,267.092,870,381,267.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,388,212,808.722,125,137,093.182,072,244,267.762,877,144,834.12
补充资料:
净利润-301,523,148.19-112,846,277.47
资产减值准备-5,773,791-2,608,242.13
固定资产和投资性房地产折旧-45,094,657.38-21,845,740.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,094,657.38-21,845,740.41
无形资产摊销-5,027,706.17-2,316,286.59
长期待摊费用摊销-97,815.51-51,057.76
处置固定资产、无形资产和其他长期资产的损失--1,715,834.06--12,826.36
固定资产报废损失-380,509.86-216,783.55
公允价值变动损失-10,007,200-1,985,200
财务费用--49,740,004.76-2,382,057.55
投资损失-23,506,993.06-21,746,257.9
递延所得税-10,117,655.83-563,775.33
其中:递延所得税资产减少-10,117,655.83-563,775.33
存货的减少-192,347,093.93-92,343,856.71
经营性应收项目的减少--142,458,661.97--67,176,442.25
经营性应付项目的增加--118,870,019.12--26,407,498.99
其他-9,153,323.01-2,611,240.73
融资租入固定资产----4,069.61
不涉及现金收支的投资和筹资活动金额其他项目-6,281,325.84--
现金的期末余额-2,125,137,093.18-2,877,144,834.12
减:现金的期初余额-2,870,381,267.09-2,870,381,267.09
公告日期2025-04-282025-03-222024-10-232024-08-21
审计意见(境内)标准无保留意见
TOP↑