当前位置:首页 - 行情中心 - 中仑新材(301565) - 财务分析 - 现金流量表

中仑新材

(301565)

  

流通市值:12.72亿  总市值:84.76亿
流通股本:6001.00万   总股本:4.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金488,207,782.442,530,461,600.571,826,749,937.831,152,828,821.19
收到的税费返还38,591,398.89106,563,003.4190,511,477.2953,077,536.87
收到其他与经营活动有关的现金7,194,896.9231,806,980.4626,073,287.7314,460,533.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计533,994,078.252,668,831,584.441,943,334,702.851,220,366,891.55
购买商品、接受劳务支付的现金630,084,454.062,045,814,269.231,283,770,716.87894,441,328.49
支付给职工以及为职工支付的现金41,884,126.12144,419,063.95107,529,822.6472,053,178.75
支付的各项税费15,034,614.1535,895,173.0833,194,73626,335,921.6
支付其他与经营活动有关的现金24,758,282.41101,247,453.3381,771,793.6347,922,928.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计711,761,476.742,327,375,959.591,506,267,069.141,040,753,357.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-177,767,398.49341,455,624.85437,067,633.71179,613,534.14
二、投资活动产生的现金流量:
收回投资收到的现金257,000,000405,000,00060,871,092.292,370,329.98
取得投资收益收到的现金3,404,083.051,306,813.07--
处置固定资产、无形资产和其他长期资产收回的现金净额-49,500--
投资活动现金流入的平衡项目0000
投资活动现金流入小计260,404,083.05406,356,313.0760,871,092.292,370,329.98
购建固定资产、无形资产和其他长期资产支付的现金95,902,648.88185,802,036.2392,532,088.471,488,649.62
投资支付的现金200,400,000980,000,000483,491,841.68-
投资活动现金流出的平衡项目0000
投资活动现金流出小计296,302,648.881,165,802,036.23576,023,930.0871,488,649.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,898,565.83-759,445,723.16-515,152,837.79-69,118,319.64
三、筹资活动产生的现金流量:
吸收投资收到的现金-662,918,800662,918,800662,918,800
取得借款收到的现金80,846,610.33165,000,000165,000,000165,000,000
收到其他与筹资活动有关的现金102,830,031.52355,049,884.96154,425,003.9487,616,013.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计183,676,641.851,182,968,684.96982,343,803.94915,534,813.07
偿还债务支付的现金-377,902,448.55360,436,046.39195,436,046.39
分配股利、利润或偿付利息支付的现金1,134,939.415,122,579.614,380,096.713,159,092.06
支付其他与筹资活动有关的现金42,742,991.79347,057,808.59358,944,333.73229,793,393.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计43,877,931.2730,082,836.75723,760,476.83428,388,531.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额139,798,710.65452,885,848.21258,583,327.11487,146,281.1
四、汇率变动对现金及现金等价物的影响541,639.788,036,029.234,758,023.872,907,104.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-73,325,613.8942,931,779.13185,256,146.9600,548,600.54
加:期初现金及现金等价物余额282,319,709.13239,387,930239,387,930239,387,930
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额208,994,095.24282,319,709.13424,644,076.9839,936,530.54
补充资料:
净利润-113,150,851.81-100,153,707.98
资产减值准备-17,063,755.9-7,559,615
固定资产和投资性房地产折旧-143,935,782.82-71,928,568.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,935,782.82-71,928,568.53
无形资产摊销-3,374,537.66-1,661,279.95
长期待摊费用摊销-1,092,194.8-536,062.28
固定资产报废损失-95,306.25-1,074.06
公允价值变动损失--3,061,264.35-110,205.11
财务费用--2,214,157.2-371,837.51
投资损失--590,944.69-94,874.94
递延所得税--4,843,401.56-100,176.85
其中:递延所得税资产减少--3,008,368.56-291,564.27
递延所得税负债增加--1,835,033--191,387.42
存货的减少--85,717,455.01--126,972,197.67
经营性应收项目的减少-13,871,480.22--20,047,601.27
经营性应付项目的增加-144,774,269.82-143,853,596.71
现金的期末余额-282,319,709.13-839,936,530.54
减:现金的期初余额-239,387,930-239,387,930
公告日期2025-04-242025-04-242024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑