当前位置:首页 - 行情中心 - 国科天成(301571) - 财务分析 - 现金流量表

国科天成

(301571)

  

流通市值:52.91亿  总市值:79.67亿
流通股本:1.19亿   总股本:1.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金435,017,413.91147,449,650.91846,404,079.02492,196,633.82
  收到的税费返还1,652,360.21,652,353.95--
  收到其他与经营活动有关的现金2,533,919.891,337,467.864,081,548.356,399,644.08
  经营活动现金流入小计439,203,694150,439,472.72850,485,627.37498,596,277.9
  购买商品、接受劳务支付的现金444,577,607.77156,714,892.08734,837,150.39548,700,931.47
  支付给职工以及为职工支付的现金38,600,494.1418,878,377.7872,542,452.0451,846,577.32
  支付的各项税费24,490,951.3913,804,271.0949,003,842.8829,814,115.65
  支付其他与经营活动有关的现金7,761,503.973,761,666.3523,416,781.5312,911,575.14
  经营活动现金流出小计515,430,557.27193,159,207.3879,800,226.84643,273,199.58
  经营活动产生的现金流量净额-76,226,863.27-42,719,734.58-29,314,599.47-144,676,921.68
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000.49-
  取得投资收益收到的现金--1,400,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,600,0002,300,00010,708,248360,000
  处置子公司及其他营业单位收到的现金净额--1,971,535.63-
  收到的其他与投资活动有关的现金--5,355,0001,314,532.78
  投资活动现金流入小计4,600,0002,300,00019,435,784.121,674,532.78
  购建固定资产、无形资产和其他长期资产支付的现金131,270,491.1528,720,901.24238,692,565.2796,474,179.81
  投资支付的现金13,200,0006,200,00012,251,0007,250,000
  支付其他与投资活动有关的现金--1,650,0001,650,000
  投资活动现金流出小计144,470,491.1534,920,901.24252,593,565.27105,374,179.81
  投资活动产生的现金流量净额-139,870,491.15-32,620,901.24-233,157,781.15-103,699,647.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0461,224,463.79500,000
  其中:子公司吸收少数股东投资收到的现金--500,000-
  取得借款收到的现金416,409,360145,213,900477,180,000398,460,000
  收到其他与筹资活动有关的现金-0-460,724,463.79
  筹资活动现金流入小计416,409,360145,213,900938,404,463.79859,684,463.79
  偿还债务支付的现金282,001,572.94127,503,500278,617,567.1569,134,000
  分配股利、利润或偿付利息支付的现金24,793,971.823,241,131.2516,662,296.2810,879,103.51
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金5,758,769.863,157,873.4829,652,534.928,871,253.8
  筹资活动现金流出小计312,554,314.62133,902,504.73324,932,398.3588,884,357.31
  筹资活动产生的现金流量净额103,855,045.3811,311,395.27613,472,065.44770,800,106.48
五、现金及现金等价物净增加额-112,242,309.04-64,029,240.55350,999,684.82522,423,537.77
  加:期初现金及现金等价物余额448,545,279.67448,545,279.6797,545,594.8597,545,594.85
  期末现金及现金等价物余额336,302,970.63384,516,039.12448,545,279.67619,969,132.62
补充资料:
  净利润62,911,979.45-175,425,816.66-
  资产减值准备1,288,477.99-4,867,548.64-
  固定资产和投资性房地产折旧16,131,848.58-23,807,130.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,131,848.58-23,807,130.33-
  无形资产摊销1,613,861.31-4,137,769.21-
  长期待摊费用摊销982,895.73-2,348,155.4-
  处置固定资产、无形资产和其他长期资产的损失-573,931.63--373,796.35-
  固定资产报废损失973.02-2,812.61-
  财务费用7,280,617.42-17,334,196.76-
  投资损失310,026.98--6,268,627.86-
  递延所得税3,817,332.68--9,266,902.18-
  其中:递延所得税资产减少3,817,332.68--9,266,902.18-
  存货的减少-176,337,746.49--53,769,123.88-
  经营性应收项目的减少-50,026,982.9--301,233,040.33-
  经营性应付项目的增加35,603,958.14-77,051,271.55-
  融资租入固定资产--2,272,019.15-
  不涉及现金收支的投资和筹资活动金额其他项目12,953,845.44---
  现金的期末余额336,302,970.63-448,545,279.67-
  减:现金的期初余额448,545,279.67-97,545,594.85-
  现金及现金等价物的净增加额-112,242,309.04-350,999,684.82-
公告日期2025-08-212025-04-292025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑