当前位置:首页 - 行情中心 - 国科天成(301571) - 财务分析 - 现金流量表

国科天成

(301571)

  

流通市值:11.22亿  总市值:59.05亿
流通股本:3409.00万   总股本:1.79亿

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金291,455,751.82500,384,235.33159,354,870.37459,996,838.8
收到的税费返还-206,355.5206,355.53,489,110.72
收到其他与经营活动有关的现金6,424,996.1973,687,330.9236,158,521.35226,583,302.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计297,880,748.01574,277,921.75195,719,747.22690,069,252.25
购买商品、接受劳务支付的现金320,165,035.99512,303,773.01171,308,746.4658,867,518.59
支付给职工以及为职工支付的现金35,127,185.7964,856,505.2332,896,532.7855,826,560.77
支付的各项税费18,683,075.4738,299,831.6121,546,684.7137,350,223.72
支付其他与经营活动有关的现金5,464,134.6654,931,366.5742,377,881.4141,460,472.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计379,439,431.91670,391,476.42268,129,845.29893,504,775.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-81,558,683.9-96,113,554.67-72,410,098.07-203,435,523.61
二、投资活动产生的现金流量:
收回投资收到的现金---237,000,000
取得投资收益收到的现金---880,280.82
处置固定资产、无形资产和其他长期资产收回的现金净额360,0007,554,000--
收到的其他与投资活动有关的现金1,314,532.7834,520,000-5,500,000
投资活动现金流入的平衡项目00-0
投资活动现金流入小计1,674,532.7842,074,000-243,380,280.82
购建固定资产、无形资产和其他长期资产支付的现金52,435,943.92186,031,861.2770,649,888.2159,388,623.15
投资支付的现金7,250,0003,000,000-243,000,000
支付其他与投资活动有关的现金1,650,00037,574,00034,520,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计61,335,943.92226,605,861.27105,169,888.21302,388,623.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-59,661,411.14-184,531,861.27-105,169,888.21-59,008,342.33
三、筹资活动产生的现金流量:
吸收投资收到的现金-500,000--
其中:子公司吸收少数股东投资收到的现金-500,000--
取得借款收到的现金264,500,750230,000,00045,000,00065,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计264,500,750230,500,00045,000,00065,000,000
偿还债务支付的现金45,000,00065,000,000--
分配股利、利润或偿付利息支付的现金5,842,637.54,047,154.31,480,466.1127,805.55
支付其他与筹资活动有关的现金3,968,785.028,614,980.944,270,306.618,807,936.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计54,811,422.5277,662,135.245,750,772.718,935,742.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额209,689,327.48152,837,864.7639,249,227.2956,064,257.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额68,469,232.44-127,807,551.18-138,330,758.99-206,379,608.16
加:期初现金及现金等价物余额97,545,594.85225,353,146.03225,353,146.03431,732,754.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额166,014,827.2997,545,594.8587,022,387.04225,353,146.03
补充资料:
净利润60,155,995.42124,213,621.8538,922,585.5597,177,513.95
资产减值准备2,586,174.251,994,788.481,886,879.95464,840.93
固定资产和投资性房地产折旧10,539,333.0419,066,179.689,069,537.3510,498,505.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,539,333.0419,066,179.689,069,537.3510,498,505.86
无形资产摊销2,256,394.636,285,827.963,708,392.728,543,043.05
长期待摊费用摊销1,487,116.952,699,865.121,296,101.831,858,503.94
处置固定资产、无形资产和其他长期资产的损失-39,454.14-739,918.3323,248.73-745.53
固定资产报废损失2,812.615,777.88-3,192.8
财务费用6,316,911.344,903,062.961,852,871.19990,404.87
投资损失845,898.83,960,589.66341,169.95-372,512.29
递延所得税-4,757,440.96-4,985,607.65-1,714,780.13-1,119,107.17
其中:递延所得税资产减少-4,757,440.96-4,985,607.65-1,714,780.13-1,119,107.17
存货的减少-61,083,676.44-134,187,563.37-70,610,274.37-225,622,812.44
经营性应收项目的减少-130,667,519.78-177,141,314.37-82,782,188.81-128,729,681.86
经营性应付项目的增加7,798,771.9619,898,504.8811,436,092.2417,602,308.59
不涉及现金收支的投资和筹资活动金额其他项目-6,651,615.47-4,446,887.69
现金的期末余额166,014,827.2997,545,594.8587,022,387.04225,353,146.03
减:现金的期初余额97,545,594.85225,353,146.03225,353,146.03431,732,754.19
公告日期2024-08-022024-05-272024-08-022023-03-10
审计意见(境内)标准无保留意见标准无保留意见
TOP↑