当前位置:首页 - 行情中心 - 美信科技(301577) - 财务分析 - 现金流量表

美信科技

(301577)

  

流通市值:12.12亿  总市值:28.96亿
流通股本:1884.12万   总股本:4502.95万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,366,420.3371,047,651.85247,567,394.8164,525,908.84
  收到的税费返还7,184,859.9812,734,914.679,195,592.276,408,308.24
  收到其他与经营活动有关的现金3,204,271.869,959,407.388,264,842.555,098,989.4
  经营活动现金流入小计79,755,552.14393,741,973.9265,027,829.62176,033,206.48
  购买商品、接受劳务支付的现金52,124,912.97227,942,137.58101,568,257.0581,494,195.83
  支付给职工以及为职工支付的现金27,395,705.3592,981,932.4966,808,182.5144,741,741.68
  支付的各项税费81,185.748,940,336.186,688,688.425,551,106.88
  支付其他与经营活动有关的现金8,021,974.1732,378,975.824,382,723.8515,390,763.63
  经营活动现金流出小计87,623,778.23362,243,382.05199,447,851.83147,177,808.02
  经营活动产生的现金流量净额-7,868,226.0931,498,591.8565,579,977.7928,855,398.46
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000344,831,519.27401,816,448.92339,000,000
  取得投资收益收到的现金1,623,196.77786,014.661,100,509.3906,188.6
  收到的其他与投资活动有关的现金12,638.52---
  投资活动现金流入小计111,635,835.29345,617,533.93402,916,958.22339,906,188.6
  购建固定资产、无形资产和其他长期资产支付的现金23,990,027.89108,123,701.5946,635,644.4620,187,391.95
  投资支付的现金140,000,048.99289,898,798.48401,456,644.12294,867,190.79
  投资活动现金流出小计163,990,076.88398,022,500.07448,092,288.58315,054,582.74
  投资活动产生的现金流量净额-52,354,241.59-52,404,966.14-45,175,330.3624,851,605.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金023,569,78523,654,209-
  取得借款收到的现金9,900,00033,937,451.9733,937,451.9733,937,451.97
  收到其他与筹资活动有关的现金-9,903,979.025,414,599.485,364,090.1
  筹资活动现金流入小计9,900,00067,411,215.9963,006,260.4539,301,542.07
  偿还债务支付的现金4,722,451.6243,287,755.424,065,303.7819,342,852.16
  分配股利、利润或偿付利息支付的现金463,792.4815,577,342.513,179,319.4413,179,319.44
  支付其他与筹资活动有关的现金1,565,108.46,094,559.2937,587,916.9929,915,055.09
  筹资活动现金流出小计6,751,352.564,959,657.1974,832,540.2162,437,226.69
  筹资活动产生的现金流量净额3,148,647.52,451,558.8-11,826,279.76-23,135,684.62
四、汇率变动对现金及现金等价物的影响-2,107,926.535,649,639.56-1,003,128.94-248,862.61
五、现金及现金等价物净增加额-59,181,746.71-12,805,175.937,575,238.7330,322,457.09
  加:期初现金及现金等价物余额181,818,363.02194,623,538.95194,623,538.95194,623,538.95
  期末现金及现金等价物余额122,636,616.31181,818,363.02202,198,777.68224,945,996.04
补充资料:
  净利润--4,900,438.91-10,508,123.85
  资产减值准备-13,603,642.11--6,325,596.96
  固定资产和投资性房地产折旧-20,441,608.02-9,299,930.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,441,608.02-9,299,930.05
  无形资产摊销-495,385.2-247,692.6
  长期待摊费用摊销-2,885,677.99-1,100,866.01
  处置固定资产、无形资产和其他长期资产的损失--3,366.43--
  固定资产报废损失-103,575.09--
  财务费用-4,242,043.05-41,019.02
  投资损失--810,506.06--431,569
  递延所得税--1,538,707.52-275,588.36
  其中:递延所得税资产减少--1,538,707.52-275,588.36
  存货的减少--38,755,497.02--3,110,230.87
  经营性应收项目的减少-33,249,607.45-31,337,452.4
  经营性应付项目的增加--3,581,327.4--17,638,780.62
  其他-1,628,165.53-1,131,987
  不涉及现金收支的投资和筹资活动金额其他项目-454,587.72--
  现金的期末余额-181,818,363.02-224,945,996.04
  减:现金的期初余额-194,623,538.95-194,623,538.95
  现金及现金等价物的净增加额--12,805,175.93-30,322,457.09
公告日期2026-04-252026-04-252025-10-252025-08-28
审计意见(境内)标准无保留意见
TOP↑