当前位置:首页 - 行情中心 - 美信科技(301577) - 财务分析 - 现金流量表

美信科技

(301577)

  

流通市值:8.34亿  总市值:20.02亿
流通股本:1884.12万   总股本:4522.95万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金280,506,970.86160,677,537.8369,366,420.3371,047,651.85
  收到的税费返还9,886,251.318,494,946.127,184,859.9812,734,914.67
  收到其他与经营活动有关的现金2,910,722.412,364,127.383,204,271.869,959,407.38
  经营活动现金流入小计293,303,944.58171,536,611.3379,755,552.14393,741,973.9
  购买商品、接受劳务支付的现金196,040,954.85119,484,214.7852,124,912.97227,942,137.58
  支付给职工以及为职工支付的现金83,765,119.2254,728,95127,395,705.3592,981,932.49
  支付的各项税费888,272.42597,010.6181,185.748,940,336.18
  支付其他与经营活动有关的现金32,340,709.1231,038,436.718,021,974.1732,378,975.8
  经营活动现金流出小计313,035,055.61205,848,613.187,623,778.23362,243,382.05
  经营活动产生的现金流量净额-19,731,111.03-34,312,001.77-7,868,226.0931,498,591.85
二、投资活动产生的现金流量:
  收回投资收到的现金176,000,000176,000,000110,000,000344,831,519.27
  取得投资收益收到的现金1,803,250.811,803,250.811,623,196.77786,014.66
  收到的其他与投资活动有关的现金--12,638.52-
  投资活动现金流入小计177,803,250.81177,803,250.81111,635,835.29345,617,533.93
  购建固定资产、无形资产和其他长期资产支付的现金44,087,160.3436,291,057.723,990,027.89108,123,701.59
  投资支付的现金154,752,816145,999,996.4140,000,048.99289,898,798.48
  投资活动现金流出小计198,839,976.34182,291,054.1163,990,076.88398,022,500.07
  投资活动产生的现金流量净额-21,036,725.53-4,487,803.29-52,354,241.59-52,404,966.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,126,000-023,569,785
  取得借款收到的现金9,900,0009,900,0009,900,00033,937,451.97
  收到其他与筹资活动有关的现金---9,903,979.02
  筹资活动现金流入小计16,026,0009,900,0009,900,00067,411,215.99
  偿还债务支付的现金23,704,806.8318,982,355.214,722,451.6243,287,755.4
  分配股利、利润或偿付利息支付的现金962,904.86463,792.48463,792.4815,577,342.5
  支付其他与筹资活动有关的现金15,308,453.032,762,116.221,565,108.46,094,559.29
  筹资活动现金流出小计39,976,164.7222,208,263.916,751,352.564,959,657.19
  筹资活动产生的现金流量净额-23,950,164.72-12,308,263.913,148,647.52,451,558.8
四、汇率变动对现金及现金等价物的影响-4,941,625.54-3,582,524.64-2,107,926.535,649,639.56
五、现金及现金等价物净增加额-69,659,626.82-54,690,593.61-59,181,746.71-12,805,175.93
  加:期初现金及现金等价物余额181,818,363.02181,818,363.02181,818,363.02194,623,538.95
  期末现金及现金等价物余额112,158,736.2127,127,769.41122,636,616.31181,818,363.02
补充资料:
  净利润--18,979,916.13--4,900,438.91
  资产减值准备--24,467,586.2-13,603,642.11
  固定资产和投资性房地产折旧-15,220,957.46-20,441,608.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,220,957.46-20,441,608.02
  无形资产摊销-253,126.24-495,385.2
  长期待摊费用摊销-3,559,999.86-2,885,677.99
  处置固定资产、无形资产和其他长期资产的损失--1,161.38--3,366.43
  固定资产报废损失---103,575.09
  财务费用-5,850,577.33-4,242,043.05
  投资损失--204,978.33--810,506.06
  递延所得税--13,588,675.16--1,538,707.52
  其中:递延所得税资产减少--13,588,675.16--1,538,707.52
  存货的减少--35,090,260.6--38,755,497.02
  经营性应收项目的减少--25,345,118.59-33,249,607.45
  经营性应付项目的增加-42,226,651.55--3,581,327.4
  其他-13,921,702.04-1,628,165.53
  不涉及现金收支的投资和筹资活动金额其他项目---454,587.72
  现金的期末余额-127,127,769.41-181,818,363.02
  减:现金的期初余额-181,818,363.02-194,623,538.95
  现金及现金等价物的净增加额--54,690,593.61--12,805,175.93
公告日期2026-10-232026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑