当前位置:首页 - 行情中心 - 蓝宇股份(301585) - 财务分析 - 现金流量表

蓝宇股份

(301585)

  

流通市值:18.86亿  总市值:28.80亿
流通股本:6811.19万   总股本:1.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,279,931.62110,484,224.13454,249,959.88297,475,220.96
  收到的税费返还3,322,242.422,261,330.4713,013,897.349,117,051.89
  收到其他与经营活动有关的现金14,414,310.612,191,059.919,976,229.357,998,002.32
  经营活动现金流入小计267,016,484.65114,936,614.51477,240,086.57314,590,275.17
  购买商品、接受劳务支付的现金224,880,075.93100,703,715.05332,450,694.23215,085,396.07
  支付给职工以及为职工支付的现金32,486,233.3115,525,340.1556,492,256.7739,683,878.02
  支付的各项税费8,971,848.77,978,286.515,891,813.8312,457,236.83
  支付其他与经营活动有关的现金13,822,794.855,911,179.4125,466,324.4722,470,371.34
  经营活动现金流出小计280,160,952.79130,118,521.11430,301,089.3289,696,882.26
  经营活动产生的现金流量净额-13,144,468.14-15,181,906.646,938,997.2724,893,392.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,016,670,000510,000,0001,331,060,0001,101,350,696.14
  取得投资收益收到的现金2,451,247.571,563,426.414,465,091.783,222,049.16
  处置固定资产、无形资产和其他长期资产收回的现金净额341,040.78-1,022,841.69673,207.87
  投资活动现金流入小计1,019,462,288.35511,563,426.411,336,547,933.471,105,245,953.17
  购建固定资产、无形资产和其他长期资产支付的现金155,474,749.1570,241,999.03204,821,587122,275,079.1
  投资支付的现金899,676,100419,006,1001,535,060,0001,315,462,597.33
  投资活动现金流出小计1,055,150,849.15489,248,099.031,739,881,5871,437,737,676.43
  投资活动产生的现金流量净额-35,688,560.822,315,327.38-403,333,653.53-332,491,723.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-825,000825,000
  其中:子公司吸收少数股东投资收到的现金0-825,000-
  取得借款收到的现金188,940,00067,700,00058,910,64050,291,600
  收到其他与筹资活动有关的现金12,665,763.3810,383,707.377,689,482.64-
  筹资活动现金流入小计201,605,763.3878,083,707.3767,425,122.6451,116,600
  偿还债务支付的现金100,291,600---
  分配股利、利润或偿付利息支付的现金23,049,899.43340,899.9932,454,766.7932,264,374.99
  支付其他与筹资活动有关的现金136,620-7,189,2006,720,000
  筹资活动现金流出小计123,478,119.43340,899.9939,643,966.7938,984,374.99
  筹资活动产生的现金流量净额78,127,643.9577,742,807.3827,781,155.8512,132,225.01
四、汇率变动对现金及现金等价物的影响-4,968,463.96-2,489,974.19-3,297,390.24-1,600,727.82
五、现金及现金等价物净增加额24,326,151.0582,386,253.97-331,910,890.65-297,066,833.16
  加:期初现金及现金等价物余额163,065,409.27163,065,409.27494,976,299.92494,976,299.92
  期末现金及现金等价物余额187,391,560.32245,451,663.24163,065,409.27197,909,466.76
补充资料:
  净利润23,084,287.92-70,438,192.92-
  资产减值准备2,898,279.4-5,224,968.07-
  固定资产和投资性房地产折旧9,214,162.84-17,719,021.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,214,162.84-17,719,021.48-
  无形资产摊销328,439.31-726,282.02-
  长期待摊费用摊销1,210,719.74-2,507,658.01-
  处置固定资产、无形资产和其他长期资产的损失---180,325.96-
  固定资产报废损失641.03-324,614.65-
  公允价值变动损失-448,723.83--3,570,464.73-
  财务费用5,855,240.88-3,918,538.66-
  投资损失-1,673,873.59--918,434.59-
  递延所得税-181,993.07--13,293.09-
  其中:递延所得税资产减少-182,648.74--13,888.28-
    递延所得税负债增加655.67-595.19-
  存货的减少-38,907,538.68--7,754,463.61-
  经营性应收项目的减少-59,200,055.51--92,426,564.15-
  经营性应付项目的增加39,568,959.02-50,524,916.61-
  其他4,866,970.97---
  现金的期末余额187,391,560.32-163,065,409.27-
  减:现金的期初余额163,065,409.27-494,976,299.92-
  现金及现金等价物的净增加额24,326,151.05--331,910,890.65-
公告日期2026-08-252026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑