当前位置:首页 - 行情中心 - 佳力奇(301586) - 财务分析 - 现金流量表

佳力奇

(301586)

  

流通市值:14.12亿  总市值:22.14亿
流通股本:5291.11万   总股本:8297.55万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金387,190,790.72297,255,699.49207,406,846.85590,945,332.97
  收到其他与经营活动有关的现金8,171,506.787,745,045.826,586,087.1128,029,649.21
  经营活动现金流入小计395,362,297.5305,000,745.31213,992,933.96618,974,982.18
  购买商品、接受劳务支付的现金177,961,976.69158,397,994.3775,201,743.16272,454,657.04
  支付给职工以及为职工支付的现金76,984,345.3854,142,224.3929,866,743.5110,946,043.65
  支付的各项税费15,684,722.9714,587,392.5312,438,214.930,738,990.56
  支付其他与经营活动有关的现金21,129,673.4215,038,970.766,630,010.6326,358,695.67
  经营活动现金流出小计291,760,718.46242,166,582.05124,136,712.19440,498,386.92
  经营活动产生的现金流量净额103,601,579.0462,834,163.2689,856,221.77178,476,595.26
二、投资活动产生的现金流量:
  收回投资收到的现金466,460,444.72270,833,109.22210,706,533.87131,202,554.11
  投资活动现金流入小计466,460,444.72270,833,109.22210,706,533.87131,202,554.11
  购建固定资产、无形资产和其他长期资产支付的现金24,795,368.5512,135,042.078,260,495.560,185,350.6
  投资支付的现金437,000,000247,000,0000340,000,000
  投资活动现金流出小计461,795,368.55259,135,042.078,260,495.5400,185,350.6
  投资活动产生的现金流量净额4,665,076.1711,698,067.15202,446,038.37-268,982,796.49
三、筹资活动产生的现金流量:
  取得借款收到的现金00010,000
  筹资活动现金流入小计00010,000
  偿还债务支付的现金30,00030,00003,040,000
  分配股利、利润或偿付利息支付的现金8,327,475.8523,849.3511,805.0139,908,942.57
  支付其他与筹资活动有关的现金2,971,953.031,890,393.71903,929.643,473,128.43
  筹资活动现金流出小计11,329,428.881,944,243.06915,734.6546,422,071
  筹资活动产生的现金流量净额-11,329,428.88-1,944,243.06-915,734.65-46,412,071
五、现金及现金等价物净增加额96,937,226.3372,587,987.35291,386,525.49-136,918,272.23
  加:期初现金及现金等价物余额363,188,265.03363,188,265.03363,188,265.03500,106,537.26
  期末现金及现金等价物余额460,125,491.36435,776,252.38654,574,790.52363,188,265.03
补充资料:
  净利润--16,435,188.7-57,321,735.73
  资产减值准备--4,697,980.52-7,120,236.22
  固定资产和投资性房地产折旧-24,494,666.94-49,192,939.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,494,666.94-49,192,939.83
  无形资产摊销-1,332,102.2-2,416,919.98
  长期待摊费用摊销-43,229.82-36,024.85
  处置固定资产、无形资产和其他长期资产的损失-1,142.49--1,183,724.92
  固定资产报废损失---750,000
  公允价值变动损失--470,791.68--151,194.45
  财务费用-87,594.44-253,734.06
  递延所得税--4,605,700.84--1,430,066.9
  其中:递延所得税资产减少--4,474,638.32--1,430,066.9
    递延所得税负债增加--131,062.52--
  存货的减少--5,177,489.48-21,021,186
  经营性应收项目的减少-149,559,848.95--15,078,758.39
  经营性应付项目的增加--82,718,486.95-55,767,571.91
  现金的期末余额-435,776,252.38-363,188,265.03
  减:现金的期初余额-363,188,265.03-500,106,537.26
  现金及现金等价物的净增加额-72,587,987.35--136,918,272.23
公告日期2026-10-272026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑