当前位置:首页 - 行情中心 - 佳力奇(301586) - 财务分析 - 现金流量表

佳力奇

(301586)

  

流通市值:7.21亿  总市值:30.41亿
流通股本:1967.25万   总股本:8297.55万

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金92,672,656.63385,705,428.82189,773,903.54465,082,909.84
收到的税费返还---2,264,277.89
收到其他与经营活动有关的现金23,785,320.1337,490,844.3423,400,430.943,520,978.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计116,457,976.76423,196,273.16213,174,334.44510,868,166.35
购买商品、接受劳务支付的现金65,329,103.1180,350,532.2433,083,341.38271,254,063.03
支付给职工以及为职工支付的现金43,542,208.7575,156,785.4241,261,665.7473,641,817.7
支付的各项税费21,126,116.4269,081,710.7152,518,760.0948,344,250.77
支付其他与经营活动有关的现金9,170,505.8319,118,290.7712,269,854.4320,721,050.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计139,167,934.11243,707,319.14139,133,621.64413,961,181.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-22,709,957.35179,488,954.0274,040,712.896,906,984.73
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额77,00010,200-10,000
收到的其他与投资活动有关的现金---2,060,000
投资活动现金流入的平衡项目00-0
投资活动现金流入小计77,00010,200-2,070,000
购建固定资产、无形资产和其他长期资产支付的现金11,194,314.8255,213,35632,684,903.1116,575,748.64
支付其他与投资活动有关的现金-60,00060,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,194,314.8255,273,35632,744,903.1116,575,748.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-11,117,314.82-55,263,156-32,744,903.1-114,505,748.64
三、筹资活动产生的现金流量:
取得借款收到的现金64,890,00093,800,00022,800,00040,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计64,890,00093,800,00022,800,00040,000,000
偿还债务支付的现金6,520,000101,382,853.678,582,853.681,755,650.4
分配股利、利润或偿付利息支付的现金1,267,232.51,361,496.11,225,798.883,693,169.55
支付其他与筹资活动有关的现金3,038,862.283,856,661.62,268,787.26,074,616.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,826,094.78106,601,011.382,077,439.6891,523,436.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额54,063,905.22-12,801,011.3-59,277,439.68-51,523,436.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额20,236,633.05111,424,786.72-17,981,629.98-69,122,200.74
加:期初现金及现金等价物余额324,654,149.89213,229,363.17213,229,363.17282,351,563.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额344,890,782.94324,654,149.89195,247,733.19213,229,363.17
补充资料:
净利润61,547,495.89102,508,592.1878,541,452.71150,264,611.48
资产减值准备1,497,910.92531,315.371,074,3922,805,514.6
固定资产和投资性房地产折旧20,943,715.4441,702,215.4921,273,079.5623,916,537.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,943,715.4441,702,215.4921,273,079.5623,916,537.36
无形资产摊销990,587.831,918,747.08957,114.061,589,604.4
长期待摊费用摊销11,340.43136,085.6468,042.82149,488.02
处置固定资产、无形资产和其他长期资产的损失7,124.1470,768.91--
固定资产报废损失36,272.18,103.948,103.9420,202.24
财务费用1,460,788.361,552,609.071,273,574.833,864,535.85
投资损失---79,134.49
递延所得税-1,920,676.51132,428.04-20,370.41-4,731,388.35
其中:递延所得税资产减少-1,851,099.78505,033.89165,822.61-6,157,228.77
递延所得税负债增加-69,576.73-372,605.85-186,193.021,425,840.42
存货的减少-1,754,328.439,615,533.9624,434,212.5-41,704,544.86
经营性应收项目的减少-198,032,398.5986,785,597.5331,450,155.5-200,774,736.66
经营性应付项目的增加81,153,443.53-95,374,735.56-86,589,940.07153,749,974.49
现金的期末余额344,890,782.94324,654,149.89195,247,733.19213,229,363.17
减:现金的期初余额324,654,149.89213,229,363.17213,229,363.17282,351,563.91
公告日期2024-08-092024-08-092023-12-292023-08-18
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑