当前位置:首页 - 行情中心 - 珂玛科技(301611) - 财务分析 - 现金流量表

珂玛科技

(301611)

  

流通市值:85.34亿  总市值:253.84亿
流通股本:1.47亿   总股本:4.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金468,055,178.37208,583,140.98740,808,390.58531,791,290.23
  收到的税费返还1,416,248.54015,011,264.6514,922,677.41
  收到其他与经营活动有关的现金18,294,029.4513,520,504.4453,078,126.8143,370,116.18
  经营活动现金流入小计487,765,456.36222,103,645.42808,897,782.04590,084,083.82
  购买商品、接受劳务支付的现金147,977,211.5372,682,074.02255,530,167.2172,154,046.28
  支付给职工以及为职工支付的现金121,875,997.8549,831,842.19185,385,373.38136,267,273.66
  支付的各项税费47,173,344.1219,235,080.8757,604,692.3442,498,325.53
  支付其他与经营活动有关的现金29,579,290.5713,425,416.1880,476,340.5480,327,085.68
  经营活动现金流出小计346,605,844.07155,174,413.26578,996,573.46431,246,731.15
  经营活动产生的现金流量净额141,159,612.2966,929,232.16229,901,208.58158,837,352.67
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,00020,000,00018,556,750-
  取得投资收益收到的现金1,118,125.86157,134.45131,229.990
  处置固定资产、无形资产和其他长期资产收回的现金净额0-1,434,602.687,000
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金4,989,602.622,721,602.6251,219,358.3339,378,475.48
  投资活动现金流入小计116,107,728.4822,878,737.0771,341,94139,385,475.48
  购建固定资产、无形资产和其他长期资产支付的现金111,305,246.746,851,231.99244,427,721.64166,521,912.31
  投资支付的现金30,000,000-159,118,791.66-
  支付其他与投资活动有关的现金5,637,8672,828,02033,575,160.9829,154,011.37
  投资活动现金流出小计146,943,113.749,679,251.99437,121,674.28195,675,923.68
  投资活动产生的现金流量净额-30,835,385.22-26,800,514.92-365,779,733.28-156,290,448.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金--540,000,000540,000,000
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金1,362,7360155,005,431155,005,431
  收到其他与筹资活动有关的现金253,606.1-00
  筹资活动现金流入小计1,616,342.10695,005,431695,005,431
  偿还债务支付的现金00414,412,062.95131,527,550.08
  分配股利、利润或偿付利息支付的现金46,410,406.622,810,406.6649,400,517.787,764,202.31
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金8,895,018.926,270,691.1725,549,987.298,290,355.84
  筹资活动现金流出小计55,305,425.549,081,097.83489,362,568.02147,582,108.23
  筹资活动产生的现金流量净额-53,689,083.44-9,081,097.83205,642,862.98547,423,322.77
四、汇率变动对现金及现金等价物的影响-190,248.3526,785.711,316,936.39-482,288.98
五、现金及现金等价物净增加额56,444,895.2831,074,405.1271,081,274.67549,487,938.26
  加:期初现金及现金等价物余额162,082,525.73162,082,525.7391,001,251.0691,001,251.06
  期末现金及现金等价物余额218,527,421.01193,156,930.85162,082,525.73640,489,189.32
补充资料:
  净利润171,863,893.38-310,974,768.28-
  资产减值准备13,091,653.68-18,265,236.93-
  固定资产和投资性房地产折旧33,349,794.66-49,252,243.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,349,794.66-49,252,243.8-
  无形资产摊销794,164.76-1,501,003.39-
  长期待摊费用摊销5,731,520.56-12,299,855.16-
  处置固定资产、无形资产和其他长期资产的损失-765,297.23-7,978.94-
  固定资产报废损失21,487.18--344,953.63-
  公允价值变动损失-91,464.57--307,382.19-
  财务费用726,878.28-3,861,325.32-
  投资损失-747,453.53--131,229.99-
  递延所得税-1,310,797.83-420,785.44-
  其中:递延所得税资产减少-2,431,605.42--5,661,348.4-
    递延所得税负债增加1,120,807.59-6,082,133.84-
  存货的减少-49,291,233.55--65,772,122.3-
  经营性应收项目的减少-65,858,747.78--207,347,062.22-
  经营性应付项目的增加27,347,059.89-106,189,087.24-
  其他1,499,115.22--8,180,531.37-
  融资租入固定资产8,728,117.36-10,555,422.81-
  现金的期末余额218,527,421.01-162,082,525.73-
  减:现金的期初余额162,082,525.73-91,001,251.06-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额56,444,895.28-71,081,274.67-
公告日期2025-08-262025-04-252025-04-082024-10-25
审计意见(境内)标准无保留意见
TOP↑