当前位置:首页 - 行情中心 - 博苑新材(301617) - 财务分析 - 现金流量表

博苑新材

(301617)

  

流通市值:37.44亿  总市值:94.34亿
流通股本:6895.20万   总股本:1.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金712,581,736.78393,449,920.441,350,258,589.151,057,456,410.73
  收到的税费返还335,227.16158,848.16--
  收到其他与经营活动有关的现金2,237,251.911,457,058.538,185,438.661,849,623.69
  经营活动现金流入小计715,154,215.85395,065,827.131,358,444,027.811,059,306,034.42
  购买商品、接受劳务支付的现金636,085,688.33335,420,898.391,149,540,449.46924,063,751.45
  支付给职工以及为职工支付的现金65,528,555.635,171,507.06113,635,180.2686,128,306.19
  支付的各项税费25,536,536.268,642,767.2147,123,809.342,267,376.56
  支付其他与经营活动有关的现金23,114,942.2312,106,632.9651,114,829.3237,324,890.76
  经营活动现金流出小计750,265,722.42391,341,805.621,361,414,268.341,089,784,324.96
  经营活动产生的现金流量净额-35,111,506.573,724,021.51-2,970,240.53-30,478,290.54
二、投资活动产生的现金流量:
  收回投资收到的现金1,010,000,000520,000,0002,215,999,0001,739,999,640
  取得投资收益收到的现金5,338,252.221,506,039.346,517,582.615,974,943.55
  处置固定资产、无形资产和其他长期资产收回的现金净额81,100100,796.46240,402.65233,500
  收到的其他与投资活动有关的现金1,570,071---
  投资活动现金流入小计1,016,989,423.22521,606,835.82,222,756,985.261,746,208,083.55
  购建固定资产、无形资产和其他长期资产支付的现金47,068,916.8826,400,711.3285,096,823.8856,528,312.29
  投资支付的现金770,100,000325,000,0002,625,999,0002,174,999,640
  取得子公司及其他营业单位支付的现金--12,500,000-
  支付其他与投资活动有关的现金--1,570,071-
  投资活动现金流出小计817,168,916.88351,400,711.322,725,165,894.882,231,527,952.29
  投资活动产生的现金流量净额199,820,506.34170,206,124.48-502,408,909.62-485,319,868.74
三、筹资活动产生的现金流量:
  取得借款收到的现金--560,000950,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--560,000950,000
  偿还债务支付的现金560,000---
  分配股利、利润或偿付利息支付的现金26,728,000-88,416,684.8988,408,000
  支付其他与筹资活动有关的现金--5,542,060.9217,595,897.14
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,288,000-93,958,745.81106,003,897.14
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-27,288,000--93,398,745.81-105,053,897.14
四、汇率变动对现金及现金等价物的影响256,899.27274,623.76-695,392.28-1,188,262.87
五、现金及现金等价物净增加额137,677,899.04174,204,769.75-599,473,288.24-622,040,319.29
  加:期初现金及现金等价物余额325,880,529.63325,880,529.63925,353,817.87925,353,817.87
  期末现金及现金等价物余额463,558,428.67500,085,299.38325,880,529.63303,313,498.58
补充资料:
  净利润97,586,580.81-172,294,456.09-
  资产减值准备3,284,487.97-4,365,222.17-
  固定资产和投资性房地产折旧23,689,799.99-32,159,858.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,689,799.99-32,159,858.06-
  无形资产摊销1,030,328.34-2,292,821.11-
  长期待摊费用摊销97,990.03---
  处置固定资产、无形资产和其他长期资产的损失-42,631.23--96,073.59-
  固定资产报废损失--3,465,753.04-
  财务费用-234,598.52-1,463,279.64-
  投资损失-5,338,252.22--6,517,582.61-
  递延所得税-452,664.71--419,663.06-
  其中:递延所得税资产减少-452,664.71--419,663.06-
  存货的减少-87,526,443.57--111,999,913.36-
  经营性应收项目的减少-97,733,337.83--78,240,182.96-
  经营性应付项目的增加28,566,332.26--22,696,757.67-
  其他1,823,469.27-692,785.36-
  现金的期末余额463,558,428.67-325,880,529.63-
  减:现金的期初余额325,880,529.63-925,353,817.87-
  现金及现金等价物的净增加额137,677,899.04--599,473,288.24-
公告日期2026-08-202026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑