当前位置:首页 - 行情中心 - 博苑股份(301617) - 财务分析 - 现金流量表

博苑股份

(301617)

  

流通市值:23.47亿  总市值:93.90亿
流通股本:3341.00万   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金739,387,824.74351,263,390.521,264,582,978.89975,069,388.58
  收到的税费返还--1,636,275.18-
  收到其他与经营活动有关的现金1,619,759.671,748,339.8614,703,174.7413,040,778.44
  经营活动现金流入小计741,007,584.41353,011,730.381,280,922,428.81988,110,167.02
  购买商品、接受劳务支付的现金622,674,988333,123,190.51915,135,280.97706,536,508.28
  支付给职工以及为职工支付的现金58,349,733.4233,608,719.396,124,605.3371,958,014.52
  支付的各项税费28,722,3159,154,412.468,325,422.9456,159,574.57
  支付其他与经营活动有关的现金23,259,975.7412,485,682.7940,272,961.1131,231,557.07
  经营活动现金流出小计733,007,012.16388,372,0051,119,858,270.35865,885,654.44
  经营活动产生的现金流量净额8,000,572.25-35,360,274.62161,064,158.46122,224,512.58
二、投资活动产生的现金流量:
  收回投资收到的现金960,000,000290,000,000--
  取得投资收益收到的现金2,816,907.19703,054.8--
  处置固定资产、无形资产和其他长期资产收回的现金净额233,50088,00089,333.8882,833.89
  投资活动现金流入小计963,050,407.19290,791,054.889,333.8882,833.89
  购建固定资产、无形资产和其他长期资产支付的现金29,903,402.1313,522,086.4355,449,661.4236,808,939.69
  投资支付的现金1,299,999,640739,999,640--
  投资活动现金流出小计1,329,903,042.13753,521,726.4355,449,661.4236,808,939.69
  投资活动产生的现金流量净额-366,852,634.94-462,730,671.63-55,360,327.54-36,726,105.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--663,458,920-
  取得借款收到的现金950,000---
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计950,000-663,458,920-
  分配股利、利润或偿付利息支付的现金61,680,00030,840,000--
  支付其他与筹资活动有关的现金17,602,739.7217,671,633.0537,114,524.8954,000
  筹资活动现金流出小计79,282,739.7248,511,633.0537,114,524.8954,000
  筹资活动产生的现金流量净额-78,332,739.72-48,511,633.05626,344,395.2-954,000
四、汇率变动对现金及现金等价物的影响-1,037,665.27-586,877.53-1,179,862.04-821,886.74
五、现金及现金等价物净增加额-438,222,467.68-547,189,456.83730,868,364.0883,722,520.04
  加:期初现金及现金等价物余额925,353,817.87925,353,817.87193,742,342.12193,742,342.12
  期末现金及现金等价物余额487,131,350.19378,164,361.04924,610,706.2277,464,862.16
补充资料:
  净利润99,042,904.65-213,125,786.64-
  资产减值准备1,130,384.43-116,033.43-
  固定资产和投资性房地产折旧12,519,850.13-25,983,625.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,519,850.13-25,983,625.8-
  无形资产摊销1,194,304.71-2,286,669.21-
  处置固定资产、无形资产和其他长期资产的损失-96,073.59-25,585.67-
  固定资产报废损失2,616,844.16---
  财务费用1,083,854.73-1,205,124.01-
  投资损失-2,816,907.19---
  递延所得税-252,062.13--20,785.64-
  其中:递延所得税资产减少-252,062.13--20,785.64-
  存货的减少-28,232,285.01--39,270,357.19-
  经营性应收项目的减少-15,774,648.44--51,409,455.84-
  经营性应付项目的增加-63,232,443.58-8,713,177.6-
  其他683,975.7-43,007.41-
  现金的期末余额487,131,350.19-924,610,706.2-
  减:现金的期初余额925,353,817.87-193,742,342.12-
  现金及现金等价物的净增加额-438,222,467.68-730,868,364.08-
公告日期2025-08-202025-04-252025-04-252024-11-20
审计意见(境内)标准无保留意见
TOP↑