当前位置:首页 - 行情中心 - 壹连科技(301631) - 财务分析 - 现金流量表

壹连科技

(301631)

  

流通市值:19.20亿  总市值:91.25亿
流通股本:1923.32万   总股本:9141.46万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,444,732,207.95714,684,101.651,940,530,099.061,287,438,869.43
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还2,605,701.632,003,768.811,719,567.11571,134.82
  收到其他与经营活动有关的现金14,834,573.117,580,177.7171,571,934.8216,855,366.8
  经营活动现金流入的其他项目0---
  经营活动现金流入小计1,462,172,482.69724,268,048.172,013,821,600.991,304,865,371.05
  购买商品、接受劳务支付的现金604,464,608.11244,054,065.51695,127,227.16493,789,435.37
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金349,747,523.29180,705,112.68560,277,054.24297,209,033.12
  支付的各项税费114,478,628.4847,264,352.99160,541,708.28129,486,432.36
  支付其他与经营活动有关的现金55,327,574.7245,819,582.98153,980,767.3982,735,245.55
  经营活动现金流出的其他项目0---
  经营活动现金流出小计1,124,018,334.6517,843,114.161,569,926,757.071,003,220,146.4
  经营活动产生的现金流量净额338,154,148.09206,424,934.01443,894,843.92301,645,224.65
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,000-0-
  取得投资收益收到的现金3,119,731.031,354,430.713,043,671.581,907,748.07
  处置固定资产、无形资产和其他长期资产收回的现金净额6,133,6306,134,9304,147,350.933,785,006.32
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金2,292,039,474.97990,391,794.972,244,000,000709,000,000
  投资活动现金流入小计2,304,292,836997,881,155.682,251,191,022.51714,692,754.39
  购建固定资产、无形资产和其他长期资产支付的现金149,821,766.0469,813,986.03287,189,304.56171,978,462.11
  投资支付的现金2,326,052.25600,0000-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金3,211,253,315.071,234,000,0002,231,500,000816,470,386.42
  投资活动现金流出小计3,363,401,133.361,304,413,986.032,518,689,304.56988,448,848.53
  投资活动产生的现金流量净额-1,059,108,297.36-306,532,830.35-267,498,282.05-273,756,094.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-1,109,479,056.13-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金56,390,696.1928,479,972.68113,155,234.8178,855,234.81
  收到其他与筹资活动有关的现金23,138,394.969,609,056.4372,991,491.3849,717,127.21
  筹资活动现金流入小计79,529,091.1538,089,029.111,295,625,782.32128,572,362.02
  偿还债务支付的现金147,407,445.6410,003,888.8984,173,767.1835,411,883.59
  分配股利、利润或偿付利息支付的现金78,174,452.351,310,676.494,995,145.894,045,417.97
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金22,820,127.6634,277,966.29131,626,583.5642,276,371.18
  筹资活动现金流出小计248,402,025.6545,592,531.67220,795,496.6381,733,672.74
  筹资活动产生的现金流量净额-168,872,934.5-7,503,502.561,074,830,285.6946,838,689.28
四、汇率变动对现金及现金等价物的影响461,894.82139,597.65334,322.97-318,944.42
五、现金及现金等价物净增加额-889,365,188.95-107,471,801.251,251,561,170.5374,408,875.37
  加:期初现金及现金等价物余额1,344,821,277.791,344,821,277.7993,260,107.2693,260,107.26
  期末现金及现金等价物余额455,456,088.841,237,349,476.541,344,821,277.79167,668,982.63
补充资料:
  净利润134,380,373.97-233,952,658.78-
  资产减值准备-1,596,130.55-18,530,183.37-
  固定资产和投资性房地产折旧33,596,783.27-47,997,605.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,596,783.27-47,997,605.52-
  无形资产摊销2,322,384.3-3,065,664.79-
  长期待摊费用摊销12,216,667.81-15,506,997.65-
  处置固定资产、无形资产和其他长期资产的损失0-461,544.32-
  固定资产报废损失66,910.41-510,380.2-
  公允价值变动损失-1,775,894.85---
  财务费用7,276,863.54-12,476,303.24-
  投资损失-6,611,324.68--3,242,279.55-
  递延所得税-7,962,261.47--11,172,441.52-
  其中:递延所得税资产减少-3,236,127.73--26,016,758.01-
    递延所得税负债增加-4,726,133.74-14,844,316.49-
  存货的减少-72,652,382.15--172,122,747.26-
  经营性应收项目的减少316,282,696.32--462,125,094.18-
  经营性应付项目的增加-105,755,783.81-702,863,460.6-
  其他6,677,462.61-14,483,866.87-
  现金的期末余额455,456,088.84-1,344,821,277.79-
  减:现金的期初余额1,344,821,277.79-93,260,107.26-
  现金及现金等价物的净增加额-889,365,188.95-1,251,561,170.53-
公告日期2025-08-262025-04-242025-04-192024-11-21
审计意见(境内)标准无保留意见
TOP↑