当前位置:首页 - 行情中心 - N粤芯-U(301660) - 财务分析 - 现金流量表

N粤芯-U

(301660)

  

流通市值:94.59亿  总市值:1116.76亿
流通股本:2.44亿   总股本:28.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,899,525,631.26-2,653,137,318.361,076,675,219.65
  收到的税费返还774,582,736.42-456,944.63431,168.45
  收到其他与经营活动有关的现金264,352,634.26-778,977,341.19275,695,346.21
  经营活动现金流入的平衡项目0-00
  经营活动现金流入小计2,938,461,001.94-3,432,571,604.181,352,801,734.31
  购买商品、接受劳务支付的现金1,324,567,541.85-1,592,607,970.41728,675,101.66
  支付给职工以及为职工支付的现金379,797,652.61-629,140,326.73308,398,252.06
  支付的各项税费5,203,911.15-24,760,230.11,108,127.94
  支付其他与经营活动有关的现金99,920,732.47-564,837,644.11248,373,117.61
  经营活动现金流出的平衡项目0-00
  经营活动现金流出小计1,809,489,838.08-2,811,346,171.351,286,554,599.27
  经营活动产生的现金流量净额平衡项目0-00
  经营活动产生的现金流量净额1,128,971,163.86-19,643,400621,225,432.8366,247,135.04
二、投资活动产生的现金流量:
  收回投资收到的现金900,000,000-1,300,000,000300,000,000
  取得投资收益收到的现金1,343,472.22-17,938,493.547,629,814.49
  收到的其他与投资活动有关的现金426,545,846.51-774,980,000443,320,122.45
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,327,889,318.73-2,092,918,493.54750,949,936.94
  购建固定资产、无形资产和其他长期资产支付的现金6,040,082,130.12-2,420,724,678.451,593,838,246.21
  投资支付的现金2,474,000,000-1,115,000,0005,000,000
  支付其他与投资活动有关的现金193,743,873.82-264,786,10060,753,900
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计8,707,826,003.94-3,800,510,778.451,659,592,146.21
  投资活动产生的现金流量净额平衡项目0-00
  投资活动产生的现金流量净额-7,379,936,685.21--1,707,592,284.91-908,642,209.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,000,000-500,000,000-
  取得借款收到的现金1,403,081,917.03-5,690,344,702.482,480,814,507.69
  收到其他与筹资活动有关的现金889,155,687.6-1,765,102,020.95985,102,020.95
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计6,792,237,604.63-7,955,446,723.433,465,916,528.64
  偿还债务支付的现金667,412,644.71-920,048,068.05538,032,874.63
  分配股利、利润或偿付利息支付的现金225,178,367.31-353,721,740.95163,268,311.54
  支付其他与筹资活动有关的现金330,525,874.33-362,470,412.99112,705,016.14
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计1,223,116,886.35-1,636,240,221.99814,006,202.31
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额5,569,120,718.28-6,319,206,501.442,651,910,326.33
四、汇率变动对现金及现金等价物的影响-3,607,273.32--1,656,446.12-496,506.81
  现金及现金等价物净增加额平衡项目0-00
五、现金及现金等价物净增加额-685,452,076.39-5,231,183,203.241,809,018,745.29
  加:期初现金及现金等价物余额5,929,172,618.01-697,989,414.77697,989,414.77
  期末现金及现金等价物余额平衡项目0-00
  期末现金及现金等价物余额5,243,720,541.62-5,929,172,618.012,507,008,160.06
补充资料:
  净利润-1,139,653,894.85--2,490,149,745.09-1,265,791,093.8
  资产减值准备212,846,776.44-285,274,982.88249,454,963.69
  固定资产和投资性房地产折旧1,305,843,609-2,406,798,296.31,133,237,661.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,305,843,609-2,406,798,296.31,133,237,661.36
  无形资产摊销22,972,333.79-42,954,147.1422,794,301.99
  长期待摊费用摊销871,235.94-2,384,459.081,429,643.9
  处置固定资产、无形资产和其他长期资产的损失--31,040.62-
  财务费用184,949,797.9-330,547,497.4177,400,077.62
  投资损失5,140,282.66-12,088,343.883,100,333.68
  存货的减少-319,520,696.81--457,884,745.51-347,031,814.87
  经营性应收项目的减少626,812,090.36--890,868,952.52-936,291,928.51
  经营性应付项目的增加166,331,270.53-1,313,111,026.021,006,767,882.67
  其他54,102,427.67-64,436,750.4620,446,632.6
  不涉及现金收支的投资和筹资活动金额其他项目--1,636,917.12-
  现金的期末余额5,243,720,541.62-5,929,172,618.012,507,008,160.06
  减:现金的期初余额5,929,172,618.01-697,989,414.77697,989,414.77
  现金及现金等价物的净增加额-685,452,076.39-5,231,183,203.241,809,018,745.29
公告日期2026-09-152026-06-182026-03-312025-12-19
审计意见(境内)标准无保留意见标准无保留意见
TOP↑