当前位置:首页 - 行情中心 - 纳百川(301667) - 财务分析 - 现金流量表

纳百川

(301667)

  

流通市值:10.87亿  总市值:51.13亿
流通股本:2372.98万   总股本:1.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,095,976,360.53604,525,509.5214,232,367.631,270,987,421.03
  客户存款和同业存放款项净增加额-000
  向中央银行借款净增加额-000
  向其他金融机构拆入资金净增加额-000
  收到原保险合同保费取得的现金-000
  收到再保险业务现金净额-000
  保户储金及投资款净增加额-000
  收取利息、手续费及佣金的现金-000
  拆入资金净增加额-000
  回购业务资金净增加额-000
  收到的税费返还8,093,995.935,709,733.953,622,064.0720,854,037.17
  收到其他与经营活动有关的现金44,229,215.6512,581,326.3812,169,391.66149,318,257.61
  经营活动现金流入的其他项目-000
  经营活动现金流入小计1,148,299,572.11622,816,569.83230,023,823.361,441,159,715.81
  购买商品、接受劳务支付的现金949,037,437.55442,531,509.3188,581,909.821,159,766,070.66
  客户贷款及垫款净增加额-000
  存放中央银行和同业款项净增加额-000
  支付原保险合同赔付款项的现金-000
  支付利息、手续费及佣金的现金-000
  支付保单红利的现金-000
  支付给职工以及为职工支付的现金145,534,057.194,483,750.2545,989,385.92167,983,300.19
  支付的各项税费22,576,440.4119,958,977.4113,948,038.4251,260,672.82
  支付其他与经营活动有关的现金250,215,056.74139,612,259.3881,067,281.64109,492,534.25
  经营活动现金流出的其他项目-000
  经营活动现金流出小计1,367,362,991.8696,586,496.34329,586,615.81,488,502,577.92
  经营活动产生的现金流量净额-219,063,419.69-73,769,926.51-99,562,792.44-47,342,862.11
二、投资活动产生的现金流量:
  收回投资收到的现金-030,000,0000
  取得投资收益收到的现金-014,282.73-
  处置固定资产、无形资产和其他长期资产收回的现金净额328,442.07328,442.070863,392.31
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金655,601,468.79455,646,690.3400
  投资活动现金流入小计655,929,910.86455,975,132.4130,014,282.73863,392.31
  购建固定资产、无形资产和其他长期资产支付的现金67,458,689.154,650,736.5918,472,166.3231,143,327.02
  投资支付的现金-0330,000,0000
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金910,031,542.6715,000,00000
  投资活动现金流出小计977,490,231.7769,650,736.59348,472,166.3231,143,327.02
  投资活动产生的现金流量净额-321,560,320.84-313,675,604.18-318,457,883.59-30,279,934.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00588,163,258.86
  其中:子公司吸收少数股东投资收到的现金-00-
  取得借款收到的现金230,677,369.6460,000,00010,000,000358,345,886.22
  收到其他与筹资活动有关的现金58,805,303.9118,939,320.325,508,347.4551,204,041.75
  筹资活动现金流入小计289,482,673.5578,939,320.3215,508,347.45997,713,186.83
  偿还债务支付的现金185,156,000159,756,000104,356,000351,109,637.48
  分配股利、利润或偿付利息支付的现金15,261,746.552,853,421.931,615,357.199,843,008.02
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金7,842,428.086,841,827.224,575,431.3429,823,912.82
  筹资活动现金流出小计208,260,174.63169,451,249.15110,546,788.53390,776,558.32
  筹资活动产生的现金流量净额81,222,498.92-90,511,928.83-95,038,441.08606,936,628.51
四、汇率变动对现金及现金等价物的影响-617,141.19-465,353.14-828,644.84984,162.24
五、现金及现金等价物净增加额-460,018,382.8-478,422,812.66-513,887,761.95530,297,993.93
  加:期初现金及现金等价物余额687,786,203.18687,786,203.18687,786,203.18157,488,209.25
  期末现金及现金等价物余额227,767,820.38209,363,390.52173,898,441.23687,786,203.18
补充资料:
  净利润--13,915,276.54-96,649,716.85
  资产减值准备-11,112,836.92-12,911,485.42
  固定资产和投资性房地产折旧-24,179,948.01-47,678,784.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,179,948.01-47,678,784.63
  无形资产摊销-969,648.75-1,925,133.32
  长期待摊费用摊销-4,149,203.77-4,986,915.89
  处置固定资产、无形资产和其他长期资产的损失-157,619.73-217,800.64
  固定资产报废损失-320,833.46-32,386.88
  公允价值变动损失--376,066.17--
  财务费用-4,415,852.82-10,099,750.47
  投资损失--646,690.34--
  递延所得税--7,313,400.02--5,188,651.52
  其中:递延所得税资产减少--6,431,325.37--6,022,011.8
    递延所得税负债增加--882,074.65-833,360.28
  存货的减少--89,923,878.4--105,846,524.88
  经营性应收项目的减少--210,925,780.42--99,481,013.88
  经营性应付项目的增加-202,343,992.89--15,953,694.16
  其他-174,301.08-1,835,094.05
  现金的期末余额-209,363,390.52-687,786,203.18
  减:现金的期初余额-687,786,203.18-157,488,209.25
  现金及现金等价物的净增加额--478,422,812.66-530,297,993.93
公告日期2026-10-282026-08-272026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑