当前位置:首页 - 行情中心 - 纳百川(301667) - 财务分析 - 现金流量表

纳百川

(301667)

  

流通市值:13.49亿  总市值:63.46亿
流通股本:2372.98万   总股本:1.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金604,525,509.5214,232,367.631,270,987,421.03870,014,625.62
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还5,709,733.953,622,064.0720,854,037.17702,953.93
  收到其他与经营活动有关的现金12,581,326.3812,169,391.66149,318,257.61119,387,841.01
  经营活动现金流入的其他项目000-
  经营活动现金流入小计622,816,569.83230,023,823.361,441,159,715.81990,105,420.56
  购买商品、接受劳务支付的现金442,531,509.3188,581,909.821,159,766,070.66822,854,441.88
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金94,483,750.2545,989,385.92167,983,300.19125,331,360.65
  支付的各项税费19,958,977.4113,948,038.4251,260,672.8237,897,053.11
  支付其他与经营活动有关的现金139,612,259.3881,067,281.64109,492,534.2587,154,235.21
  经营活动现金流出的其他项目000-
  经营活动现金流出小计696,586,496.34329,586,615.81,488,502,577.921,073,237,090.85
  经营活动产生的现金流量净额-73,769,926.51-99,562,792.44-47,342,862.11-83,131,670.29
二、投资活动产生的现金流量:
  收回投资收到的现金030,000,0000-
  取得投资收益收到的现金014,282.73--
  处置固定资产、无形资产和其他长期资产收回的现金净额328,442.070863,392.31680,222.66
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金455,646,690.3400-
  投资活动现金流入小计455,975,132.4130,014,282.73863,392.31680,222.66
  购建固定资产、无形资产和其他长期资产支付的现金54,650,736.5918,472,166.3231,143,327.0227,329,241.97
  投资支付的现金0330,000,0000-
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金715,000,00000-
  投资活动现金流出小计769,650,736.59348,472,166.3231,143,327.0227,329,241.97
  投资活动产生的现金流量净额-313,675,604.18-318,457,883.59-30,279,934.71-26,649,019.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金00588,163,258.86-
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金60,000,00010,000,000358,345,886.22240,490,000
  收到其他与筹资活动有关的现金18,939,320.325,508,347.4551,204,041.7534,463,621.22
  筹资活动现金流入小计78,939,320.3215,508,347.45997,713,186.83274,953,621.22
  偿还债务支付的现金159,756,000104,356,000351,109,637.48272,389,637.48
  分配股利、利润或偿付利息支付的现金2,853,421.931,615,357.199,843,008.027,690,224.14
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金6,841,827.224,575,431.3429,823,912.824,150,575.98
  筹资活动现金流出小计169,451,249.15110,546,788.53390,776,558.32284,230,437.6
  筹资活动产生的现金流量净额-90,511,928.83-95,038,441.08606,936,628.51-9,276,816.38
四、汇率变动对现金及现金等价物的影响-465,353.14-828,644.84984,162.24582,294.2
五、现金及现金等价物净增加额-478,422,812.66-513,887,761.95530,297,993.93-118,475,211.78
  加:期初现金及现金等价物余额687,786,203.18687,786,203.18157,488,209.25157,889,609.25
  期末现金及现金等价物余额209,363,390.52173,898,441.23687,786,203.1839,414,397.47
补充资料:
  净利润-13,915,276.54-96,649,716.85-
  资产减值准备11,112,836.92-12,911,485.42-
  固定资产和投资性房地产折旧24,179,948.01-47,678,784.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,179,948.01-47,678,784.63-
  无形资产摊销969,648.75-1,925,133.32-
  长期待摊费用摊销4,149,203.77-4,986,915.89-
  处置固定资产、无形资产和其他长期资产的损失157,619.73-217,800.64-
  固定资产报废损失320,833.46-32,386.88-
  公允价值变动损失-376,066.17---
  财务费用4,415,852.82-10,099,750.47-
  投资损失-646,690.34---
  递延所得税-7,313,400.02--5,188,651.52-
  其中:递延所得税资产减少-6,431,325.37--6,022,011.8-
    递延所得税负债增加-882,074.65-833,360.28-
  存货的减少-89,923,878.4--105,846,524.88-
  经营性应收项目的减少-210,925,780.42--99,481,013.88-
  经营性应付项目的增加202,343,992.89--15,953,694.16-
  其他174,301.08-1,835,094.05-
  现金的期末余额209,363,390.52-687,786,203.18-
  减:现金的期初余额687,786,203.18-157,488,209.25-
  现金及现金等价物的净增加额-478,422,812.66-530,297,993.93-
公告日期2026-08-272026-04-292026-04-232025-11-27
审计意见(境内)标准无保留意见
TOP↑