当前位置:首页 - 行情中心 - 宏明电子(301682) - 财务分析 - 现金流量表

宏明电子

(301682)

  

流通市值:30.98亿  总市值:123.93亿
流通股本:3038.73万   总股本:1.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,880,278,126.371,480,376,960.45643,981,141.742,445,909,886.92
  收到的税费返还16,528,753.2615,257,357.376,267,743.9419,786,294.19
  收到其他与经营活动有关的现金28,881,389.213,875,658.945,525,935.4449,220,396.22
  经营活动现金流入小计1,925,688,268.831,509,509,976.76655,774,821.122,514,916,577.33
  购买商品、接受劳务支付的现金1,125,865,186.4766,895,214.16371,346,561.071,173,569,361.82
  支付给职工以及为职工支付的现金580,844,520.8420,572,496.42249,358,552.15685,428,885.91
  支付的各项税费196,683,296.81142,541,768.7638,152,628.96257,887,986.73
  支付其他与经营活动有关的现金61,877,845.2840,931,365.5821,620,540.18107,982,504.87
  经营活动现金流出小计1,965,270,849.291,370,940,844.92680,478,282.362,224,868,739.33
  经营活动产生的现金流量净额-39,582,580.46138,569,131.84-24,703,461.24290,047,838
二、投资活动产生的现金流量:
  收回投资收到的现金4,018,000,000720,000,000270,000,000530,000,000
  取得投资收益收到的现金9,399,450.753,191,101.91,203,584.942,907,578.37
  处置固定资产、无形资产和其他长期资产收回的现金净额10,374.2210,374.22-1,555,678.56
  投资活动现金流入小计4,027,409,824.97723,201,476.12271,203,584.94534,463,256.93
  购建固定资产、无形资产和其他长期资产支付的现金87,171,413.3568,677,976.7639,638,274.29220,704,434.92
  投资支付的现金5,173,000,0002,080,000,000330,000,000620,000,000
  支付其他与投资活动有关的现金--4,618.8745,243,930.19
  投资活动现金流出小计5,260,171,413.352,148,677,976.76369,642,893.16885,948,365.11
  投资活动产生的现金流量净额-1,232,761,588.38-1,425,476,500.64-98,439,308.22-351,485,108.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,061,241,237.422,060,867,105.422,060,867,105.42-
  其中:子公司吸收少数股东投资收到的现金374,132---
  取得借款收到的现金271,184,386.71128,728,873.2956,800,000432,164,949.96
  筹资活动现金流入小计2,332,425,624.132,189,595,978.712,117,667,105.42432,164,949.96
  偿还债务支付的现金372,406,077.47256,858,327.4736,619,582.12410,240,894.35
  分配股利、利润或偿付利息支付的现金143,330,901.3737,993,123.952,934,077.55121,166,792.06
  其中:子公司支付给少数股东的股利、利润32,308,30032,308,300-34,876,050.3
  支付其他与筹资活动有关的现金23,316,143.9120,678,518.995,937,330.332,906,872.42
  筹资活动现金流出小计539,053,122.75315,529,970.4145,490,989.97564,314,558.83
  筹资活动产生的现金流量净额1,793,372,501.381,874,066,008.32,072,176,115.45-132,149,608.87
四、汇率变动对现金及现金等价物的影响-3,422,636.66-1,649,222.73-1,218,741.04749,148.29
五、现金及现金等价物净增加额517,605,695.88585,509,416.771,947,814,604.95-192,837,730.76
  加:期初现金及现金等价物余额551,191,389.68551,191,389.68551,191,389.68744,029,120.44
  期末现金及现金等价物余额1,068,797,085.561,136,700,806.452,499,005,994.63551,191,389.68
补充资料:
  净利润-274,984,820.21-460,541,095.18
  资产减值准备-1,606,575.88-58,644,445.83
  固定资产和投资性房地产折旧-67,118,175.54-125,035,998.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,118,175.54-125,035,998.6
  无形资产摊销-3,215,892.68-6,801,188.94
  长期待摊费用摊销-5,174,938.6-8,382,464.53
  处置固定资产、无形资产和其他长期资产的损失--24,185.67--577,089.26
  固定资产报废损失-8,623.18--578,601.32
  公允价值变动损失--322,216.95--496,681.15
  财务费用-8,910,646.3-10,088,917.7
  投资损失--950,321.85-5,354,209.73
  递延所得税--1,066,945.14--10,453,111.03
  其中:递延所得税资产减少--4,636,150.49--9,755,119.37
    递延所得税负债增加-3,569,205.35--697,991.66
  存货的减少-66,761,720.84--26,256,903.83
  经营性应收项目的减少--282,883,391.93--400,937,235.59
  经营性应付项目的增加--53,631,819.39--3,152,875.23
  其他-1,062,647.65-16,473,279.34
  现金的期末余额-1,136,700,806.45-551,191,389.68
  减:现金的期初余额-551,191,389.68-744,029,120.44
  现金及现金等价物的净增加额-585,509,416.77--192,837,730.76
公告日期2026-10-222026-08-222026-04-252026-03-05
审计意见(境内)标准无保留意见
TOP↑