当前位置:首页 - 行情中心 - 中航成飞(302132) - 财务分析 - 现金流量表

中航成飞

(302132)

  

流通市值:402.86亿  总市值:1836.80亿
流通股本:5.86亿   总股本:26.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,905,243,473.7921,354,290,495.3114,592,859,395.7962,231,347,510.61
  收到的税费返还35,595,401.2530,739,027.7634,508,625.7855,388,303.51
  收到其他与经营活动有关的现金1,141,925,064.8637,517,757.16256,534,924.282,809,599,621.99
  经营活动现金流入小计27,082,763,939.8422,022,547,280.2314,883,902,945.8565,096,335,436.11
  购买商品、接受劳务支付的现金31,291,680,515.1923,233,139,823.39,239,283,015.7653,668,328,659.03
  支付给职工以及为职工支付的现金4,585,185,593.943,596,123,930.161,787,522,600.358,319,052,073.5
  支付的各项税费632,134,433.79482,811,426.64272,926,910.912,363,853,267.18
  支付其他与经营活动有关的现金3,672,330,363.421,954,852,078.561,274,246,930.443,287,278,973.27
  经营活动现金流出小计40,181,330,906.3429,266,927,258.6612,573,979,457.4667,638,512,972.98
  经营活动产生的现金流量净额-13,098,566,966.5-7,244,379,978.432,309,923,488.39-2,542,177,536.87
二、投资活动产生的现金流量:
  收回投资收到的现金-32,884,109.92-106,433,448.33
  取得投资收益收到的现金15,039,200.9213,500,000-10,338,310.87
  处置固定资产、无形资产和其他长期资产收回的现金净额10,041,262.510,117,700.510,039,20041,657,003.48
  收到的其他与投资活动有关的现金18,747,770.07---
  投资活动现金流入小计43,828,233.4956,501,810.4210,039,200158,428,762.68
  购建固定资产、无形资产和其他长期资产支付的现金1,310,743,610.36949,710,779.11498,408,583.121,825,659,532.35
  支付其他与投资活动有关的现金--447,750-
  投资活动现金流出小计1,310,743,610.36949,710,779.11498,856,333.121,825,659,532.35
  投资活动产生的现金流量净额-1,266,915,376.87-893,208,968.69-488,817,133.12-1,667,230,769.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,000,000
  其中:子公司吸收少数股东投资收到的现金---30,000,000
  取得借款收到的现金2,807,131,875.972,473,752,311.79609,094,968.974,499,923,802.63
  收到其他与筹资活动有关的现金403,956,973.62192,529,752.76-835,700,000
  筹资活动现金流入小计3,211,088,849.592,666,282,064.55609,094,968.975,365,623,802.63
  偿还债务支付的现金2,373,337,888.291,747,637,888.29512,286,726.434,333,253,332.43
  分配股利、利润或偿付利息支付的现金1,133,046,607.191,101,963,616.825,861,415.881,820,911,591.88
  其中:子公司支付给少数股东的股利、利润15,475,940.315,475,940.3-7,848,106.75
  支付其他与筹资活动有关的现金75,389,037.73291,385,152.979,262,629.33256,778,566.24
  筹资活动现金流出小计3,581,773,533.213,140,986,658.06547,410,771.646,410,943,490.55
  筹资活动产生的现金流量净额-370,684,683.62-474,704,593.5161,684,197.33-1,045,319,687.92
四、汇率变动对现金及现金等价物的影响-4,410,112.29-3,159,827.66-1,776,858.16-2,407,341.61
五、现金及现金等价物净增加额-14,740,577,139.28-8,615,453,368.291,881,013,694.44-5,257,135,336.07
  加:期初现金及现金等价物余额21,683,335,710.6421,683,335,710.6421,683,335,710.6426,940,471,046.71
  期末现金及现金等价物余额6,942,758,571.3613,067,882,342.3523,564,349,405.0821,683,335,710.64
补充资料:
  净利润-702,626,796.04-3,484,728,047.5
  资产减值准备--34,229,629.71--170,831,291.61
  固定资产和投资性房地产折旧-679,173,559.88-1,442,190,121.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-679,173,559.88-1,442,190,121.84
  无形资产摊销-116,197,648-215,342,507.58
  长期待摊费用摊销-109,966,892.6-658,905,777.7
  处置固定资产、无形资产和其他长期资产的损失-7,133,555.67--67,941,808.25
  固定资产报废损失-143,777.91-677,617.35
  公允价值变动损失----13,357.62
  财务费用-113,252,963.71-251,913,228.51
  投资损失--42,360,006.74--16,978,682.12
  递延所得税-19,509,189.01-44,374,708.67
  其中:递延所得税资产减少-29,712,663.3-39,251,505.36
    递延所得税负债增加--10,203,474.29-5,123,203.31
  存货的减少--4,838,317,255.54--75,950,761.6
  经营性应收项目的减少-1,901,837,459.43--9,290,970,211.96
  经营性应付项目的增加--6,175,549,342.34-844,002,835.8
  其他-68,325,561.3--19,306,496.79
  现金的期末余额-13,067,882,342.35-21,683,335,710.64
  减:现金的期初余额-21,683,335,710.64-26,940,471,046.71
  现金及现金等价物的净增加额--8,615,453,368.29--5,257,135,336.07
公告日期2026-10-302026-08-242026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑