当前位置:首页 - 行情中心 - 海能技术(430476) - 财务分析 - 现金流量表

海能技术

(430476)

  

流通市值:20.12亿  总市值:21.25亿
流通股本:8063.00万   总股本:8517.98万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,463,362.6667,651,569.66356,260,346.35219,659,430.32
  收到的税费返还2,118,624.581,210,044.845,311,049.374,655,333.4
  收到其他与经营活动有关的现金7,938,987.245,422,151.8215,252,599.7913,261,954.58
  经营活动现金流入小计163,520,974.4874,283,766.32376,823,995.51237,576,718.3
  购买商品、接受劳务支付的现金48,811,874.5423,005,141113,571,829.6577,309,806.53
  支付给职工以及为职工支付的现金81,568,128.2949,924,240.77147,239,932.04111,915,113.22
  支付的各项税费17,669,530.214,095,308.7233,695,288.2127,251,473.02
  支付其他与经营活动有关的现金29,640,622.613,044,526.6354,330,914.236,886,496.71
  经营活动现金流出小计177,690,155.63100,069,217.12348,837,964.1253,362,889.48
  经营活动产生的现金流量净额-14,169,181.15-25,785,450.827,986,031.41-15,786,171.18
二、投资活动产生的现金流量:
  收回投资收到的现金390,000,000287,000,000402,000,000278,000,000
  取得投资收益收到的现金595,629.32280,533.771,627,660.161,212,302.67
  处置固定资产、无形资产和其他长期资产收回的现金净额--340,869-
  投资活动现金流入小计390,595,629.32287,280,533.77403,968,529.16279,212,302.67
  购建固定资产、无形资产和其他长期资产支付的现金19,089,429.051,916,196.046,302,055.965,443,356.88
  投资支付的现金390,000,000287,000,000402,000,000278,000,000
  取得子公司及其他营业单位支付的现金--199,482.53199,482.53
  投资活动现金流出小计409,089,429.05288,916,196.04408,501,538.49283,642,839.41
  投资活动产生的现金流量净额-18,493,799.73-1,635,662.27-4,533,009.33-4,430,536.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,540,0003,540,000900,200400,000
  其中:子公司吸收少数股东投资收到的现金--900,200400,000
  取得借款收到的现金50,000,000---
  筹资活动现金流入小计53,540,0003,540,000900,200400,000
  偿还债务支付的现金--1,733.151,733.15
  分配股利、利润或偿付利息支付的现金12,551,647.22129,24817,499,290.0817,471,183.56
  其中:子公司支付给少数股东的股利、利润161,560129,248583,330.08555,223.56
  支付其他与筹资活动有关的现金33,044,321.441,546,651.3640,101,001.3218,205,168.72
  筹资活动现金流出小计45,595,968.661,675,899.3657,602,024.5535,678,085.43
  筹资活动产生的现金流量净额7,944,031.341,864,100.64-56,701,824.55-35,278,085.43
四、汇率变动对现金及现金等价物的影响944,222.8319,313.31-482,580.4-339,298.36
五、现金及现金等价物净增加额-23,774,726.74-25,237,699.12-33,731,382.87-55,834,091.71
  加:期初现金及现金等价物余额161,736,451.02161,736,451.02195,467,833.89195,467,833.89
  期末现金及现金等价物余额137,961,724.28136,498,751.9161,736,451.02139,633,742.18
补充资料:
  净利润1,903,653.1-5,825,380.61-
  资产减值准备557,113.68-5,246,731.56-
  固定资产和投资性房地产折旧8,655,971.38-16,650,891.48-
  无形资产摊销3,850,199.13-7,091,412.23-
  长期待摊费用摊销651,591.86-839,219-
  处置固定资产、无形资产和其他长期资产的损失53,432.27--247,040.74-
  固定资产报废损失149,555.98-544,132.61-
  财务费用282,545.3-881,151.46-
  投资损失309,801.19--3,397,153.1-
  递延所得税-1,036,332.47--4,483,669.25-
  其中:递延所得税资产减少-113,027.04--3,580,426.94-
    递延所得税负债增加-923,305.43--903,242.31-
  存货的减少-8,176,874.42--15,386,358.19-
  经营性应收项目的减少-3,080,071.52-730,957.51-
  经营性应付项目的增加-19,945,755.8-8,585,861.83-
  其他--101,219.04-
  现金的期末余额137,961,724.28-161,736,451.02-
  减:现金的期初余额161,736,451.02-195,467,833.89-
  现金及现金等价物的净增加额-23,774,726.74--33,731,382.87-
公告日期2025-08-122025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑