当前位置:首页 - 行情中心 - 上海机场(600009) - 财务分析 - 现金流量表

上海机场

(600009)

  

流通市值:624.54亿  总市值:810.00亿
流通股本:19.19亿   总股本:24.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,084,638,708.413,118,351,367.669,603,977,154.16,457,920,893.12
收到的税费返还4,456.36-892.23892.23
收到其他与经营活动有关的现金111,451,693.59886,103,174.12472,802,829.53337,671,585.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,196,094,858.3514,004,454,541.7810,076,780,875.866,795,593,371.1
购买商品、接受劳务支付的现金693,503,566.822,986,837,371.112,251,841,941.281,396,997,689.85
支付给职工以及为职工支付的现金1,538,591,978.244,172,397,450.673,177,345,585.242,289,797,588.3
支付的各项税费174,665,148.11735,240,081.83558,082,709.5384,157,855.98
支付其他与经营活动有关的现金84,748,640.09579,163,237.55285,795,693.14188,132,057.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,491,509,333.268,473,638,141.166,273,065,929.164,259,085,191.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额704,585,525.095,530,816,400.623,803,714,946.72,536,508,179.27
二、投资活动产生的现金流量:
收回投资收到的现金3,138,000,849.061,307,722,026.61886,216,603.3535,154,293.3
取得投资收益收到的现金12,934,839.98497,621,346.54277,484,070.07106,400,327.98
处置固定资产、无形资产和其他长期资产收回的现金净额43,078.79483,661,069.991,410,867.21428,511.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,150,978,767.832,289,004,443.141,165,111,540.58641,983,133.18
购建固定资产、无形资产和其他长期资产支付的现金432,368,879.611,957,741,138.861,561,316,541.951,222,729,522.41
投资支付的现金1,148,000,7003,250,318,701.041,022,318,701.04800,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,580,369,579.615,208,059,839.92,583,635,242.992,022,729,522.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,570,609,188.22-2,919,055,396.76-1,418,523,702.41-1,380,746,389.23
三、筹资活动产生的现金流量:
吸收投资收到的现金-357,700,000259,700,000161,700,000
其中:子公司吸收少数股东投资收到的现金-357,700,000259,700,000161,700,000
取得借款收到的现金2,000,000,0006,700,000,0006,700,000,0004,700,000,000
收到其他与筹资活动有关的现金-172,901,974.97150,539,942.15-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,000,000,0007,230,601,974.977,110,239,942.154,861,700,000
偿还债务支付的现金2,700,000,0007,200,000,0007,200,000,0005,200,000,000
分配股利、利润或偿付利息支付的现金24,393,811.26834,328,080.18752,712,767.2836,538,901.66
其中:子公司支付给少数股东的股利、利润-221,472,060.71146,790,804.49-
支付其他与筹资活动有关的现金921,574,875.21,593,026,445.571,275,701,804.86944,567,809.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,645,968,686.469,627,354,525.759,228,414,572.146,181,106,711.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,645,968,686.46-2,396,752,550.78-2,118,174,629.99-1,319,406,711.14
四、汇率变动对现金及现金等价物的影响-48,274.254,903,361.78-5,432,752.24565,352.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额629,177,752.6219,911,814.86261,583,862.06-163,079,568.5
加:期初现金及现金等价物余额14,835,243,752.1114,615,331,937.2514,615,331,937.2514,615,331,937.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,464,421,504.7114,835,243,752.1114,876,915,799.3114,452,252,368.75
补充资料:
净利润-2,225,023,652.83-970,113,434
资产减值准备-4,644,868.52--
固定资产和投资性房地产折旧-1,629,376,574.02-730,872,863.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,629,376,574.02-730,872,863.78
无形资产摊销-123,348,463.92-57,081,893
长期待摊费用摊销-72,709,394.1-16,218,648.2
处置固定资产、无形资产和其他长期资产的损失--655,275,490.62-250,584.47
固定资产报废损失-651,843.54-343,519.83
公允价值变动损失--12,953,537.48--3,796,481.1
财务费用-723,283,656.54-367,408,205.52
投资损失--799,711,110.17--360,268,010.51
递延所得税-321,479,663.42-69,246,580.51
其中:递延所得税资产减少-321,493,705.34-68,949,634
递延所得税负债增加--14,041.92-296,946.51
存货的减少-4,243,237.33-1,714,987.19
经营性应收项目的减少-242,823,718.14--50,717,691.32
经营性应付项目的增加-482,890,875.5-168,861,682.47
其他-11,904,327.62--
现金的期末余额-14,835,243,752.11-14,452,252,368.75
减:现金的期初余额-14,615,331,937.25-14,615,331,937.25
公告日期2025-04-292025-04-292024-10-312024-08-17
审计意见(境内)标准无保留意见
TOP↑