当前位置:首页 - 行情中心 - 华能国际(600011) - 财务分析 - 现金流量表

华能国际

(600011)

  

流通市值:725.85亿  总市值:1036.07亿
流通股本:109.98亿   总股本:156.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,849,486,84058,349,274,078261,140,558,055194,701,324,443
  收到的税费返还364,642,73676,219,026585,540,948293,331,477
  收到其他与经营活动有关的现金777,427,911408,139,5542,130,440,706758,599,206
  经营活动现金流入小计118,991,557,48758,833,632,658263,856,539,709195,753,255,126
  购买商品、接受劳务支付的现金76,799,428,03438,135,010,303158,177,003,233117,664,330,184
  支付给职工以及为职工支付的现金8,976,114,1574,570,686,37221,354,453,90412,693,846,735
  支付的各项税费6,433,353,4752,908,609,69813,853,708,4629,895,556,864
  支付其他与经营活动有关的现金1,540,035,089782,555,7693,258,474,1162,726,751,115
  经营活动现金流出小计93,748,930,75546,396,862,142196,643,639,715142,980,484,898
  经营活动产生的现金流量净额25,242,626,73212,436,770,51667,212,899,99452,772,770,228
二、投资活动产生的现金流量:
  收回投资收到的现金231,870,54553,330,6305,675,5325,570,532
  取得投资收益收到的现金354,692,841141,629626,074,123467,048,963
  处置固定资产、无形资产和其他长期资产收回的现金净额421,316,3653,455,829776,626,656873,255,373
  处置子公司及其他营业单位收到的现金净额--9,597,7699,597,769
  收到的其他与投资活动有关的现金1,246,04527,417,20936,305,24111,588,488
  投资活动现金流入小计1,009,125,79684,345,2971,454,279,3211,367,061,125
  购建固定资产、无形资产和其他长期资产支付的现金20,390,405,4679,154,311,10858,326,323,38636,936,144,448
  投资支付的现金101,588,3711,000,000376,380,832207,184,337
  支付其他与投资活动有关的现金2,000,000-43,152,71533,224,515
  投资活动现金流出小计20,493,993,8389,155,311,10858,745,856,93337,176,553,300
  投资活动产生的现金流量净额-19,484,868,042-9,070,965,811-57,291,577,612-35,809,492,175
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,832,452,1244,772,899,78325,720,337,31721,404,899,053
  其中:子公司吸收少数股东投资收到的现金1,632,452,124572,899,783932,227,181616,788,917
  取得借款收到的现金78,077,683,33365,377,430,118126,977,485,00382,546,353,909
  发行债券收到的现金24,000,000,000-54,400,000,00029,800,000,000
  收到其他与筹资活动有关的现金26,170,06915,849,54418,174,924331,948,455
  筹资活动现金流入小计116,936,305,52670,166,179,445207,115,997,244134,083,201,417
  偿还债务支付的现金95,750,176,68251,405,064,417172,050,674,686112,411,251,170
  分配股利、利润或偿付利息支付的现金6,228,271,9622,546,402,98117,254,631,57313,472,852,023
  其中:子公司支付给少数股东的股利、利润800,764,761174,734,6712,413,865,8791,813,036,729
  支付其他与筹资活动有关的现金506,876,114257,933,1971,306,843,6741,029,971,416
  筹资活动现金流出其他项目17,000,000,00017,000,000,00027,000,000,00020,500,000,000
  筹资活动现金流出小计119,485,324,75871,209,400,595217,612,149,933147,414,074,609
  筹资活动产生的现金流量净额-2,549,019,232-1,043,221,150-10,496,152,689-13,330,873,192
四、汇率变动对现金及现金等价物的影响-284,600,75729,148,62919,298,941-12,654,316
五、现金及现金等价物净增加额2,924,138,7012,351,732,184-555,531,3663,619,750,545
  加:期初现金及现金等价物余额18,045,574,91018,045,574,91018,601,106,27618,601,106,276
  期末现金及现金等价物余额20,969,713,61120,397,307,09418,045,574,91022,220,856,821
补充资料:
  净利润9,325,338,361-19,505,063,011-
  资产减值准备374,528-2,017,128,369-
  固定资产和投资性房地产折旧13,275,808,022-26,307,171,599-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--26,281,647,368-
    投资性房地产折旧--25,524,231-
  无形资产摊销280,772,801-473,853,260-
  长期待摊费用摊销20,137,886-43,036,080-
  递延收益摊销-154,249,993---
  处置固定资产、无形资产和其他长期资产的损失-314,860,175-45,603,697-
  公允价值变动损失2,174,860-4,315,871-
  财务费用3,638,831,963-6,994,686,158-
  投资损失-726,498,886--1,140,751,353-
  递延所得税402,337,555-539,474,555-
  其中:递延所得税资产减少259,236,739-446,595,976-
    递延所得税负债增加143,100,816-92,878,579-
  存货的减少-15,365,967-2,440,675,775-
  经营性应收项目的减少-1,260,013,154-2,388,034,625-
  经营性应付项目的增加-91,511,474-6,535,877,285-
  其他481,854,041-238,280,754-
  不涉及现金收支的投资和筹资活动金额其他项目911,704,376-4,370,150,534-
  现金的期末余额20,969,713,611-18,045,574,910-
  减:现金的期初余额18,045,574,910-18,601,106,276-
  现金及现金等价物的净增加额2,924,138,701--555,531,366-
公告日期2026-08-192026-04-292026-03-252025-10-29
审计意见(境内)标准无保留意见
TOP↑