当前位置:首页 - 行情中心 - 日照港(600017) - 财务分析 - 现金流量表

日照港

(600017)

  

流通市值:85.20亿  总市值:85.20亿
流通股本:30.76亿   总股本:30.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,773,444,328.673,604,631,572.651,519,203,339.577,476,520,005.69
  收到的税费返还4,378,123.38309,143.693,959,027.24295,885.59
  收到其他与经营活动有关的现金136,806,963.0392,486,901.8444,636,580.8556,542,116.02
  经营活动现金流入小计5,914,629,415.083,697,427,618.181,567,798,947.667,533,358,007.3
  购买商品、接受劳务支付的现金2,294,185,397.021,471,675,989.99674,261,945.543,167,238,294.92
  支付给职工以及为职工支付的现金1,182,592,294.11804,674,295.63477,670,449.511,620,391,133.12
  支付的各项税费285,233,095.04124,874,892.9141,024,531.07363,939,710.96
  支付其他与经营活动有关的现金173,014,67956,175,026.233,516,473.23168,316,458.95
  经营活动现金流出小计3,935,025,465.172,457,400,204.731,226,473,399.355,319,885,597.95
  经营活动产生的现金流量净额1,979,603,949.911,240,027,413.45341,325,548.312,213,472,409.35
二、投资活动产生的现金流量:
  收回投资收到的现金280,000,000250,000,000--
  取得投资收益收到的现金29,379,285.7730,459,917.84-19,984,344.52
  处置固定资产、无形资产和其他长期资产收回的现金净额32,961,638.1911,487,983.56,378,304.17181,173,229.22
  收到的其他与投资活动有关的现金121,085,452.0630,238,547.953,460,000197,073,677.23
  投资活动现金流入小计463,426,376.02322,186,449.299,838,304.17398,231,250.97
  购建固定资产、无形资产和其他长期资产支付的现金2,455,548,729.781,878,112,513.67575,515,880.762,278,384,305.04
  投资支付的现金280,000,000280,000,00030,000,000250,000,000
  支付其他与投资活动有关的现金240,019,629.6120,000,000120,000,000157,000,000
  投资活动现金流出小计2,975,568,359.382,278,112,513.67725,515,880.762,685,384,305.04
  投资活动产生的现金流量净额-2,512,141,983.36-1,955,926,064.38-715,677,576.59-2,287,153,054.07
三、筹资活动产生的现金流量:
  取得借款收到的现金5,972,718,309.434,887,697,513.021,535,029,907.747,358,946,678.03
  发行债券收到的现金---600,000,000
  收到其他与筹资活动有关的现金---10,000,000
  筹资活动现金流入小计5,972,718,309.434,887,697,513.021,535,029,907.747,968,946,678.03
  偿还债务支付的现金4,511,713,173.943,443,812,081.641,072,892,406.896,268,442,915.68
  分配股利、利润或偿付利息支付的现金446,497,854.02323,677,315.2299,430,946.43835,326,618.93
  其中:子公司支付给少数股东的股利、利润24,584,167.261,302,811.33-44,895,649.91
  支付其他与筹资活动有关的现金547,319,341.28449,195,147.29244,335,997.521,002,856,391.82
  筹资活动现金流出小计5,505,530,369.244,216,684,544.151,416,659,350.848,106,625,926.43
  筹资活动产生的现金流量净额467,187,940.19671,012,968.87118,370,556.9-137,679,248.4
四、汇率变动对现金及现金等价物的影响-22,483.86-1,313,067.98-5,328.53-14,651
五、现金及现金等价物净增加额-65,372,577.12-46,198,750.04-255,986,799.91-211,374,544.12
  加:期初现金及现金等价物余额1,127,508,840.521,127,508,840.521,127,508,840.521,338,883,384.64
  期末现金及现金等价物余额1,062,136,263.41,081,310,090.48871,522,040.611,127,508,840.52
补充资料:
  净利润-358,215,724.97-574,468,879.94
  资产减值准备--308,618.61--1,419,890.51
  固定资产和投资性房地产折旧-638,752,098.12-1,223,240,601.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-638,752,098.12-1,223,240,601.29
  无形资产摊销-110,717,703.83-191,710,410.06
  长期待摊费用摊销-1,175,203.82-1,741,960.03
  处置固定资产、无形资产和其他长期资产的损失--2,066,062.69--125,197,450.76
  固定资产报废损失-3,541,389.06-11,941,645.86
  公允价值变动损失--470,974.05--125,728.07
  财务费用-230,405,095.34-522,990,755.53
  投资损失--19,651,021.06--26,962,427.78
  递延所得税-4,913,319.08--11,621,999.52
  其中:递延所得税资产减少--76,687,198.38-234,456,502.19
    递延所得税负债增加-81,600,517.46--246,078,501.71
  存货的减少--15,214,001.35-14,167,933.23
  经营性应收项目的减少--246,604,547.08--310,500,351.21
  经营性应付项目的增加--5,891,055.03--181,011,185.59
  其他-12,722,948.31--12,484,562.92
  现金的期末余额-1,081,310,090.48-1,127,508,840.52
  减:现金的期初余额-1,127,508,840.52-1,338,883,384.64
  现金及现金等价物的净增加额--46,198,750.04--211,374,544.12
公告日期2026-10-292026-08-272026-04-292026-03-27
审计意见(境内)标准无保留意见
TOP↑