当前位置:首页 - 行情中心 - 上海电力(600021) - 财务分析 - 现金流量表

上海电力

(600021)

  

流通市值:325.64亿  总市值:325.64亿
流通股本:28.22亿   总股本:28.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,270,911,513.4619,135,005,823.1510,214,512,648.8745,077,363,236.75
  收到的税费返还192,822,034.44183,759,939.6158,921,412.15202,984,275.44
  收到其他与经营活动有关的现金263,783,471.6307,804,523.56136,326,095.78578,136,057.76
  经营活动现金流入小计32,727,517,019.519,626,570,286.3210,409,760,156.845,858,483,569.95
  购买商品、接受劳务支付的现金17,410,374,365.5710,338,752,509.335,435,001,474.5922,927,167,810.75
  支付给职工以及为职工支付的现金2,688,200,087.271,814,596,763.34940,297,420.034,212,568,823.32
  支付的各项税费3,214,091,685.361,940,675,613.16850,015,807.413,913,505,506.56
  支付其他与经营活动有关的现金901,334,361.24376,244,189.4260,037,388.881,729,107,883.03
  经营活动现金流出小计24,214,000,499.4414,470,269,075.237,485,352,090.9132,782,350,023.66
  经营活动产生的现金流量净额8,513,516,520.065,156,301,211.092,924,408,065.8913,076,133,546.29
二、投资活动产生的现金流量:
  收回投资收到的现金10,351,550.276,499,4002,749,40061,229,733.75
  取得投资收益收到的现金602,062,983.79331,586,013.33310,892,363.6830,991,591.85
  处置固定资产、无形资产和其他长期资产收回的现金净额30,176,222.8930,074,197.1921,558,876.4162,795,999.54
  处置子公司及其他营业单位收到的现金净额---100,863,006.4
  收到的其他与投资活动有关的现金85,279,460.2710,348,081.6632,987,394.3527,500,390.41
  投资活动现金流入小计727,870,217.22378,507,692.18368,188,034.351,183,380,721.95
  购建固定资产、无形资产和其他长期资产支付的现金11,952,101,198.737,937,287,027.254,408,415,509.3117,800,104,240.17
  投资支付的现金28,321,20665,179,6062,360,400217,567,951.73
  取得子公司及其他营业单位支付的现金41,808,797.341,808,797.3--
  支付其他与投资活动有关的现金45,374,820.667,565,058.111,033,485.8137,998,005.13
  投资活动现金流出小计12,067,606,022.698,051,840,488.654,421,809,395.1218,055,670,197.03
  投资活动产生的现金流量净额-11,339,735,805.47-7,673,332,796.47-4,053,621,360.77-16,872,289,475.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金525,939,029.03469,471,976.37174,209,88013,719,531,899.24
  其中:子公司吸收少数股东投资收到的现金519,223,070.33461,226,017.67174,209,8804,315,599,938.84
  取得借款收到的现金74,166,916,410.1551,266,418,396.1322,918,238,058.98126,569,338,945.72
  收到其他与筹资活动有关的现金905,939,893.61440,428,900116,029,836.873,028,196,922.45
  筹资活动现金流入小计75,598,795,332.7952,176,319,272.523,208,477,775.85143,317,067,767.41
  偿还债务支付的现金64,150,178,240.5344,377,879,883.8620,085,860,698.2117,771,667,088.21
  分配股利、利润或偿付利息支付的现金6,091,598,665.485,268,513,122.24753,518,787.615,702,602,356.81
  其中:子公司支付给少数股东的股利、利润829,623,453.92645,168,861.0117,496,521.11,383,611,388.19
  支付其他与筹资活动有关的现金3,402,024,133.41,801,970,724.881,343,506,828.6611,870,950,498.25
  筹资活动现金流出小计73,643,801,039.4151,448,363,730.9822,182,886,314.47135,345,219,943.27
  筹资活动产生的现金流量净额1,954,994,293.38727,955,541.521,025,591,461.387,971,847,824.14
四、汇率变动对现金及现金等价物的影响-163,170,907.96-143,664,519.22-83,516,016.05-140,802,604.95
五、现金及现金等价物净增加额-1,034,395,899.99-1,932,740,563.08-187,137,849.554,034,889,290.4
  加:期初现金及现金等价物余额9,657,767,654.419,657,767,654.419,657,767,654.415,622,878,364.01
  期末现金及现金等价物余额8,623,371,754.427,725,027,091.339,470,629,804.869,657,767,654.41
补充资料:
  净利润-1,957,918,324.53-5,292,645,332.1
  固定资产和投资性房地产折旧-3,447,673,477.54-7,093,363,487.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,447,673,477.54-7,093,363,487.85
  无形资产摊销-176,040,796.99-388,682,620.27
  长期待摊费用摊销-45,168,620.86-112,808,847.14
  处置固定资产、无形资产和其他长期资产的损失--150,333,949.55--41,055,482.57
  固定资产报废损失-5,778,472.31-99,021,610.88
  公允价值变动损失----8,036,843.11
  财务费用-1,354,033,533.73-2,803,943,480.9
  投资损失--625,180,021.76--1,547,861,525.31
  递延所得税--665,965.18--30,042,897.32
  其中:递延所得税资产减少-41,767,533.19--103,325,495.71
    递延所得税负债增加--42,433,498.37-73,282,598.39
  存货的减少--202,158,133.77-129,994,729.18
  经营性应收项目的减少--3,577,825,348.45--1,765,327,250.15
  经营性应付项目的增加-2,557,169,283.39--17,839,163.46
  其他-60,059,191.8-34,306,621.59
  不涉及现金收支的投资和筹资活动金额其他项目---436,243,637.65
  现金的期末余额-7,725,027,091.33-9,657,767,654.41
  减:现金的期初余额-9,657,767,654.41-5,622,878,364.01
  现金及现金等价物的净增加额--1,932,740,563.08-4,034,889,290.4
公告日期2026-10-312026-08-292026-04-282026-04-14
审计意见(境内)标准无保留意见
TOP↑