当前位置:首页 - 行情中心 - 山东钢铁(600022) - 财务分析 - 现金流量表

山东钢铁

(600022)

  

流通市值:133.74亿  总市值:133.74亿
流通股本:106.99亿   总股本:106.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,569,900,696.0734,425,698,607.2616,058,711,713.5463,670,245,241.13
  收到的税费返还31,226,764.8173,972.57173,972.57122,387,342.32
  收到其他与经营活动有关的现金823,353,349.08416,756,023.04213,950,233.161,072,299,598.25
  经营活动现金流入小计54,424,480,809.9534,842,628,602.8716,272,835,919.2764,864,932,181.7
  购买商品、接受劳务支付的现金47,424,537,92830,616,367,421.0814,809,888,681.6353,461,290,252.73
  支付给职工以及为职工支付的现金2,774,556,046.691,872,978,471.731,060,201,419.964,348,945,285.76
  支付的各项税费1,181,872,955.75658,631,831.24332,473,109.221,838,905,199.78
  支付其他与经营活动有关的现金757,038,167.39598,443,018.84359,716,361.53822,209,721.71
  经营活动现金流出小计52,138,005,097.8333,746,420,742.8916,562,279,572.3460,471,350,459.98
  经营活动产生的现金流量净额2,286,475,712.121,096,207,859.98-289,443,653.074,393,581,721.72
二、投资活动产生的现金流量:
  收回投资收到的现金---20,000,000
  取得投资收益收到的现金54,543,878.6562,299,924.8738,277,20065,981,754.39
  处置固定资产、无形资产和其他长期资产收回的现金净额41,116,084.1936,708,216.174,255,124.31275,083,302.2
  处置子公司及其他营业单位收到的现金净额166,060,248.26166,060,248.26--
  收到的其他与投资活动有关的现金22,905,646.712,492,603.7519,681,481.36502,075,385.17
  投资活动现金流入小计284,625,857.81267,560,993.0562,213,805.67863,140,441.76
  购建固定资产、无形资产和其他长期资产支付的现金1,079,592,916.24686,680,461.53338,841,422.24344,628,707.9
  投资支付的现金---762,074,327.85
  支付其他与投资活动有关的现金24,834,087.982,299,206.521,639,779.93500,000,640.8
  投资活动现金流出小计1,104,427,004.22688,979,668.03360,481,202.171,606,703,676.55
  投资活动产生的现金流量净额-819,801,146.41-421,418,674.98-298,267,396.5-743,563,234.79
三、筹资活动产生的现金流量:
  取得借款收到的现金13,184,250,615.748,248,310,071.216,145,508,315.818,903,422,458.38
  收到其他与筹资活动有关的现金---5,334.16
  筹资活动现金流入小计13,184,250,615.748,248,310,071.216,145,508,315.818,903,427,792.54
  偿还债务支付的现金14,373,572,914.648,554,687,898.355,520,606,592.1219,610,841,085.08
  分配股利、利润或偿付利息支付的现金443,027,165.72297,974,048.73146,849,421.77746,930,876.05
  其中:子公司支付给少数股东的股利、利润---132,143,346.86
  支付其他与筹资活动有关的现金61,506,075.0861,506,075.0861,664,475.081,933,877,190.15
  筹资活动现金流出小计14,878,106,155.448,914,168,022.165,729,120,488.9722,291,649,151.28
  筹资活动产生的现金流量净额-1,693,855,539.7-665,857,950.95416,387,826.83-3,388,221,358.74
四、汇率变动对现金及现金等价物的影响17,971,008.6811,363,417.073,933,708.41-5,297,586.48
五、现金及现金等价物净增加额-209,209,965.3120,294,651.12-167,389,514.33256,499,541.71
  加:期初现金及现金等价物余额3,697,769,573.193,697,769,573.193,697,769,573.193,441,270,031.48
  期末现金及现金等价物余额3,488,559,607.883,718,064,224.313,530,380,058.863,697,769,573.19
补充资料:
  净利润-151,999,536.5-577,910,221.06
  资产减值准备-133,675,921.96-509,659,779.5
  固定资产和投资性房地产折旧-1,534,882,611.79-3,071,503,245.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,534,882,611.79-3,071,503,245.2
  无形资产摊销-71,843,831.65-150,094,117
  长期待摊费用摊销-69,580.14-139,160.27
  处置固定资产、无形资产和其他长期资产的损失---63,492,793.95
  固定资产报废损失-11,584,971.44-73,908,257.42
  公允价值变动损失-50,304,250--50,901,000
  财务费用-284,314,432.35-664,258,741.3
  投资损失--211,643,744.08--9,938,760.64
  递延所得税-8,325,982.85--109,976,412.37
  其中:递延所得税资产减少-18,141,551.02--107,525,394.65
    递延所得税负债增加--9,815,568.17--2,451,017.72
  存货的减少-333,411,778.76-382,122,242.19
  经营性应收项目的减少--706,332,684.11--3,927,225,749.49
  经营性应付项目的增加--625,721,466.9-2,861,311,609.95
  现金的期末余额-3,718,064,224.31-3,697,769,573.19
  减:现金的期初余额-3,697,769,573.19-3,441,270,031.48
  现金及现金等价物的净增加额-20,294,651.12-256,499,541.71
公告日期2026-10-312026-08-212026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑