当前位置:首页 - 行情中心 - 山东钢铁(600022) - 财务分析 - 现金流量表

山东钢铁

(600022)

  

流通市值:164.76亿  总市值:164.76亿
流通股本:106.99亿   总股本:106.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,536,442,319.7216,861,962,289.6457,855,702,630.6659,881,671,737.61
  收到的税费返还25,839.7425,839.74287,068,475.1515,716,728.99
  收到其他与经营活动有关的现金111,670,304.2164,469,606.98362,120,347.29241,900,310.99
  经营活动现金流入小计33,648,138,463.6617,026,457,736.3658,504,891,453.160,139,288,777.59
  购买商品、接受劳务支付的现金28,248,431,503.7314,227,151,391.7153,321,605,967.5655,147,169,975.89
  支付给职工以及为职工支付的现金1,767,459,142.96920,736,699.213,552,718,8482,609,058,822.76
  支付的各项税费658,851,113.97288,328,870.45840,790,085.93533,969,209.72
  支付其他与经营活动有关的现金152,194,167.1371,311,839.98587,283,515.78277,864,670.47
  经营活动现金流出小计30,826,935,927.7915,507,528,801.3558,302,398,417.2758,568,062,678.84
  经营活动产生的现金流量净额2,821,202,535.871,518,928,935.01202,493,035.831,571,226,098.75
二、投资活动产生的现金流量:
  收回投资收到的现金--40,910,426.1240,910,426.12
  取得投资收益收到的现金13,983,334.5-55,666,598.1944,344,696.19
  处置固定资产、无形资产和其他长期资产收回的现金净额787,018.4787,018.4--
  收到的其他与投资活动有关的现金333,958.32---
  投资活动现金流入小计15,104,311.22787,018.496,577,024.3185,255,122.31
  购建固定资产、无形资产和其他长期资产支付的现金82,664,076.2323,037,064.29340,633,901.78261,873,583.23
  投资支付的现金--1,170,000,000-
  支付其他与投资活动有关的现金39,680.8322,536.41--
  投资活动现金流出小计82,703,757.0623,059,600.71,510,633,901.78261,873,583.23
  投资活动产生的现金流量净额-67,599,445.84-22,272,582.3-1,414,056,877.47-176,618,460.92
三、筹资活动产生的现金流量:
  取得借款收到的现金3,328,141,246.652,600,877,330.159,562,145,146.667,621,851,292.54
  收到其他与筹资活动有关的现金---233,544,064.33
  筹资活动现金流入小计3,328,141,246.652,600,877,330.159,562,145,146.667,855,395,356.87
  偿还债务支付的现金4,503,353,082.913,200,126,375.88,685,859,5638,031,320,405.71
  分配股利、利润或偿付利息支付的现金206,447,347.9108,921,050.79322,897,407.71267,126,693.72
  其中:子公司支付给少数股东的股利、利润--4,788,678.3-
  支付其他与筹资活动有关的现金79,999,95579,999,955833,924,709.69559,178,003.94
  筹资活动现金流出小计4,789,800,385.813,389,047,381.599,842,681,680.48,857,625,103.37
  筹资活动产生的现金流量净额-1,461,659,139.16-788,170,051.44-280,536,533.74-1,002,229,746.5
四、汇率变动对现金及现金等价物的影响23,783.05119,909.47743,433.49449,607.25
五、现金及现金等价物净增加额1,291,967,733.92708,606,210.74-1,491,356,941.89392,827,498.58
  加:期初现金及现金等价物余额2,922,540,235.232,922,540,235.234,413,897,177.124,413,897,177.12
  期末现金及现金等价物余额4,214,507,969.153,631,146,445.972,922,540,235.234,806,724,675.7
补充资料:
  净利润214,941,400.91--2,457,145,154.68-
  资产减值准备261,159,272.85-288,640,993.75-
  固定资产和投资性房地产折旧1,219,780,721.26-2,223,928,455.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,219,780,721.26-2,223,928,455.03-
  无形资产摊销61,446,208.46-121,094,803.82-
  长期待摊费用摊销69,580.13-139,160.16-
  处置固定资产、无形资产和其他长期资产的损失-5,870,686.07--83,332.49-
  固定资产报废损失48,059,767.33-8,071,885.57-
  公允价值变动损失-3,648,400---
  财务费用164,564,645.33-329,664,729.46-
  投资损失5,011,310.09--8,884,101.18-
  递延所得税70,181,305.7--97,751,174.71-
  其中:递延所得税资产减少66,260,661.81--66,474,537.05-
    递延所得税负债增加3,920,643.89--31,276,637.66-
  存货的减少939,645,372.76--598,106,007.49-
  经营性应收项目的减少-865,485,172.53-1,061,533,223.56-
  经营性应付项目的增加666,446,728.72--772,869,082.59-
  现金的期末余额4,214,507,969.15-2,922,540,235.23-
  减:现金的期初余额2,922,540,235.23-4,413,897,177.12-
  现金及现金等价物的净增加额1,291,967,733.92--1,491,356,941.89-
公告日期2025-08-222025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑