当前位置:首页 - 行情中心 - 浙江新能(600032) - 财务分析 - 现金流量表

浙江新能

(600032)

  

流通市值:37.13亿  总市值:167.61亿
流通股本:5.33亿   总股本:24.05亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,660,788,624.741,405,468,658613,110,503.54,063,508,219.39
收到的税费返还9,433,557.958,713,673.1733,750196,490,254.39
收到其他与经营活动有关的现金37,323,367.0725,147,791.9726,155,902.2971,287,679.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,707,545,549.761,439,330,123.14639,300,155.794,331,286,152.99
购买商品、接受劳务支付的现金297,297,542.18146,142,852.148,289,616.37353,952,126.34
支付给职工以及为职工支付的现金175,167,240.09113,031,358.4567,830,221.98280,110,803.98
支付的各项税费403,406,238.38227,858,939.22105,498,792.72629,093,782.21
支付其他与经营活动有关的现金106,391,779.1761,470,495.2442,265,393.87157,479,969.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计982,262,799.82548,503,645.01263,884,024.941,420,636,681.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,725,282,749.94890,826,478.13375,416,130.852,910,649,471.16
二、投资活动产生的现金流量:
收回投资收到的现金21,225,992.76--388,290,197
取得投资收益收到的现金155,265,575.9323,395,411.211,243,659.94114,107,051.82
处置固定资产、无形资产和其他长期资产收回的现金净额1,874,229.461,872,018.58-245,752.5
收到的其他与投资活动有关的现金27,498,162.991,069,825.79-235,612,485.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计205,863,961.1426,337,255.581,243,659.94738,255,486.67
购建固定资产、无形资产和其他长期资产支付的现金2,427,351,135.411,684,038,955.78627,858,654.923,214,338,212.25
投资支付的现金658,727,866.67605,351,200122,551,200333,905,000
取得子公司及其他营业单位支付的现金48,300,00048,300,00048,300,0002,507,301,127.53
支付其他与投资活动有关的现金110,845,033.0282,827,915.3220,794,640.01215,496,586.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,245,224,035.12,420,518,071.1819,504,494.936,271,040,926.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,039,360,073.96-2,394,180,815.52-818,260,834.99-5,532,785,439.91
三、筹资活动产生的现金流量:
吸收投资收到的现金3,326,435,053.763,270,599,873.76176,849,000446,092,709.07
其中:子公司吸收少数股东投资收到的现金326,047,060271,211,880-446,092,709.07
取得借款收到的现金6,337,380,896.945,581,129,556.53,526,052,225.511,873,190,000
收到其他与筹资活动有关的现金225,000,000.6821,586,821.114,000,000476,952,231.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,888,815,951.388,873,316,251.363,716,901,225.512,796,234,940.17
偿还债务支付的现金4,996,788,375.784,373,467,912.182,067,472,1838,308,131,410.46
分配股利、利润或偿付利息支付的现金977,946,441.42529,850,239.53264,453,021.271,151,037,831.32
其中:子公司支付给少数股东的股利、利润60,016,513.3848,718,715.25-75,594,724.31
支付其他与筹资活动有关的现金1,745,409,657.951,526,777,019.81,137,767,563.312,123,165,692.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,720,144,475.156,430,095,171.513,469,692,767.5811,582,334,934.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,168,671,476.232,443,221,079.85247,208,457.921,213,900,005.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额854,594,152.21939,866,742.46-195,636,246.22-1,408,235,963.19
加:期初现金及现金等价物余额2,398,372,761.172,398,372,761.172,398,195,693.523,806,608,724.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,252,966,913.383,338,239,503.632,202,559,447.32,398,372,761.17
补充资料:
净利润-484,031,942.99-1,149,577,719.08
资产减值准备---20,924,233.93
固定资产和投资性房地产折旧-836,191,618.26-1,625,222,430.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---1,625,222,430.89
无形资产摊销-7,849,413.45-12,716,780.9
长期待摊费用摊销-1,270,240.98-1,337,637.39
处置固定资产、无形资产和其他长期资产的损失--1,374,221.14-151,236.25
固定资产报废损失-132.5-28,050.3
公允价值变动损失----6,619,276.86
财务费用-526,863,882.48-1,188,031,104.69
投资损失--139,159,346.42--436,492,880.06
递延所得税--27,430,273.26--17,315,373.68
其中:递延所得税资产减少--21,368,476.18--21,158,176.1
递延所得税负债增加--6,061,797.08-3,842,802.42
存货的减少--1,445,510.36-1,345,435.76
经营性应收项目的减少--984,670,266.17--812,989,380.35
经营性应付项目的增加-16,327,100.3-38,698,826.21
其他-32,756,347.2--12,171,438.59
不涉及现金收支的投资和筹资活动金额其他项目---16,827,684.87
现金的期末余额-3,338,239,503.63-2,398,372,761.17
减:现金的期初余额-2,398,372,761.17-3,806,608,724.36
公告日期2023-10-272023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑