当前位置:首页 - 行情中心 - 宁波联合(600051) - 财务分析 - 现金流量表

宁波联合

(600051)

  

流通市值:18.28亿  总市值:18.28亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金248,450,382.441,747,608,648.672,047,652,766.681,500,995,258.24
收到的税费返还25,482,292.22253,390,748.04195,373,116.34161,665,472.47
收到其他与经营活动有关的现金243,033,369.891,166,793,770.5138,417,534.7694,583,485.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计516,966,044.553,167,793,167.212,381,443,417.781,757,244,216.36
购买商品、接受劳务支付的现金242,635,370.371,289,479,659.221,701,356,471.011,256,127,972.72
支付给职工以及为职工支付的现金29,438,318.08121,256,696.6188,910,079.7162,079,734.19
支付的各项税费44,941,865.08517,361,821.94492,413,082.62474,902,849.57
支付其他与经营活动有关的现金236,612,478.451,151,918,506.34128,941,339.7368,728,268.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计553,628,031.983,080,016,684.112,411,620,973.071,861,838,824.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-36,661,987.4387,776,483.1-30,177,555.29-104,594,608.43
二、投资活动产生的现金流量:
收回投资收到的现金21,225.94265,098.51262,409.89262,409.89
取得投资收益收到的现金1,229,116.7235,159,281.9335,159,281.9320,158,533.98
处置固定资产、无形资产和其他长期资产收回的现金净额580,00010,286,602.419,223,6703,231,752.94
处置子公司及其他营业单位收到的现金净额-100,000100,000100,000
收到的其他与投资活动有关的现金7,500,00032,500,00032,500,00015,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,330,342.6678,310,982.8577,245,361.8238,752,696.81
购建固定资产、无形资产和其他长期资产支付的现金1,037,258.6529,171,136.9919,434,418.058,026,604.24
投资支付的现金-234,004.9233,154.9233,154.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,037,258.6529,405,141.8919,667,572.958,259,759.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额8,293,084.0148,905,840.9657,577,788.8730,492,937.67
三、筹资活动产生的现金流量:
取得借款收到的现金115,000,000594,996,623.39559,996,623.39444,996,623.39
收到其他与筹资活动有关的现金58,310,000122,500,00017,500,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计173,310,000717,496,623.39577,496,623.39444,996,623.39
偿还债务支付的现金244,078,160.92729,036,863.82624,776,923.97481,615,025.68
分配股利、利润或偿付利息支付的现金10,518,413.9485,935,924.2576,507,683.5463,775,067.09
其中:子公司支付给少数股东的股利、利润-1,800,0001,800,0001,800,000
支付其他与筹资活动有关的现金2,202,569.44104,573,510.7516,062,555.5512,952,728.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计256,799,144.3919,546,298.82717,347,163.06558,342,821.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-83,489,144.3-202,049,675.43-139,850,539.67-113,346,198.27
四、汇率变动对现金及现金等价物的影响131,269.48997,104.78731,897.52641,061.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-111,726,778.24-64,370,246.59-111,718,408.57-186,806,807.58
加:期初现金及现金等价物余额1,253,913,094.561,318,283,341.151,318,283,341.151,318,283,341.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,142,186,316.321,253,913,094.561,206,564,932.581,131,476,533.57
补充资料:
净利润-84,197,485.05-18,582,979.93
资产减值准备-7,458,761.14--31,748.67
固定资产和投资性房地产折旧-107,192,772.54-48,997,862.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,192,772.54-48,997,862.31
无形资产摊销-3,064,609.6-1,504,860.51
长期待摊费用摊销-17,522,575.88-9,185,405.76
处置固定资产、无形资产和其他长期资产的损失--1,448,608.25--513,146.04
固定资产报废损失-38,067.86--
公允价值变动损失-19,667,373.83-3,754,339.62
财务费用-55,508,302.39-24,738,481.19
投资损失--35,249,797.26--13,437,726.27
递延所得税-76,845,451.1-92,848,267.74
其中:递延所得税资产减少-98,662,378.27-94,401,319.15
递延所得税负债增加--21,816,927.17--1,553,051.41
存货的减少-441,323,676.79--9,933,232.14
经营性应收项目的减少-94,802,253.12-227,809,426.31
经营性应付项目的增加--783,872,011.31--508,552,730.96
其他---206,169.63
现金的期末余额-1,253,913,094.56-1,131,476,533.57
减:现金的期初余额-1,318,283,341.15-1,318,283,341.15
公告日期2024-04-252024-04-162023-10-262023-08-15
审计意见(境内)标准无保留意见
TOP↑