当前位置:首页 - 行情中心 - 皖维高新(600063) - 财务分析 - 现金流量表

皖维高新

(600063)

  

流通市值:83.01亿  总市值:90.71亿
流通股本:19.26亿   总股本:21.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,152,536,416.573,468,579,255.791,478,804,416.728,006,649,114.18
收到的税费返还23,290,575.6615,742,498.2128,753,357.87162,857,675.74
收到其他与经营活动有关的现金37,631,702.2223,207,806.4214,087,551.53120,182,485.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,213,458,694.453,507,529,560.421,521,645,326.128,289,689,275.79
购买商品、接受劳务支付的现金4,408,360,753.092,934,381,680.391,205,856,043.717,029,768,705.06
支付给职工以及为职工支付的现金521,312,398.71325,785,375.96172,873,964.04736,874,065
支付的各项税费110,743,562.07108,427,206.1855,727,300.2190,653,683.12
支付其他与经营活动有关的现金44,594,846.1443,827,240.5957,821,536.93177,184,383.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,085,011,560.013,412,421,503.121,492,278,844.888,134,480,836.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额128,447,134.4495,108,057.329,366,481.24155,208,439.01
二、投资活动产生的现金流量:
收回投资收到的现金41,619,324.341,619,324.320,000,0001,023,753,280
取得投资收益收到的现金28,776,940.3127,726,772.31-20,084,701.1
处置固定资产、无形资产和其他长期资产收回的现金净额1,038,657.79992,289.7211,336.1415,291,635.6
收到的其他与投资活动有关的现金42,766,401.6830,503,207.996,354,670.9334,227,289.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计114,201,324.08100,841,594.3226,366,007.071,093,356,905.94
购建固定资产、无形资产和其他长期资产支付的现金439,479,948.48307,134,856.72159,626,164.981,158,205,292.93
投资支付的现金130,000,000130,000,000150,000,0001,400,771,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计569,479,948.48437,134,856.72309,626,164.982,558,976,292.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-455,278,624.4-336,293,262.4-283,260,157.91-1,465,619,386.99
三、筹资活动产生的现金流量:
取得借款收到的现金4,006,576,249.893,454,000,0001,864,000,0004,290,000,000
收到其他与筹资活动有关的现金195,764,324.95155,764,324.95155,764,324.95254,097,549.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,202,340,574.843,609,764,324.952,019,764,324.954,544,097,549.36
偿还债务支付的现金3,385,344,687.972,998,246,583.331,578,679,027.773,102,000,000
分配股利、利润或偿付利息支付的现金153,511,000.23133,177,653.1610,692,399.64405,023,592.87
支付其他与筹资活动有关的现金147,582,709.65201,016,949.88126,807,649.8427,134,507.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,686,438,397.853,332,441,186.371,716,179,077.253,534,158,100.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额515,902,176.99277,323,138.58303,585,247.71,009,939,448.98
四、汇率变动对现金及现金等价物的影响34,836.83402,757.19345,864.0611,318,194.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额189,105,523.8636,540,690.6750,037,435.09-289,153,304.64
加:期初现金及现金等价物余额39,024,418.9739,024,418.9739,024,418.97328,177,723.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额228,129,942.8375,565,109.6489,061,854.0639,024,418.97
补充资料:
净利润-121,773,846.49-335,496,089.54
资产减值准备-1,350,058.05-1,866,627.53
固定资产和投资性房地产折旧-234,920,303.38-409,091,267.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-234,920,303.38-409,091,267.79
无形资产摊销-14,912,862.75-34,384,061.33
长期待摊费用摊销-148,061.94-296,123.88
处置固定资产、无形资产和其他长期资产的损失-1,466,151.11--74,166,700.22
固定资产报废损失-304,603.42-8,115,858.78
公允价值变动损失----4,402,500
财务费用--17,282,452.45-9,724,240.22
投资损失--27,726,772.31--20,084,701.1
递延所得税--1,026,716.22-2,476,427.2
其中:递延所得税资产减少--759,133.23-67,287,556.1
递延所得税负债增加--267,582.99--64,811,128.9
存货的减少--96,953,118.45--11,729,199.68
经营性应收项目的减少-125,306,757.48--399,824,875.2
经营性应付项目的增加--284,415,544.38--154,481,104.6
其他-2,601,448.22-9,783,084.42
现金的期末余额-75,565,109.64-39,024,418.97
减:现金的期初余额-39,024,418.97-328,177,723.61
公告日期2024-10-262024-08-162024-04-272024-04-16
审计意见(境内)标准无保留意见
TOP↑