当前位置:首页 - 行情中心 - 皖维高新(600063) - 财务分析 - 现金流量表

皖维高新

(600063)

  

流通市值:83.01亿  总市值:92.96亿
流通股本:19.26亿   总股本:21.57亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,478,804,416.728,006,649,114.185,918,805,104.974,469,437,093.43
收到的税费返还28,753,357.87162,857,675.74151,021,293.29103,027,999.08
收到其他与经营活动有关的现金14,087,551.53120,182,485.8735,525,669.619,110,694.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,521,645,326.128,289,689,275.796,105,352,067.864,591,575,787.02
购买商品、接受劳务支付的现金1,205,856,043.717,029,768,705.065,033,221,077.363,838,225,886.59
支付给职工以及为职工支付的现金172,873,964.04736,874,065524,136,310.46355,382,806.24
支付的各项税费55,727,300.2190,653,683.12178,008,272.94136,085,419.86
支付其他与经营活动有关的现金57,821,536.93177,184,383.6139,615,938.4473,099,966.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,492,278,844.888,134,480,836.785,874,981,599.24,402,794,078.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额29,366,481.24155,208,439.01230,370,468.66188,781,708.22
二、投资活动产生的现金流量:
收回投资收到的现金20,000,0001,023,753,280--
取得投资收益收到的现金-20,084,701.120,024,251.118,951,869.41
处置固定资产、无形资产和其他长期资产收回的现金净额11,336.1415,291,635.628,711,955.6821,846,650.58
收到的其他与投资活动有关的现金6,354,670.9334,227,289.2431,208,126.2926,676,812.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,366,007.071,093,356,905.9479,944,333.0767,475,332.34
购建固定资产、无形资产和其他长期资产支付的现金159,626,164.981,158,205,292.931,163,846,186.87864,739,675.84
投资支付的现金150,000,0001,400,771,000409,459,735421,895,367.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计309,626,164.982,558,976,292.931,573,305,921.871,286,635,043.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-283,260,157.91-1,465,619,386.99-1,493,361,588.8-1,219,159,711
三、筹资活动产生的现金流量:
取得借款收到的现金1,864,000,0004,290,000,0003,980,000,0003,240,000,000
收到其他与筹资活动有关的现金155,764,324.95254,097,549.36479,137,269.05444,137,269.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,019,764,324.954,544,097,549.364,459,137,269.053,684,137,269.05
偿还债务支付的现金1,578,679,027.773,102,000,0002,546,020,162.291,609,111,551.18
分配股利、利润或偿付利息支付的现金10,692,399.64405,023,592.87365,938,855.91346,353,431
支付其他与筹资活动有关的现金126,807,649.8427,134,507.51297,462,038.17330,602,099.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,716,179,077.253,534,158,100.383,209,421,056.372,286,067,082.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额303,585,247.71,009,939,448.981,249,716,212.681,398,070,187.04
四、汇率变动对现金及现金等价物的影响345,864.0611,318,194.36-506,095.97-702,650.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额50,037,435.09-289,153,304.64-13,781,003.43366,989,534.16
加:期初现金及现金等价物余额39,024,418.97328,177,723.61328,177,723.61328,177,723.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额89,061,854.0639,024,418.97314,396,720.18695,167,257.77
补充资料:
净利润-335,496,089.54-343,673,082.23
资产减值准备-1,866,627.53-1,080,992.76
固定资产和投资性房地产折旧-409,091,267.79-203,595,255.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-409,091,267.79-203,595,255.06
无形资产摊销-34,384,061.33-17,638,470.37
长期待摊费用摊销-296,123.88-148,061.94
处置固定资产、无形资产和其他长期资产的损失--74,166,700.22--48,969,772.23
固定资产报废损失-8,115,858.78-5,370,818.32
公允价值变动损失--4,402,500--2,942,500
财务费用-9,724,240.22--12,423,167.54
投资损失--20,084,701.1--18,951,869.41
递延所得税-2,476,427.2-5,053,054
其中:递延所得税资产减少-67,287,556.1-5,053,054
递延所得税负债增加--64,811,128.9--
存货的减少--11,729,199.68--285,962,353.8
经营性应收项目的减少--399,824,875.2-114,393,238.07
经营性应付项目的增加--154,481,104.6--147,847,857.45
其他-9,783,084.42-5,032,107.39
现金的期末余额-39,024,418.97-695,167,257.77
减:现金的期初余额-328,177,723.61-328,177,723.61
公告日期2024-04-272024-04-162023-10-192023-08-12
审计意见(境内)标准无保留意见
TOP↑