当前位置:首页 - 行情中心 - 中船科技(600072) - 财务分析 - 现金流量表

中船科技

(600072)

  

流通市值:90.57亿  总市值:125.45亿
流通股本:10.83亿   总股本:15.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,190,712,556.56,095,412,255.432,987,511,028.9912,362,961,094.52
  收到的税费返还35,045,047.9114,515,826.23866,582.694,153,315.71
  收到其他与经营活动有关的现金688,509,035.95244,098,187.18626,617,718.58633,966,900.57
  经营活动现金流入小计9,914,266,640.366,354,026,268.843,614,995,330.2613,001,081,310.8
  购买商品、接受劳务支付的现金10,018,991,682.517,263,717,782.564,056,760,737.2910,574,330,598.84
  支付给职工以及为职工支付的现金790,100,819.37551,743,378.74318,558,979.551,263,768,142.75
  支付的各项税费454,376,215.54404,738,684.93317,042,948.78570,427,321.43
  支付其他与经营活动有关的现金1,049,079,926.71547,433,773.52557,154,757.39829,097,920.92
  经营活动现金流出小计12,312,548,644.138,767,633,619.755,249,517,423.0113,237,623,983.94
  经营活动产生的现金流量净额-2,398,282,003.77-2,413,607,350.91-1,634,522,092.75-236,542,673.14
二、投资活动产生的现金流量:
  收回投资收到的现金1,645,863.131,713,354.4645,863.1345,923,353.79
  取得投资收益收到的现金17,364,877.8514,599,733.74-14,652,829.34
  处置固定资产、无形资产和其他长期资产收回的现金净额2,997,114.39143,634.39105,934.3949,454,303.65
  处置子公司及其他营业单位收到的现金净额---1,085,853,685.03
  收到的其他与投资活动有关的现金691,622,583.331,488,591,583.3330,370,969.08543,866,797.23
  投资活动现金流入小计713,630,438.71,505,048,305.9230,522,766.61,739,750,969.04
  购建固定资产、无形资产和其他长期资产支付的现金769,857,912.3735,375,744.94169,843,385.455,101,126,025.11
  投资支付的现金1,586,859.88--2,963,300
  支付其他与投资活动有关的现金709,468,177.911,793,839,277.91104,364,227.91307,745,918.73
  投资活动现金流出小计1,480,912,950.092,529,215,022.85274,207,613.365,411,835,243.84
  投资活动产生的现金流量净额-767,282,511.39-1,024,166,716.93-243,684,846.76-3,672,084,274.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,230,0002,580,0002,580,000509,050,000
  其中:子公司吸收少数股东投资收到的现金6,230,0002,580,0002,580,000509,050,000
  取得借款收到的现金7,372,168,010.867,243,294,270.663,824,914,401.179,267,991,243.6
  收到其他与筹资活动有关的现金160,550,549.89128,850,290.5822,879,791.97299,566,947.39
  筹资活动现金流入小计7,538,948,560.757,374,724,561.243,850,374,193.1410,076,608,190.99
  偿还债务支付的现金6,790,391,022.365,287,625,259.22,998,487,123.127,803,112,277.92
  分配股利、利润或偿付利息支付的现金337,597,755.58214,764,318.01100,836,104.53520,380,689.13
  其中:子公司支付给少数股东的股利、利润---4,219,754.85
  支付其他与筹资活动有关的现金165,518,987.71267,694,329.847,919,817.55442,865,306.98
  筹资活动现金流出小计7,293,507,765.655,770,083,907.013,147,243,045.28,766,358,274.03
  筹资活动产生的现金流量净额245,440,795.11,604,640,654.23703,131,147.941,310,249,916.96
四、汇率变动对现金及现金等价物的影响-581,873.41-3.92-157,882.47-1,177,880.05
五、现金及现金等价物净增加额-2,920,705,593.47-1,833,133,417.53-1,175,233,674.04-2,599,554,911.03
  加:期初现金及现金等价物余额8,233,962,674.578,233,962,674.578,233,750,660.8910,833,305,571.92
  期末现金及现金等价物余额5,313,257,081.16,400,829,257.047,058,516,986.858,233,750,660.89
补充资料:
  净利润--546,151,579.31--3,369,320,960.75
  资产减值准备-21,456,829.25-721,180,994.88
  固定资产和投资性房地产折旧-269,499,227.63-514,181,366.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-269,499,227.63-514,181,366.41
  无形资产摊销-25,380,357.95-53,198,307
  长期待摊费用摊销-21,187,356.12-31,195,062.06
  处置固定资产、无形资产和其他长期资产的损失-1,271,775.29--29,362,413.68
  固定资产报废损失-86,992.05-5,957,723.59
  公允价值变动损失--3,242,916.6--6,616,509.55
  财务费用-221,295,949.08-438,249,828.68
  投资损失--24,724,725.43--547,495,134.21
  递延所得税--99,196,741.1--763,365,265.24
  其中:递延所得税资产减少--103,668,024.82--506,812,014.13
    递延所得税负债增加-4,471,283.72--256,553,251.11
  存货的减少--1,338,043,880.98-288,358,690.08
  经营性应收项目的减少--385,752,665.18-951,545,174.88
  经营性应付项目的增加--595,071,707.66-1,135,990,566.86
  其他-0--
  融资租入固定资产---569,685,971.73
  现金的期末余额-6,100,829,257.04-7,933,750,660.89
  减:现金的期初余额-7,933,962,674.57-10,833,305,571.92
  加:现金等价物的期末余额-300,000,000-300,000,000
  减:现金等价物的期初余额-300,000,000--
  现金及现金等价物的净增加额--1,833,133,417.53--2,599,554,911.03
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑