当前位置:首页 - 行情中心 - 中船科技(600072) - 财务分析 - 现金流量表

中船科技

(600072)

  

流通市值:131.41亿  总市值:182.74亿
流通股本:10.83亿   总股本:15.07亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,598,972,436.145,055,299,735.852,219,106,513.4713,137,026,845.49
收到的税费返还8,882,283.143,026,334.072,796,224.885,333,953.74
收到其他与经营活动有关的现金715,901,896.82372,619,297.93386,047,291.49590,087,311.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,323,756,616.15,430,945,367.852,607,950,029.8413,732,448,111.13
购买商品、接受劳务支付的现金9,309,138,710.286,849,752,420.373,454,548,387.5612,257,006,872.86
支付给职工以及为职工支付的现金897,037,994.25591,540,984.07321,567,528.791,584,590,907.59
支付的各项税费351,355,044.26249,199,676.03170,583,038.19584,199,804.64
支付其他与经营活动有关的现金823,670,982.39351,434,728.76661,729,659.441,249,705,377.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,381,202,731.188,041,927,809.234,608,428,613.9815,675,502,963.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,057,446,115.08-2,610,982,441.38-2,000,478,584.14-1,943,054,851.89
二、投资活动产生的现金流量:
收回投资收到的现金---433,400,483.45
取得投资收益收到的现金285,911,003.08--14,230,448.28
处置固定资产、无形资产和其他长期资产收回的现金净额10,131,160.0110,234,682.2358,52019,748,907.33
处置子公司及其他营业单位收到的现金净额774,948,282.02--1,132,211,816.94
收到的其他与投资活动有关的现金1,363,400,339.411,175,985,369.7123,573,906.13619,288,542.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,434,390,784.521,186,220,051.9423,632,426.132,218,880,198.03
购建固定资产、无形资产和其他长期资产支付的现金1,816,369,189.971,233,605,501.63548,483,676.267,112,068,962.54
投资支付的现金7,189,054.47,000,00012,000,00011,000,000
支付其他与投资活动有关的现金657,519,078.9620,894,726.688,000,0001,395,691,560.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,481,077,323.271,861,500,228.23648,483,676.268,518,760,523.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,686,538.75-675,280,176.29-624,851,250.13-6,299,880,325.5
三、筹资活动产生的现金流量:
吸收投资收到的现金326,500,000326,500,0002,500,00013,025,000
其中:子公司吸收少数股东投资收到的现金-326,500,0002,500,00013,025,000
取得借款收到的现金7,894,053,842.756,017,178,399.672,349,963,007.0712,784,775,705.97
收到其他与筹资活动有关的现金216,689,818.3997,608,247.9933,942,410.49769,784,718.02
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,437,243,661.146,441,286,647.662,386,405,417.5613,567,585,423.99
偿还债务支付的现金3,497,707,883.891,932,847,956.81270,420,0005,603,515,070.95
分配股利、利润或偿付利息支付的现金411,034,454.61237,925,630.67100,270,953.47582,343,974.15
支付其他与筹资活动有关的现金561,355,451.871,057,624,425.8934,743,381.431,226,369,193.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,470,097,790.373,228,398,013.37405,434,334.97,412,228,238.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,967,145,870.773,212,888,634.291,980,971,082.666,155,357,185.62
四、汇率变动对现金及现金等价物的影响943,309.311,776,631.55449,350.422,672,296.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额863,956,526.25-71,597,351.83-643,909,401.19-2,084,905,695.22
加:期初现金及现金等价物余额5,147,896,122.465,147,896,122.465,147,896,122.467,232,801,817.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,011,852,648.715,076,298,770.634,503,986,721.275,147,896,122.46
补充资料:
净利润--60,249,748.99-141,970,691.1
资产减值准备--11,130.45--10,710,449.09
固定资产和投资性房地产折旧-235,811,193.38-569,693,947.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-235,811,193.38-569,693,947.17
无形资产摊销-17,664,558.71-32,219,862.58
长期待摊费用摊销-19,175,910.84-38,623,647.51
处置固定资产、无形资产和其他长期资产的损失--4,776,356.41--14,181,668.08
固定资产报废损失-632,293-903,306.63
公允价值变动损失----6,209,895.47
财务费用-200,497,087.64-406,857,706
投资损失--61,349,547.65--555,171,644.68
递延所得税--36,694,034.11--63,784,990.98
其中:递延所得税资产减少--22,676,023.33--140,007,046.03
递延所得税负债增加--14,018,010.78-76,222,055.05
存货的减少--995,032,882.2-1,244,046,669.72
经营性应收项目的减少-1,193,602,766.24--3,218,959,072.57
经营性应付项目的增加--3,100,317,646.71--886,269,252.93
现金的期末余额-5,076,298,770.63-5,147,896,122.46
减:现金的期初余额-5,147,896,122.46-7,232,801,817.68
公告日期2024-10-312024-08-312024-04-302024-04-27
审计意见(境内)标准无保留意见
TOP↑