当前位置:首页 - 行情中心 - 中船科技(600072) - 财务分析 - 现金流量表

中船科技

(600072)

  

流通市值:131.08亿  总市值:181.82亿
流通股本:10.83亿   总股本:15.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,008,191,450.482,101,492,882.112,483,956,603.957,598,972,436.14
  收到的税费返还1,330,717.911,021,078.398,849,249.528,882,283.14
  收到其他与经营活动有关的现金316,133,041.3137,732,866.38616,983,763.84715,901,896.82
  经营活动现金流入小计4,325,655,209.692,240,246,826.8713,109,789,617.318,323,756,616.1
  购买商品、接受劳务支付的现金6,304,521,231.481,956,856,810.1310,163,739,319.619,309,138,710.28
  支付给职工以及为职工支付的现金520,520,063.9281,040,643.661,402,986,151.28897,037,994.25
  支付的各项税费346,821,325.66253,828,118.29558,970,779.21351,355,044.26
  支付其他与经营活动有关的现金484,577,937.26536,070,185.15739,755,394.83823,670,982.39
  经营活动现金流出小计7,656,440,558.33,027,795,757.2312,865,451,644.9311,381,202,731.18
  经营活动产生的现金流量净额-3,330,785,348.61-787,548,930.36244,337,972.38-3,057,446,115.08
二、投资活动产生的现金流量:
  收回投资收到的现金53,649,842.76-98,900,000-
  取得投资收益收到的现金7,482,686.031,400,00057,513,883.13285,911,003.08
  处置固定资产、无形资产和其他长期资产收回的现金净额45,364,10615,204.7413,601,324.8110,131,160.01
  处置子公司及其他营业单位收到的现金净额--3,221,981,375.5774,948,282.02
  收到的其他与投资活动有关的现金60,568,00030,924,5001,079,651,777.71,363,400,339.41
  投资活动现金流入小计167,064,634.7932,339,704.744,471,648,361.142,434,390,784.52
  购建固定资产、无形资产和其他长期资产支付的现金798,196,361.73315,278,676.575,330,709,916.241,816,369,189.97
  投资支付的现金2,963,300-24,611,1007,189,054.4
  取得子公司及其他营业单位支付的现金-69,640,742.64--
  支付其他与投资活动有关的现金310,792,355.3531,000,000523,116,900657,519,078.9
  投资活动现金流出小计1,111,952,017.08415,919,419.215,878,437,916.242,481,077,323.27
  投资活动产生的现金流量净额-944,887,382.29-383,579,714.47-1,406,789,555.1-46,686,538.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金162,550,000150,000,000348,903,800326,500,000
  其中:子公司吸收少数股东投资收到的现金162,550,000150,000,000348,903,800-
  取得借款收到的现金4,428,385,322.581,014,841,749.7712,344,256,654.167,894,053,842.75
  收到其他与筹资活动有关的现金106,328,007.9545,0001,330,737,001.19216,689,818.39
  筹资活动现金流入小计4,697,263,330.531,164,886,749.7714,023,897,455.358,437,243,661.14
  偿还债务支付的现金4,782,818,659.83980,442,512.664,976,998,067.893,497,707,883.89
  分配股利、利润或偿付利息支付的现金205,744,540.4391,981,364.72613,977,539.75411,034,454.61
  其中:子公司支付给少数股东的股利、利润--55,396,353.08-
  支付其他与筹资活动有关的现金275,683,681.1733,176,455.61,589,196,998.93561,355,451.87
  筹资活动现金流出小计5,264,246,881.431,105,600,332.987,180,172,606.574,470,097,790.37
  筹资活动产生的现金流量净额-566,983,550.959,286,416.796,843,724,848.783,967,145,870.77
四、汇率变动对现金及现金等价物的影响-27,126.73-4,136,183.4943,309.31
五、现金及现金等价物净增加额-4,842,683,408.53-1,111,842,228.045,685,409,449.46863,956,526.25
  加:期初现金及现金等价物余额10,833,305,571.9210,833,305,571.925,147,896,122.465,147,896,122.46
  期末现金及现金等价物余额5,990,622,163.399,721,463,343.8810,833,305,571.926,011,852,648.71
补充资料:
  净利润-558,813,522.93-222,095,870.88-
  资产减值准备-2,055,293.36-274,693,908.79-
  固定资产和投资性房地产折旧223,354,317.74-520,682,683.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧223,354,317.74-520,682,683.18-
  无形资产摊销22,813,887.1-43,184,228.47-
  长期待摊费用摊销18,859,340.43-29,030,230.17-
  处置固定资产、无形资产和其他长期资产的损失-18,845,552.12--42,812,937.81-
  固定资产报废损失-5,982.58-749,847.92-
  公允价值变动损失-3,225,000--3,698.7-
  财务费用284,650,181.51-136,559,243.44-
  投资损失-40,620,184.49--1,490,747,853.63-
  递延所得税-98,174,630.81--37,606,707.32-
  其中:递延所得税资产减少-91,059,532.31--141,531,512.82-
    递延所得税负债增加-7,115,098.5-103,924,805.5-
  存货的减少-645,725,319.91--403,612,725.64-
  经营性应收项目的减少628,576,514.04-1,876,385,211.91-
  经营性应付项目的增加-3,177,824,174.05--1,276,296,631.26-
  其他0---
  现金的期末余额5,990,622,163.39-10,833,305,571.92-
  减:现金的期初余额10,833,305,571.92-5,147,896,122.46-
  现金及现金等价物的净增加额-4,842,683,408.53-5,685,409,449.46-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑