当前位置:首页 - 行情中心 - 新疆天业(600075) - 财务分析 - 现金流量表

新疆天业

(600075)

  

流通市值:77.86亿  总市值:77.86亿
流通股本:17.07亿   总股本:17.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,266,775,011.572,278,198,203.369,314,830,500.739,443,634,658
  收到的税费返还31,628,092.56,594,557.47140,672,859.7990,266,622.01
  收到其他与经营活动有关的现金74,751,639.8651,056,094.19518,322,782.59133,430,792.31
  经营活动现金流入小计5,373,154,743.932,335,848,855.029,973,826,143.119,667,332,072.32
  购买商品、接受劳务支付的现金4,329,903,107.862,054,605,655.635,465,528,488.146,851,522,777.38
  支付给职工以及为职工支付的现金634,196,985.87342,511,097.911,522,937,421.55980,617,200.43
  支付的各项税费433,899,584.01170,357,654.71507,806,065.81325,870,041.19
  支付其他与经营活动有关的现金215,401,568.53122,204,079.781,112,980,079.68474,683,108.36
  经营活动现金流出小计5,613,401,246.272,689,678,488.038,609,252,055.188,632,693,127.36
  经营活动产生的现金流量净额-240,246,502.34-353,829,633.011,364,574,087.931,034,638,944.96
二、投资活动产生的现金流量:
  收回投资收到的现金360,000,000160,000,000970,000,000830,000,000
  取得投资收益收到的现金2,002,754.81,656,986.34,720,314.154,005,059.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,430,414.712,506,469.428,724,196.891,987,442.9
  投资活动现金流入小计363,433,169.51164,163,455.72983,444,511.04835,992,502.03
  购建固定资产、无形资产和其他长期资产支付的现金436,413,820.92232,870,389.941,033,447,541.57853,431,307.51
  投资支付的现金208,722,000-619,727,260.87607,180,000
  投资活动现金流出小计645,135,820.92232,870,389.941,653,174,802.441,460,611,307.51
  投资活动产生的现金流量净额-281,702,651.41-68,706,934.22-669,730,291.4-624,618,805.48
三、筹资活动产生的现金流量:
  取得借款收到的现金1,585,021,700723,089,4002,214,986,8251,651,966,825
  收到其他与筹资活动有关的现金--156,300,000-
  筹资活动现金流入小计1,585,021,700723,089,4002,371,286,8251,651,966,825
  偿还债务支付的现金1,542,800,000492,500,0003,665,165,0003,019,465,000
  分配股利、利润或偿付利息支付的现金102,044,532.7824,982,268.65148,620,118.33128,633,644.18
  支付其他与筹资活动有关的现金--168,425,267.46154,000,000
  筹资活动现金流出小计1,644,844,532.78517,482,268.653,982,210,385.793,302,098,644.18
  筹资活动产生的现金流量净额-59,822,832.78205,607,131.35-1,610,923,560.79-1,650,131,819.18
四、汇率变动对现金及现金等价物的影响-30,969.09--2,705-5,995
五、现金及现金等价物净增加额-581,802,955.62-216,929,435.88-916,082,469.26-1,240,117,674.7
  加:期初现金及现金等价物余额1,619,753,370.61,619,753,370.62,535,835,839.862,535,881,019.05
  期末现金及现金等价物余额1,037,950,414.981,402,823,934.721,619,753,370.61,295,763,344.35
补充资料:
  净利润-8,552,527.99-68,477,873.27-
  资产减值准备87,407,304.76-93,314,765.61-
  固定资产和投资性房地产折旧438,880,149.45-790,808,099.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧438,880,149.45-790,808,099.76-
  无形资产摊销16,808,696.67-31,924,926.38-
  长期待摊费用摊销57,402,536.93-56,607,957.37-
  处置固定资产、无形资产和其他长期资产的损失1,801,142.39--10,453,087.83-
  固定资产报废损失-10,619.47-206,322.08-
  公允价值变动损失-151,000---
  财务费用114,821,138.95-263,208,747.23-
  投资损失-31,098,635.28--31,708,700.13-
  递延所得税-18,068,866.6-6,010,055.82-
  其中:递延所得税资产减少43,056.06-6,583,108.17-
    递延所得税负债增加-18,111,922.66--573,052.35-
  存货的减少-97,407,264.56--14,273,457.71-
  经营性应收项目的减少-547,447,581.42-3,481,958,589.27-
  经营性应付项目的增加-251,361,553.84--3,367,578,475.87-
  现金的期末余额1,037,950,414.98-1,619,753,370.6-
  减:现金的期初余额1,619,753,370.6-2,535,835,839.86-
  现金及现金等价物的净增加额-581,802,955.62--916,082,469.26-
公告日期2025-08-282025-04-262025-04-102024-10-23
审计意见(境内)标准无保留意见
TOP↑