当前位置:首页 - 行情中心 - 新疆天业(600075) - 财务分析 - 现金流量表

新疆天业

(600075)

  

流通市值:67.78亿  总市值:67.78亿
流通股本:17.07亿   总股本:17.07亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,808,354,654.829,384,709,481.4810,167,642,4926,703,201,679.98
收到的税费返还37,506,014.34282,219,065.99161,631,391.4657,704,576.06
收到其他与经营活动有关的现金28,396,487.23750,312,396.11255,477,902.77227,372,978.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,874,257,156.3910,417,240,943.5810,584,751,786.236,988,279,234.8
购买商品、接受劳务支付的现金2,051,632,168.595,388,093,926.347,712,162,665.285,046,962,141.25
支付给职工以及为职工支付的现金316,954,090.531,412,944,419.31,045,874,870.83710,080,928.03
支付的各项税费109,645,178.91762,846,816.97624,223,567.55423,141,478.01
支付其他与经营活动有关的现金119,996,865.97967,540,494.9605,645,197.71351,378,047.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,598,228,3048,531,425,657.519,987,906,301.376,531,562,595.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额276,028,852.391,885,815,286.07596,845,484.86456,716,639.52
二、投资活动产生的现金流量:
收回投资收到的现金530,000,0001,073,000,000250,000,000200,000,000
取得投资收益收到的现金3,492,182.4310,074,624.61,391,506.84456,438.35
处置固定资产、无形资产和其他长期资产收回的现金净额1,294,215.044,063,897.17810,225649,245
处置子公司及其他营业单位收到的现金净额--188,873,200188,873,200
收到的其他与投资活动有关的现金--285,082,759.16-
投资活动现金流入的平衡项目0000
投资活动现金流入小计534,786,397.471,087,138,521.77726,157,691389,978,883.35
购建固定资产、无形资产和其他长期资产支付的现金298,908,675.862,002,876,409.91,218,151,248.03623,624,516.6
投资支付的现金-1,617,700,000973,000,000973,000,000
取得子公司及其他营业单位支付的现金-1,184,251,983.29--
支付其他与投资活动有关的现金-47,776,049.65--
投资活动现金流出的平衡项目0000
投资活动现金流出小计298,908,675.864,852,604,442.842,191,151,248.031,596,624,516.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额235,877,721.61-3,765,465,921.07-1,464,993,557.03-1,206,645,633.25
三、筹资活动产生的现金流量:
取得借款收到的现金100,000,0004,016,965,0003,251,965,0003,206,965,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计100,000,0004,016,965,0003,251,965,0003,206,965,000
偿还债务支付的现金505,465,0003,124,900,0001,960,503,266.671,490,003,266.67
分配股利、利润或偿付利息支付的现金44,946,113.47335,673,983.56317,158,061.18265,017,126.8
支付其他与筹资活动有关的现金142,379,074.8956,567,956.942,633,744,011.522,633,744,011.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计692,790,188.274,417,141,940.54,911,405,339.374,388,764,404.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-592,790,188.27-400,176,940.5-1,659,440,339.37-1,181,799,404.99
四、汇率变动对现金及现金等价物的影响--1,362--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-80,883,614.27-2,279,828,937.5-2,527,588,411.54-1,931,728,398.72
加:期初现金及现金等价物余额2,535,835,839.864,815,664,777.364,815,664,777.364,815,664,777.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,454,952,225.592,535,835,839.862,288,076,365.822,883,936,378.64
补充资料:
净利润--861,517,906.27--587,636,081.84
资产减值准备-120,417,751.79-81,315,025.46
固定资产和投资性房地产折旧-741,987,211.88-365,846,433.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-741,987,211.88-365,846,433.28
无形资产摊销-31,649,184.05-16,001,338.87
长期待摊费用摊销-36,826,536.44-17,928,094.51
处置固定资产、无形资产和其他长期资产的损失--3,448,445.04--1,322,732.84
固定资产报废损失-3,011,905.98-3,163,994.67
财务费用-307,835,633.6-139,456,852.07
投资损失-110,661,630.3-27,398,267.28
递延所得税--119,555.64-2,962,483.4
其中:递延所得税资产减少-569,637.69-2,962,483.4
递延所得税负债增加--689,193.33--
存货的减少-247,602,352.66--513,102,892.79
经营性应收项目的减少-3,660,238,791.77-1,572,996,115.03
经营性应付项目的增加--2,523,722,248.39--666,668,123.45
其他----11,904,111.92
现金的期末余额-2,535,835,839.86-2,883,936,378.64
减:现金的期初余额-4,815,664,777.36-4,815,664,777.36
公告日期2024-04-202024-03-232023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑