当前位置:首页 - 行情中心 - 新疆天业(600075) - 财务分析 - 现金流量表

新疆天业

(600075)

  

流通市值:78.71亿  总市值:78.71亿
流通股本:17.07亿   总股本:17.07亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,443,634,6585,894,537,598.932,808,354,654.829,384,709,481.48
收到的税费返还90,266,622.0162,740,771.1537,506,014.34282,219,065.99
收到其他与经营活动有关的现金133,430,792.3182,446,272.3428,396,487.23750,312,396.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,667,332,072.326,039,724,642.422,874,257,156.3910,417,240,943.58
购买商品、接受劳务支付的现金6,851,522,777.384,307,338,005.922,051,632,168.595,388,093,926.34
支付给职工以及为职工支付的现金980,617,200.43654,566,565.74316,954,090.531,412,944,419.3
支付的各项税费325,870,041.19175,112,150.72109,645,178.91762,846,816.97
支付其他与经营活动有关的现金474,683,108.36258,913,888.38119,996,865.97967,540,494.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,632,693,127.365,395,930,610.762,598,228,3048,531,425,657.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,034,638,944.96643,794,031.66276,028,852.391,885,815,286.07
二、投资活动产生的现金流量:
收回投资收到的现金830,000,000530,000,000530,000,0001,073,000,000
取得投资收益收到的现金4,005,059.133,492,182.433,492,182.4310,074,624.6
处置固定资产、无形资产和其他长期资产收回的现金净额1,987,442.91,795,442.91,294,215.044,063,897.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计835,992,502.03535,287,625.33534,786,397.471,087,138,521.77
购建固定资产、无形资产和其他长期资产支付的现金853,431,307.51555,943,576.22298,908,675.862,002,876,409.9
投资支付的现金607,180,000--1,617,700,000
取得子公司及其他营业单位支付的现金---1,184,251,983.29
支付其他与投资活动有关的现金---47,776,049.65
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,460,611,307.51555,943,576.22298,908,675.864,852,604,442.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-624,618,805.48-20,655,950.89235,877,721.61-3,765,465,921.07
三、筹资活动产生的现金流量:
取得借款收到的现金1,651,966,8251,004,540,000100,000,0004,016,965,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,651,966,8251,004,540,000100,000,0004,016,965,000
偿还债务支付的现金3,019,465,0002,510,465,000505,465,0003,124,900,000
分配股利、利润或偿付利息支付的现金128,633,644.1895,776,624.6444,946,113.47335,673,983.56
支付其他与筹资活动有关的现金154,000,000154,000,000142,379,074.8956,567,956.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,302,098,644.182,760,241,624.64692,790,188.274,417,141,940.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,650,131,819.18-1,755,701,624.64-592,790,188.27-400,176,940.5
四、汇率变动对现金及现金等价物的影响-5,995-575--1,362
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,240,117,674.7-1,132,564,118.87-80,883,614.27-2,279,828,937.5
加:期初现金及现金等价物余额2,535,881,019.052,535,835,839.862,535,835,839.864,815,664,777.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,295,763,344.351,403,271,720.992,454,952,225.592,535,835,839.86
补充资料:
净利润-6,696,564.95--861,517,906.27
资产减值准备-19,946,107.71-120,417,751.79
固定资产和投资性房地产折旧-380,427,517.52-741,987,211.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-380,427,517.52-741,987,211.88
无形资产摊销-15,611,490.73-31,649,184.05
长期待摊费用摊销-21,462,462.49-36,826,536.44
处置固定资产、无形资产和其他长期资产的损失-1,029,846.99--3,448,445.04
固定资产报废损失--368,400.2-3,011,905.98
财务费用-126,895,400.18-307,835,633.6
投资损失--4,891,150.97-110,661,630.3
递延所得税--3,256.8--119,555.64
其中:递延所得税资产减少---569,637.69
递延所得税负债增加--3,256.8--689,193.33
存货的减少--111,644,350.53-247,602,352.66
经营性应收项目的减少--43,773,550.93-3,660,238,791.77
经营性应付项目的增加-234,374,480.73--2,523,722,248.39
现金的期末余额-1,403,271,720.99-2,535,835,839.86
减:现金的期初余额-2,535,835,839.86-4,815,664,777.36
公告日期2024-10-232024-08-222024-04-202024-03-23
审计意见(境内)标准无保留意见
TOP↑