当前位置:首页 - 行情中心 - 新疆天业(600075) - 财务分析 - 现金流量表

新疆天业

(600075)

  

流通市值:67.12亿  总市值:67.12亿
流通股本:17.08亿   总股本:17.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,811,912,061.225,478,016,712.462,764,339,909.219,294,194,385
  收到的税费返还196,245,863.56182,912,293.988,416,361.179,216,200.06
  收到其他与经营活动有关的现金174,900,220.66110,624,111.499,581,949.09164,433,022.32
  经营活动现金流入小计9,183,058,145.445,771,553,117.932,782,338,219.49,537,843,607.38
  购买商品、接受劳务支付的现金6,318,840,143.84,202,188,833.271,843,366,639.445,190,344,937.09
  支付给职工以及为职工支付的现金1,063,978,071.04709,923,931.38355,041,188.771,456,807,571.78
  支付的各项税费430,016,015316,382,048.7692,814,760.57626,150,034.45
  支付其他与经营活动有关的现金476,164,892.51279,506,211.5102,934,571.531,476,740,675.95
  经营活动现金流出小计8,288,999,122.355,508,001,024.912,394,157,160.318,750,043,219.27
  经营活动产生的现金流量净额894,059,023.09263,552,093.02388,181,059.09787,800,388.11
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000230,000,000120,000,000500,000,000
  取得投资收益收到的现金3,300,774.881,608,624.88990,213.922,377,541.29
  处置固定资产、无形资产和其他长期资产收回的现金净额26,763,782.1326,671,682.1313,584,959.831,461,798.23
  收到的其他与投资活动有关的现金45,34045,340-65,470
  投资活动现金流入小计410,109,897.01258,325,647.01134,575,173.75503,904,809.52
  购建固定资产、无形资产和其他长期资产支付的现金674,638,561.08477,254,732.59293,772,287.541,101,357,754.82
  投资支付的现金414,819,490.19264,819,490.19261,453,508.53493,222,000
  支付其他与投资活动有关的现金3,812.53,812.5-81,195
  投资活动现金流出小计1,089,461,863.77742,078,035.28555,225,796.071,594,660,949.82
  投资活动产生的现金流量净额-679,351,966.76-483,752,388.27-420,650,622.32-1,090,756,140.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,000--
  取得借款收到的现金1,920,483,4311,414,426,000305,120,0002,429,189,700
  收到其他与筹资活动有关的现金488,671,185.9342,669,448.6646,497,825.53275,732,894.16
  筹资活动现金流入小计2,414,054,616.91,761,995,448.66351,617,825.532,704,922,594.16
  偿还债务支付的现金1,053,900,000936,300,00017,600,0002,466,700,000
  分配股利、利润或偿付利息支付的现金117,244,165.3792,701,790.4622,439,452.78156,395,514.9
  支付其他与筹资活动有关的现金577,248.13289,748.13-3,500,078.17
  筹资活动现金流出小计1,171,721,413.51,029,291,538.5940,039,452.782,626,595,593.07
  筹资活动产生的现金流量净额1,242,333,203.4732,703,910.07311,578,372.7578,327,001.09
四、汇率变动对现金及现金等价物的影响-649.6-649.6-243.6-32,279.09
五、现金及现金等价物净增加额1,457,039,610.13512,502,965.22279,108,565.92-224,661,030.19
  加:期初现金及现金等价物余额1,395,092,340.411,395,092,340.411,395,092,340.411,619,753,370.6
  期末现金及现金等价物余额2,852,131,950.541,907,595,305.631,674,200,906.331,395,092,340.41
补充资料:
  净利润-22,243,157.49--57,028,404.41
  资产减值准备-70,318,129.81--6,561,170.04
  固定资产和投资性房地产折旧-457,709,076.6-887,892,265.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-457,709,076.6-887,892,265.81
  无形资产摊销-16,708,836.96-33,591,470.45
  长期待摊费用摊销-43,135,355.06-116,793,315.62
  处置固定资产、无形资产和其他长期资产的损失--2,719,674.52--13,883,865.51
  固定资产报废损失-456,450.04--7,949.72
  公允价值变动损失--517,756.95--5,001,866.85
  财务费用-95,479,876.86-235,674,102.71
  投资损失--112,632,499.18--90,110,170.48
  递延所得税--171,125.56--16,619,808.14
  其中:递延所得税资产减少--124,910.47-1,411,512.34
    递延所得税负债增加--46,215.09--18,031,320.48
  存货的减少--132,664,997.51--49,284,319.5
  经营性应收项目的减少--128,192,874.35--23,304,274.44
  经营性应付项目的增加--64,873,947.31--390,678,431.62
  现金的期末余额-1,907,595,305.63-1,395,092,340.41
  减:现金的期初余额-1,395,092,340.41-1,619,753,370.6
  现金及现金等价物的净增加额-512,502,965.22--224,661,030.19
公告日期2026-10-292026-08-222026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑