当前位置:首页 - 行情中心 - *ST尼雅(600084) - 财务分析 - 现金流量表

*ST尼雅

(600084)

  

流通市值:46.75亿  总市值:46.75亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金126,304,492.8182,111,513.7549,951,320.66163,356,473.17
  收到的税费返还9.88--76,105.19
  收到其他与经营活动有关的现金10,121,252.557,119,887.525,567,964.0425,277,949.35
  经营活动现金流入小计136,425,755.2489,231,401.2755,519,284.7188,710,527.71
  购买商品、接受劳务支付的现金48,986,811.8439,456,025.9524,276,026.7244,417,818.32
  支付给职工以及为职工支付的现金43,532,182.9432,265,322.2217,505,458.1258,814,687.15
  支付的各项税费26,979,942.9818,436,333.9212,150,692.7335,963,545.21
  支付其他与经营活动有关的现金35,538,704.1322,838,276.147,168,096.1948,407,208.95
  经营活动现金流出小计155,037,641.89112,995,958.2361,100,273.76187,603,259.63
  经营活动产生的现金流量净额-18,611,886.65-23,764,556.96-5,580,989.061,107,268.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,982,8081,982,808-2,755,088.52
  处置固定资产、无形资产和其他长期资产收回的现金净额399,9763,000-499,494
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计2,382,7841,985,808-3,254,582.52
  购建固定资产、无形资产和其他长期资产支付的现金2,700,669.081,528,747.61580,140.6611,105,145.64
  投资活动现金流出小计2,700,669.081,528,747.61580,140.6611,105,145.64
  投资活动产生的现金流量净额-317,885.08457,060.39-580,140.66-7,850,563.12
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,000-30,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计30,000,00030,000,000-30,000,000
  偿还债务支付的现金30,000,00030,000,000-40,000,000
  分配股利、利润或偿付利息支付的现金757,216.74527,216.74260,250.041,599,731.53
  支付其他与筹资活动有关的现金837,483.12385,795-373,350
  筹资活动现金流出小计31,594,699.8630,913,011.74260,250.0441,973,081.53
  筹资活动产生的现金流量净额-1,594,699.86-913,011.74-260,250.04-11,973,081.53
五、现金及现金等价物净增加额-20,524,471.59-24,220,508.31-6,421,379.76-18,716,376.57
  加:期初现金及现金等价物余额73,610,098.7973,610,098.7973,610,098.7992,326,475.36
  期末现金及现金等价物余额53,085,627.249,389,590.4867,188,719.0373,610,098.79
补充资料:
  净利润-7,692,977.97--26,162,863.39
  固定资产和投资性房地产折旧-8,780,811.71-17,862,743.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,780,811.71-17,862,743.76
  无形资产摊销-4,372,483.68-8,908,692.89
  长期待摊费用摊销-63,584.58-122,371.1
  处置固定资产、无形资产和其他长期资产的损失----68,483.53
  固定资产报废损失--442.48-2,144,194.5
  公允价值变动损失---1,907,000
  财务费用-545,486.78-1,640,891.96
  投资损失--1,982,808--2,755,088.52
  递延所得税--431,411.52-82,428.85
  其中:递延所得税资产减少--431,411.52-82,428.85
  存货的减少-1,323,306.01--38,053,975.91
  经营性应收项目的减少--11,189,790.08-3,979,696.8
  经营性应付项目的增加--35,832,713.17-31,198,806.08
  其他----111,217
  现金的期末余额-49,389,590.48-73,610,098.79
  减:现金的期初余额-73,610,098.79-92,326,475.36
  现金及现金等价物的净增加额--24,220,508.31--18,716,376.57
公告日期2026-10-292026-08-252026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑