当前位置:首页 - 行情中心 - *ST尼雅(600084) - 财务分析 - 现金流量表

*ST尼雅

(600084)

  

流通市值:49.22亿  总市值:49.22亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,111,513.7549,951,320.66163,356,473.17103,862,135.76
  收到的税费返还--76,105.1932,668.39
  收到其他与经营活动有关的现金7,119,887.525,567,964.0425,277,949.3519,623,387.51
  经营活动现金流入小计89,231,401.2755,519,284.7188,710,527.71123,518,191.66
  购买商品、接受劳务支付的现金39,456,025.9524,276,026.7244,417,818.3220,147,308.9
  支付给职工以及为职工支付的现金32,265,322.2217,505,458.1258,814,687.1544,375,177.57
  支付的各项税费18,436,333.9212,150,692.7335,963,545.2126,340,505.7
  支付其他与经营活动有关的现金22,838,276.147,168,096.1948,407,208.9533,117,792.02
  经营活动现金流出小计112,995,958.2361,100,273.76187,603,259.63123,980,784.19
  经营活动产生的现金流量净额-23,764,556.96-5,580,989.061,107,268.08-462,592.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,982,808-2,755,088.522,755,088.52
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-499,494499,494
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,985,808-3,254,582.523,254,582.52
  购建固定资产、无形资产和其他长期资产支付的现金1,528,747.61580,140.6611,105,145.647,397,258.3
  投资活动现金流出小计1,528,747.61580,140.6611,105,145.647,397,258.3
  投资活动产生的现金流量净额457,060.39-580,140.66-7,850,563.12-4,142,675.78
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-30,000,00030,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-30,000,00030,000,000
  偿还债务支付的现金30,000,000-40,000,00040,000,000
  分配股利、利润或偿付利息支付的现金527,216.74260,250.041,599,731.531,336,589.84
  支付其他与筹资活动有关的现金385,795-373,350373,350
  筹资活动现金流出小计30,913,011.74260,250.0441,973,081.5341,709,939.84
  筹资活动产生的现金流量净额-913,011.74-260,250.04-11,973,081.53-11,709,939.84
五、现金及现金等价物净增加额-24,220,508.31-6,421,379.76-18,716,376.57-16,315,208.15
  加:期初现金及现金等价物余额73,610,098.7973,610,098.7992,326,475.3692,326,475.36
  期末现金及现金等价物余额49,389,590.4867,188,719.0373,610,098.7976,011,267.21
补充资料:
  净利润7,692,977.97--26,162,863.39-
  固定资产和投资性房地产折旧8,780,811.71-17,862,743.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,780,811.71-17,862,743.76-
  无形资产摊销4,372,483.68-8,908,692.89-
  长期待摊费用摊销63,584.58-122,371.1-
  处置固定资产、无形资产和其他长期资产的损失---68,483.53-
  固定资产报废损失-442.48-2,144,194.5-
  公允价值变动损失--1,907,000-
  财务费用545,486.78-1,640,891.96-
  投资损失-1,982,808--2,755,088.52-
  递延所得税-431,411.52-82,428.85-
  其中:递延所得税资产减少-431,411.52-82,428.85-
  存货的减少1,323,306.01--38,053,975.91-
  经营性应收项目的减少-11,189,790.08-3,979,696.8-
  经营性应付项目的增加-35,832,713.17-31,198,806.08-
  其他---111,217-
  现金的期末余额49,389,590.48-73,610,098.79-
  减:现金的期初余额73,610,098.79-92,326,475.36-
  现金及现金等价物的净增加额-24,220,508.31--18,716,376.57-
公告日期2026-08-252026-04-302026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑