当前位置:首页 - 行情中心 - 中信尼雅(600084) - 财务分析 - 现金流量表

中信尼雅

(600084)

  

流通市值:61.92亿  总市值:61.92亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,340,330.1146,153,947.19171,520,073.3698,491,859.61
  收到的税费返还32,668.3932,668.39423,763.92323,758.95
  收到其他与经营活动有关的现金6,988,738.992,373,993.6218,042,211.9414,627,982.38
  经营活动现金流入小计77,361,737.4948,560,609.2189,986,049.22113,443,600.94
  购买商品、接受劳务支付的现金16,100,275.225,980,210.8796,426,035.555,525,253
  支付给职工以及为职工支付的现金31,223,606.2615,173,242.1570,525,379.6954,554,157.51
  支付的各项税费16,293,143.2510,375,197.8629,301,151.2517,557,424.45
  支付其他与经营活动有关的现金21,203,780.5810,051,874.5443,384,237.1732,063,165.61
  经营活动现金流出小计84,820,805.3141,580,525.42239,636,803.61159,700,000.57
  经营活动产生的现金流量净额-7,459,067.826,980,083.78-49,650,754.39-46,256,399.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,755,088.52-4,825,8243,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额496,494319,150447,628404,476
  投资活动现金流入小计3,251,582.52319,1505,273,4523,404,476
  购建固定资产、无形资产和其他长期资产支付的现金5,997,902.64,237,541.1717,897,574.966,146,663.07
  支付其他与投资活动有关的现金--620,000-
  投资活动现金流出小计5,997,902.64,237,541.1718,517,574.966,146,663.07
  投资活动产生的现金流量净额-2,746,320.08-3,918,391.17-13,244,122.96-2,742,187.07
三、筹资活动产生的现金流量:
  取得借款收到的现金--40,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--40,000,000-
  偿还债务支付的现金2,909,589.84---
  分配股利、利润或偿付利息支付的现金885,268.49450,000260,000-
  支付其他与筹资活动有关的现金373,350-360,905-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计4,168,208.33450,000620,905-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额-4,168,208.33-450,00039,379,095-
五、现金及现金等价物净增加额-14,373,596.232,611,692.61-23,515,782.35-48,998,586.7
  加:期初现金及现金等价物余额92,326,475.3692,326,475.36115,842,257.71115,842,257.71
  期末现金及现金等价物余额77,952,879.1394,938,167.9792,326,475.3666,843,671.01
补充资料:
  净利润654,157.19-12,211,534.04-
  资产减值准备--512,303.95-
  固定资产和投资性房地产折旧8,992,487.89-18,424,742.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,992,487.89-18,424,742.71-
  无形资产摊销4,427,517.63-10,443,813.6-
  长期待摊费用摊销63,620.58-127,241.16-
  处置固定资产、无形资产和其他长期资产的损失-68,483.53-357,742.68-
  固定资产报废损失-248,211.24--267,810.59-
  财务费用908,807.42-392,377.35-
  投资损失-2,755,088.52--4,825,824-
  递延所得税72,706.73--4,185,047.11-
  其中:递延所得税资产减少72,706.73--4,185,047.11-
  存货的减少-6,726,984.88--46,546,979.71-
  经营性应收项目的减少2,187,474.39--9,112,561.55-
  经营性应付项目的增加-16,730,852.62--27,831,775.19-
  其他---280,852.95-
  现金的期末余额77,952,879.13-92,326,475.36-
  减:现金的期初余额92,326,475.36-115,842,257.71-
  现金及现金等价物的净增加额-14,373,596.23--23,515,782.35-
公告日期2025-08-302025-04-302025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑