当前位置:首页 - 行情中心 - 中信尼雅(600084) - 财务分析 - 现金流量表

中信尼雅

(600084)

  

流通市值:66.64亿  总市值:66.64亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,356,473.17103,862,135.7670,340,330.1146,153,947.19
  收到的税费返还76,105.1932,668.3932,668.3932,668.39
  收到其他与经营活动有关的现金25,277,949.3519,623,387.516,988,738.992,373,993.62
  经营活动现金流入小计188,710,527.71123,518,191.6677,361,737.4948,560,609.2
  购买商品、接受劳务支付的现金44,417,818.3220,147,308.916,100,275.225,980,210.87
  支付给职工以及为职工支付的现金58,814,687.1544,375,177.5731,223,606.2615,173,242.15
  支付的各项税费35,963,545.2126,340,505.716,293,143.2510,375,197.86
  支付其他与经营活动有关的现金48,407,208.9533,117,792.0221,203,780.5810,051,874.54
  经营活动现金流出小计187,603,259.63123,980,784.1984,820,805.3141,580,525.42
  经营活动产生的现金流量净额1,107,268.08-462,592.53-7,459,067.826,980,083.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,755,088.522,755,088.522,755,088.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额499,494499,494496,494319,150
  投资活动现金流入小计3,254,582.523,254,582.523,251,582.52319,150
  购建固定资产、无形资产和其他长期资产支付的现金11,105,145.647,397,258.35,997,902.64,237,541.17
  投资活动现金流出小计11,105,145.647,397,258.35,997,902.64,237,541.17
  投资活动产生的现金流量净额-7,850,563.12-4,142,675.78-2,746,320.08-3,918,391.17
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计30,000,00030,000,000--
  偿还债务支付的现金40,000,00040,000,0002,909,589.84-
  分配股利、利润或偿付利息支付的现金1,599,731.531,336,589.84885,268.49450,000
  支付其他与筹资活动有关的现金373,350373,350373,350-
  筹资活动现金流出小计41,973,081.5341,709,939.844,168,208.33450,000
  筹资活动产生的现金流量净额-11,973,081.53-11,709,939.84-4,168,208.33-450,000
五、现金及现金等价物净增加额-18,716,376.57-16,315,208.15-14,373,596.232,611,692.61
  加:期初现金及现金等价物余额92,326,475.3692,326,475.3692,326,475.3692,326,475.36
  期末现金及现金等价物余额73,610,098.7976,011,267.2177,952,879.1394,938,167.97
补充资料:
  净利润-26,162,863.39-654,157.19-
  固定资产和投资性房地产折旧17,862,743.76-8,992,487.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,862,743.76-8,992,487.89-
  无形资产摊销8,908,692.89-4,427,517.63-
  长期待摊费用摊销122,371.1-63,620.58-
  处置固定资产、无形资产和其他长期资产的损失-68,483.53--68,483.53-
  固定资产报废损失2,144,194.5--248,211.24-
  公允价值变动损失1,907,000---
  财务费用1,640,891.96-908,807.42-
  投资损失-2,755,088.52--2,755,088.52-
  递延所得税82,428.85-72,706.73-
  其中:递延所得税资产减少82,428.85-72,706.73-
  存货的减少-38,053,975.91--6,726,984.88-
  经营性应收项目的减少3,979,696.8-2,187,474.39-
  经营性应付项目的增加31,198,806.08--16,730,852.62-
  其他-111,217---
  现金的期末余额73,610,098.79-77,952,879.13-
  减:现金的期初余额92,326,475.36-92,326,475.36-
  现金及现金等价物的净增加额-18,716,376.57--14,373,596.23-
公告日期2026-04-282025-10-312025-08-302025-04-30
审计意见(境内)标准无保留意见
TOP↑