当前位置:首页 - 行情中心 - *ST尼雅(600084) - 财务分析 - 现金流量表

*ST尼雅

(600084)

  

流通市值:60.12亿  总市值:60.12亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,951,320.66163,356,473.17103,862,135.7670,340,330.11
  收到的税费返还-76,105.1932,668.3932,668.39
  收到其他与经营活动有关的现金5,567,964.0425,277,949.3519,623,387.516,988,738.99
  经营活动现金流入小计55,519,284.7188,710,527.71123,518,191.6677,361,737.49
  购买商品、接受劳务支付的现金24,276,026.7244,417,818.3220,147,308.916,100,275.22
  支付给职工以及为职工支付的现金17,505,458.1258,814,687.1544,375,177.5731,223,606.26
  支付的各项税费12,150,692.7335,963,545.2126,340,505.716,293,143.25
  支付其他与经营活动有关的现金7,168,096.1948,407,208.9533,117,792.0221,203,780.58
  经营活动现金流出小计61,100,273.76187,603,259.63123,980,784.1984,820,805.31
  经营活动产生的现金流量净额-5,580,989.061,107,268.08-462,592.53-7,459,067.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,755,088.522,755,088.522,755,088.52
  处置固定资产、无形资产和其他长期资产收回的现金净额-499,494499,494496,494
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-3,254,582.523,254,582.523,251,582.52
  购建固定资产、无形资产和其他长期资产支付的现金580,140.6611,105,145.647,397,258.35,997,902.6
  投资活动现金流出小计580,140.6611,105,145.647,397,258.35,997,902.6
  投资活动产生的现金流量净额-580,140.66-7,850,563.12-4,142,675.78-2,746,320.08
三、筹资活动产生的现金流量:
  取得借款收到的现金-30,000,00030,000,000-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-30,000,00030,000,000-
  偿还债务支付的现金-40,000,00040,000,0002,909,589.84
  分配股利、利润或偿付利息支付的现金260,250.041,599,731.531,336,589.84885,268.49
  支付其他与筹资活动有关的现金-373,350373,350373,350
  筹资活动现金流出小计260,250.0441,973,081.5341,709,939.844,168,208.33
  筹资活动产生的现金流量净额-260,250.04-11,973,081.53-11,709,939.84-4,168,208.33
五、现金及现金等价物净增加额-6,421,379.76-18,716,376.57-16,315,208.15-14,373,596.23
  加:期初现金及现金等价物余额73,610,098.7992,326,475.3692,326,475.3692,326,475.36
  期末现金及现金等价物余额67,188,719.0373,610,098.7976,011,267.2177,952,879.13
补充资料:
  净利润--26,162,863.39-654,157.19
  固定资产和投资性房地产折旧-17,862,743.76-8,992,487.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,862,743.76-8,992,487.89
  无形资产摊销-8,908,692.89-4,427,517.63
  长期待摊费用摊销-122,371.1-63,620.58
  处置固定资产、无形资产和其他长期资产的损失--68,483.53--68,483.53
  固定资产报废损失-2,144,194.5--248,211.24
  公允价值变动损失-1,907,000--
  财务费用-1,640,891.96-908,807.42
  投资损失--2,755,088.52--2,755,088.52
  递延所得税-82,428.85-72,706.73
  其中:递延所得税资产减少-82,428.85-72,706.73
  存货的减少--38,053,975.91--6,726,984.88
  经营性应收项目的减少-3,979,696.8-2,187,474.39
  经营性应付项目的增加-31,198,806.08--16,730,852.62
  其他--111,217--
  现金的期末余额-73,610,098.79-77,952,879.13
  减:现金的期初余额-92,326,475.36-92,326,475.36
  现金及现金等价物的净增加额--18,716,376.57--14,373,596.23
公告日期2026-04-302026-04-282025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑