当前位置:首页 - 行情中心 - 林海股份(600099) - 财务分析 - 现金流量表

林海股份

(600099)

  

流通市值:19.79亿  总市值:19.79亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金617,196,784.68251,111,825.541,088,127,437.23749,243,828.68
  收到的税费返还47,203,136.316,896,934.6658,491,924.8745,612,700.38
  收到其他与经营活动有关的现金17,743,117.9311,610,432.5221,275,466.7414,298,188.36
  经营活动现金流入小计682,143,038.91279,619,192.721,167,894,828.84809,154,717.42
  购买商品、接受劳务支付的现金545,378,636.47231,277,675885,772,717.05578,255,613.79
  支付给职工以及为职工支付的现金57,313,626.3434,598,784.0695,838,770.5470,193,246.04
  支付的各项税费10,011,513.194,639,337.9417,833,401.2617,319,679.67
  支付其他与经营活动有关的现金21,059,817.6213,092,707.9941,836,987.6223,659,431.87
  经营活动现金流出小计633,763,593.62283,608,504.991,041,281,876.47689,427,971.37
  经营活动产生的现金流量净额48,379,445.29-3,989,312.27126,612,952.37119,726,746.05
二、投资活动产生的现金流量:
  收回投资收到的现金--230,989,627.8-
  取得投资收益收到的现金1,673,267.95-5,163,097.86-
  处置固定资产、无形资产和其他长期资产收回的现金净额7,0007,00013,207.27,207.2
  收到的其他与投资活动有关的现金51,106,647.110-195,081,613.28
  投资活动现金流入小计52,786,915.067,000236,165,932.86195,088,820.48
  购建固定资产、无形资产和其他长期资产支付的现金7,773,441.531,354,455.3614,679,188.6912,810,592.69
  投资支付的现金--300,989,627.8-
  支付其他与投资活动有关的现金101,106,647.1170,000,000-260,779,042.4
  投资活动现金流出小计108,880,088.6471,354,455.36315,668,816.49273,589,635.09
  投资活动产生的现金流量净额-56,093,173.58-71,347,455.36-79,502,883.63-78,500,814.61
三、筹资活动产生的现金流量:
  偿还债务支付的现金--30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金5,689,650.6507,034,863.157,034,863.15
  筹资活动现金流出小计5,689,650.65037,034,863.1537,034,863.15
  筹资活动产生的现金流量净额-5,689,650.650-37,034,863.15-37,034,863.15
四、汇率变动对现金及现金等价物的影响-5,164,280.21-2,137,809.1557,533.67965,011.48
五、现金及现金等价物净增加额-18,567,659.15-77,474,576.7810,132,739.265,156,079.77
  加:期初现金及现金等价物余额203,607,579.67203,607,579.67193,474,840.41193,474,840.41
  期末现金及现金等价物余额185,039,920.52126,133,002.89203,607,579.67198,630,920.18
补充资料:
  净利润13,666,969.62-24,552,718.7-
  资产减值准备-276,633.13-488,097.53-
  固定资产和投资性房地产折旧6,802,198.5-13,144,678.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,802,198.5-13,144,678.42-
  无形资产摊销297,213.66-594,427.32-
  长期待摊费用摊销132,264.48-323,757.02-
  处置固定资产、无形资产和其他长期资产的损失0-0-
  固定资产报废损失0--8,063.06-
  公允价值变动损失223,644.47-20,778.94-
  财务费用5,852,439.8--2,970,268.59-
  投资损失-813,212.39--797,820.08-
  递延所得税-2,930,911.11--3,594,340-
  其中:递延所得税资产减少-2,930,911.11--3,589,145.26-
    递延所得税负债增加0--5,194.74-
  存货的减少-80,918,194.48-12,414,171.74-
  经营性应收项目的减少-98,695,655.88--60,651,369.72-
  经营性应付项目的增加211,359,091.57-138,426,423.21-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额185,039,920.52-203,607,579.67-
  减:现金的期初余额203,607,579.67-193,474,840.41-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-18,567,659.15-10,132,739.26-
公告日期2026-08-262026-04-252026-03-282025-10-28
审计意见(境内)标准无保留意见
TOP↑