当前位置:首页 - 行情中心 - 林海股份(600099) - 财务分析 - 现金流量表

林海股份

(600099)

  

流通市值:18.03亿  总市值:18.03亿
流通股本:2.19亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金984,669,010.02617,196,784.68251,111,825.541,088,127,437.23
  收到的税费返还80,714,484.1847,203,136.316,896,934.6658,491,924.87
  收到其他与经营活动有关的现金23,539,901.5917,743,117.9311,610,432.5221,275,466.74
  经营活动现金流入小计1,088,923,395.79682,143,038.91279,619,192.721,167,894,828.84
  购买商品、接受劳务支付的现金879,275,189.15545,378,636.47231,277,675885,772,717.05
  支付给职工以及为职工支付的现金89,757,493.3157,313,626.3434,598,784.0695,838,770.54
  支付的各项税费14,877,309.7210,011,513.194,639,337.9417,833,401.26
  支付其他与经营活动有关的现金41,387,812.2221,059,817.6213,092,707.9941,836,987.62
  经营活动现金流出小计1,025,297,804.4633,763,593.62283,608,504.991,041,281,876.47
  经营活动产生的现金流量净额63,625,591.3948,379,445.29-3,989,312.27126,612,952.37
二、投资活动产生的现金流量:
  收回投资收到的现金---230,989,627.8
  取得投资收益收到的现金4,243,102.321,673,267.95-5,163,097.86
  处置固定资产、无形资产和其他长期资产收回的现金净额7,0007,0007,00013,207.2
  收到的其他与投资活动有关的现金151,399,846.5451,106,647.110-
  投资活动现金流入小计155,649,948.8652,786,915.067,000236,165,932.86
  购建固定资产、无形资产和其他长期资产支付的现金11,168,071.987,773,441.531,354,455.3614,679,188.69
  投资支付的现金---300,989,627.8
  支付其他与投资活动有关的现金201,399,846.54101,106,647.1170,000,000-
  投资活动现金流出小计212,567,918.52108,880,088.6471,354,455.36315,668,816.49
  投资活动产生的现金流量净额-56,917,969.66-56,093,173.58-71,347,455.36-79,502,883.63
三、筹资活动产生的现金流量:
  偿还债务支付的现金0--30,000,000
  分配股利、利润或偿付利息支付的现金9,841,212.055,689,650.6507,034,863.15
  筹资活动现金流出小计9,841,212.055,689,650.65037,034,863.15
  筹资活动产生的现金流量净额-9,841,212.05-5,689,650.650-37,034,863.15
四、汇率变动对现金及现金等价物的影响-7,918,737.29-5,164,280.21-2,137,809.1557,533.67
五、现金及现金等价物净增加额-11,052,327.61-18,567,659.15-77,474,576.7810,132,739.26
  加:期初现金及现金等价物余额203,607,579.67203,607,579.67203,607,579.67193,474,840.41
  期末现金及现金等价物余额192,555,252.06185,039,920.52126,133,002.89203,607,579.67
补充资料:
  净利润-13,666,969.62-24,552,718.7
  资产减值准备--276,633.13-488,097.53
  固定资产和投资性房地产折旧-6,802,198.5-13,144,678.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,802,198.5-13,144,678.42
  无形资产摊销-297,213.66-594,427.32
  长期待摊费用摊销-132,264.48-323,757.02
  处置固定资产、无形资产和其他长期资产的损失-0-0
  固定资产报废损失-0--8,063.06
  公允价值变动损失-223,644.47-20,778.94
  财务费用-5,852,439.8--2,970,268.59
  投资损失--813,212.39--797,820.08
  递延所得税--2,930,911.11--3,594,340
  其中:递延所得税资产减少--2,930,911.11--3,589,145.26
    递延所得税负债增加-0--5,194.74
  存货的减少--80,918,194.48-12,414,171.74
  经营性应收项目的减少--98,695,655.88--60,651,369.72
  经营性应付项目的增加-211,359,091.57-138,426,423.21
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-185,039,920.52-203,607,579.67
  减:现金的期初余额-203,607,579.67-193,474,840.41
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--18,567,659.15-10,132,739.26
公告日期2026-10-312026-08-262026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑