当前位置:首页 - 行情中心 - 永鼎股份(600105) - 财务分析 - 现金流量表

永鼎股份

(600105)

  

流通市值:317.98亿  总市值:317.98亿
流通股本:14.62亿   总股本:14.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,590,936,298.572,802,875,494.961,272,826,794.284,384,814,449.16
  收到的税费返还98,775,668.3759,316,959.4546,622,258.2861,747,565.71
  收到其他与经营活动有关的现金212,199,319.75168,569,106.15162,561,976.97155,859,602.88
  经营活动现金流入小计4,901,911,286.693,030,761,560.561,482,011,029.534,602,421,617.75
  购买商品、接受劳务支付的现金3,283,273,709.011,995,503,373.62891,261,904.853,114,172,701.97
  支付给职工以及为职工支付的现金735,409,203.03442,449,171.92221,501,032.15767,615,451.64
  支付的各项税费78,841,629.4273,754,211.0637,434,508.1578,961,035.99
  支付其他与经营活动有关的现金315,327,013.48172,599,254.3773,031,524.62330,057,217.23
  经营活动现金流出小计4,412,851,554.942,684,306,010.971,223,228,969.774,290,806,406.83
  经营活动产生的现金流量净额489,059,731.75346,455,549.59258,782,059.76311,615,210.92
二、投资活动产生的现金流量:
  收回投资收到的现金56,233,98739,781,09818,124,01251,244,694.5
  取得投资收益收到的现金2,151,818.234,398.27-35,619,281.06
  处置固定资产、无形资产和其他长期资产收回的现金净额460,000460,000-1,829,200
  收到的其他与投资活动有关的现金5,020,817.862,581,946.861,600,148.895,280,039.72
  投资活动现金流入小计63,866,623.0642,857,443.1319,724,160.8993,973,215.28
  购建固定资产、无形资产和其他长期资产支付的现金806,161,469.02512,345,011.38229,322,407.26356,489,034.74
  投资支付的现金71,013,115.5849,300,311.8735,492,402.1653,113,056.98
  投资活动现金流出小计877,174,584.6561,645,323.25264,814,809.42409,602,091.72
  投资活动产生的现金流量净额-813,307,961.54-518,787,880.12-245,090,648.53-315,628,876.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金57,141,327.5147,118,216.7645,000,00083,119,080.78
  其中:子公司吸收少数股东投资收到的现金57,141,327.5147,118,216.7645,000,00083,119,080.78
  取得借款收到的现金3,595,853,322.712,761,891,949.681,224,089,897.993,231,311,679.78
  收到其他与筹资活动有关的现金---3,600,000
  筹资活动现金流入小计3,652,994,650.222,809,010,166.441,269,089,897.993,318,030,760.56
  偿还债务支付的现金2,729,437,634.212,140,276,945.91825,929,060.363,050,723,587.8
  分配股利、利润或偿付利息支付的现金93,963,575.469,585,299.1623,791,827.67279,099,578.84
  其中:子公司支付给少数股东的股利、利润---68,600,000
  支付其他与筹资活动有关的现金---4,623,800.48
  筹资活动现金流出小计2,823,401,209.612,209,862,245.07849,720,888.033,334,446,967.12
  筹资活动产生的现金流量净额829,593,440.61599,147,921.37419,369,009.96-16,416,206.56
四、汇率变动对现金及现金等价物的影响-44,833,147.3-33,283,257.82-16,965,498.16-18,310,891.45
五、现金及现金等价物净增加额460,512,063.52393,532,333.02416,094,923.03-38,740,763.53
  加:期初现金及现金等价物余额1,204,830,262.941,204,830,262.941,204,830,262.941,243,571,026.47
  期末现金及现金等价物余额1,665,342,326.461,598,362,595.961,620,925,185.971,204,830,262.94
补充资料:
  净利润-513,114,790.88-208,191,636.34
  资产减值准备--4,006,412.03-37,760,466.4
  固定资产和投资性房地产折旧-83,072,142.79-145,640,277.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,072,142.79-145,640,277.39
  无形资产摊销-10,882,044.03-18,666,979.73
  长期待摊费用摊销-4,570,380.88-11,688,309.72
  处置固定资产、无形资产和其他长期资产的损失-1,775,748.48-786,850.41
  固定资产报废损失-16,871.14-183,007.41
  公允价值变动损失-926,705.13--1,244,600
  财务费用-92,171,789.98-104,146,618.2
  投资损失--14,136,709.52--286,819,506.45
  递延所得税-1,141,611.02--434,707.08
  其中:递延所得税资产减少-1,141,611.02-2,074,271.44
    递延所得税负债增加----2,508,978.52
  存货的减少--336,264,423.41--256,319,875.78
  经营性应收项目的减少--393,209,391.87--186,537,109.67
  经营性应付项目的增加-381,008,838.69-469,551,156.69
  其他---22,929,326.47
  现金的期末余额-1,598,362,595.96-1,204,830,262.94
  减:现金的期初余额-1,204,830,262.94-1,243,571,026.47
  现金及现金等价物的净增加额-393,532,333.02--38,740,763.53
公告日期2026-10-242026-08-202026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑