当前位置:首页 - 行情中心 - 永鼎股份(600105) - 财务分析 - 现金流量表

永鼎股份

(600105)

  

流通市值:222.66亿  总市值:222.66亿
流通股本:14.62亿   总股本:14.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,707,626,976.161,695,607,490.661,062,426,301.033,130,753,142.76
  收到的税费返还54,619,453.6116,268,600.59,189,383.6777,941,173.36
  收到其他与经营活动有关的现金170,523,883.6360,321,030.8145,731,700.61124,821,706.44
  经营活动现金流入小计2,932,770,313.41,772,197,121.971,117,347,385.313,333,516,022.56
  购买商品、接受劳务支付的现金2,049,843,724.861,269,725,934.91524,526,103.552,771,180,338.38
  支付给职工以及为职工支付的现金531,779,332.5337,796,165.74156,337,566.89528,978,244.03
  支付的各项税费74,649,488.2249,201,814.0529,668,955.8289,929,173.21
  支付其他与经营活动有关的现金246,383,356.52134,757,683.4891,611,255.88279,404,561.11
  经营活动现金流出小计2,902,655,902.11,791,481,598.18802,143,882.143,669,492,316.73
  经营活动产生的现金流量净额30,114,411.3-19,284,476.21315,203,503.17-335,976,294.17
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,0002,000,000-45,882,780.19
  取得投资收益收到的现金7,108,919.3644,803.5812,930.3154,819,948.79
  处置固定资产、无形资产和其他长期资产收回的现金净额1,456,000176,500-6,239,399.35
  投资活动现金流入小计18,564,919.362,221,303.5812,930.31106,942,128.33
  购建固定资产、无形资产和其他长期资产支付的现金250,480,168.97132,812,790.3387,461,257.98232,898,193.59
  投资支付的现金39,139,151.727,093,431.222,677,476.741,215,599.5
  投资活动现金流出小计289,619,320.67159,906,221.53110,138,734.68274,113,793.09
  投资活动产生的现金流量净额-271,054,401.31-157,684,917.95-110,125,804.37-167,171,664.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金77,998,713.5275,179,00045,099,000280,000
  其中:子公司吸收少数股东投资收到的现金77,998,713.5275,179,00045,099,000280,000
  取得借款收到的现金2,991,567,111.872,088,817,053.211,133,752,724.762,938,862,259.92
  收到其他与筹资活动有关的现金---126,331,902.23
  筹资活动现金流入小计3,069,565,825.392,163,996,053.211,178,851,724.763,065,474,162.15
  偿还债务支付的现金2,566,407,493.721,946,349,179.841,023,627,950.062,569,821,549.68
  分配股利、利润或偿付利息支付的现金182,142,791.39140,898,871.1642,560,840.38169,615,302.64
  其中:子公司支付给少数股东的股利、利润49,000,00019,600,00019,600,00029,400,000
  支付其他与筹资活动有关的现金3,386,205.481,248,359.34-35,194,043.67
  筹资活动现金流出小计2,751,936,490.592,088,496,410.341,066,188,790.442,774,630,895.99
  筹资活动产生的现金流量净额317,629,334.875,499,642.87112,662,934.32290,843,266.16
四、汇率变动对现金及现金等价物的影响-11,247,672.72-5,076,678.53-3,776,311.3910,311,908.93
五、现金及现金等价物净增加额65,441,672.07-106,546,429.82313,964,321.73-201,992,783.84
  加:期初现金及现金等价物余额1,243,571,026.471,243,571,026.471,243,571,026.471,445,563,810.31
  期末现金及现金等价物余额1,309,012,698.541,137,024,596.651,557,535,348.21,243,571,026.47
补充资料:
  净利润-307,354,604.14-72,148,895.52
  资产减值准备-3,782,727.54-57,922,988.96
  固定资产和投资性房地产折旧-68,944,883.89-146,559,100.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,944,883.89-146,559,100.83
  无形资产摊销-7,693,029.28-14,462,732.35
  长期待摊费用摊销-4,294,606.55-7,177,858.21
  处置固定资产、无形资产和其他长期资产的损失-419,904.77-2,932,945.51
  固定资产报废损失---134,438.69
  公允价值变动损失--1,099,141.89-4,482,760.94
  财务费用-37,174,522.66-75,424,920.51
  投资损失--316,186,055.93--137,167,859.27
  递延所得税-3,914.31-6,888,174.47
  其中:递延所得税资产减少-3,914.31-7,022,991.14
    递延所得税负债增加----134,816.67
  存货的减少--214,834,638.86-36,499,835.34
  经营性应收项目的减少--235,164,987.88--88,782,767.05
  经营性应付项目的增加-309,881,467.95--619,708,767.33
  其他---42,166,216.83
  现金的期末余额-1,137,024,596.65-1,243,571,026.47
  减:现金的期初余额-1,243,571,026.47-1,445,563,810.31
  现金及现金等价物的净增加额--106,546,429.82--201,992,783.84
公告日期2025-10-212025-08-262025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑