当前位置:首页 - 行情中心 - 北方稀土(600111) - 财务分析 - 现金流量表

北方稀土

(600111)

  

流通市值:1310.82亿  总市值:1310.82亿
流通股本:36.15亿   总股本:36.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,452,121,601.421,437,143,413.969,013,119,599.734,732,699,323.16
  收到的税费返还87,161,691.9567,048,636.0414,300,008.41162,096,679.75
  收到其他与经营活动有关的现金410,048,547.57184,753,557.1268,582,197.57285,253,796.31
  经营活动现金流入小计36,949,331,840.9221,688,945,607.129,096,001,805.6835,180,049,799.22
  购买商品、接受劳务支付的现金28,494,611,037.9217,695,278,730.977,934,213,573.8830,274,591,178.6
  支付给职工以及为职工支付的现金1,335,863,117.63916,269,438.9432,327,121.851,770,742,270.07
  支付的各项税费2,355,053,420.311,710,920,959.32929,545,142.341,742,672,571.48
  支付其他与经营活动有关的现金309,268,382.97158,185,269.471,695,004.93277,173,456.83
  经营活动现金流出小计32,494,795,958.8320,480,654,398.599,367,780,84334,065,179,476.98
  经营活动产生的现金流量净额4,454,535,882.091,208,291,208.53-271,779,037.321,114,870,322.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金26,700,165.0223,239,822.74-52,548,184.82
  处置固定资产、无形资产和其他长期资产收回的现金净额5,202,409.25313,636.3143,743.0935,450,580.66
  处置子公司及其他营业单位收到的现金净额---34,776,968.64
  收到的其他与投资活动有关的现金49,205,80020,000,000--
  投资活动现金流入小计81,108,374.2743,553,459.0543,743.09122,775,734.12
  购建固定资产、无形资产和其他长期资产支付的现金864,358,455.81533,339,867.14178,122,969.661,305,683,230.63
  投资支付的现金86,820,5001,806,6001,700,600-
  投资活动现金流出小计951,178,955.81535,146,467.14179,823,569.661,305,683,230.63
  投资活动产生的现金流量净额-870,070,581.54-491,593,008.09-179,779,826.57-1,182,907,496.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,366,800--207,000,000
  其中:子公司吸收少数股东投资收到的现金38,366,800--207,000,000
  取得借款收到的现金4,676,435,649.984,116,475,498.892,121,726,185.493,409,116,605.57
  收到其他与筹资活动有关的现金428,833,737.16380,685,644.81169,773,005.63527,990,976.77
  筹资活动现金流入小计5,143,636,187.144,497,161,143.72,291,499,191.124,144,107,582.34
  偿还债务支付的现金5,154,680,435.293,813,422,270.421,337,171,006.63,766,227,980.15
  分配股利、利润或偿付利息支付的现金945,415,615.34665,376,337.9573,285,936.05746,829,493.24
  其中:子公司支付给少数股东的股利、利润224,786,473.4980,510,083.56-395,748,679.64
  支付其他与筹资活动有关的现金638,663,378.32395,323,253.5239,955,213.44585,559,790.67
  筹资活动现金流出小计6,738,759,428.954,874,121,861.871,650,412,156.095,098,617,264.06
  筹资活动产生的现金流量净额-1,595,123,241.81-376,960,718.17641,087,035.03-954,509,681.72
四、汇率变动对现金及现金等价物的影响-4,849,379.69-3,748,719.77-1,019,858.99-802,656.69
五、现金及现金等价物净增加额1,984,492,679.05335,988,762.5188,508,312.15-1,023,349,512.68
  加:期初现金及现金等价物余额4,043,959,342.14,043,959,342.14,043,959,342.15,067,308,854.78
  期末现金及现金等价物余额6,028,452,021.154,379,948,104.64,232,467,654.254,043,959,342.1
补充资料:
  净利润-2,493,871,859.52-2,858,805,350.72
  资产减值准备-38,312,662.84-165,751,007.42
  固定资产和投资性房地产折旧-498,192,763.83-900,304,969.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-498,192,763.83-900,304,969.17
  无形资产摊销-27,183,846.97-46,568,344.66
  长期待摊费用摊销-50,515,887.99-94,375,115.72
  处置固定资产、无形资产和其他长期资产的损失--1,674,813.59--2,666,398.59
  固定资产报废损失-1,144,179.67-34,476,646.78
  公允价值变动损失-39,462,495--136,803,316
  财务费用-129,361,742.64-201,990,073.37
  投资损失--48,083,168.96--59,962,395.97
  递延所得税--496,627,538.68--309,431,693.71
  其中:递延所得税资产减少--492,863,032.91--305,856,605.3
    递延所得税负债增加--3,764,505.77--3,575,088.41
  存货的减少--885,218,587.46--1,215,985,245.33
  经营性应收项目的减少--2,155,557,411.71--1,710,803,387.29
  经营性应付项目的增加-1,421,424,281.38--91,982,429.7
  其他-14,379,486.2-103,235,882.14
  现金的期末余额-4,379,948,104.6-4,043,959,342.1
  减:现金的期初余额-4,043,959,342.1-5,067,308,854.78
  现金及现金等价物的净增加额-335,988,762.5--1,023,349,512.68
公告日期2026-10-242026-08-202026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑