当前位置:首页 - 行情中心 - 三峡水利(600116) - 财务分析 - 现金流量表

三峡水利

(600116)

  

流通市值:136.91亿  总市值:136.91亿
流通股本:19.12亿   总股本:19.12亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,762,724,646.0110,229,018,499.677,456,054,465.514,499,465,411.9
收到的税费返还3,641,225120,333,567.46119,151,547.8421,267,142.85
收到其他与经营活动有关的现金62,154,778.08462,531,387.38232,316,099.4161,582,619.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,828,520,649.0910,811,883,454.517,807,522,112.754,682,315,174.63
购买商品、接受劳务支付的现金1,677,961,641.687,745,668,652.236,041,544,637.784,142,110,270.69
支付给职工以及为职工支付的现金271,831,244.69795,741,438.83619,716,374.83436,385,955.75
支付的各项税费80,654,733.79467,317,502.39309,034,598.83204,286,385.43
支付其他与经营活动有关的现金119,178,409.52536,603,482.08319,697,145.25207,617,413.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,149,626,029.689,545,331,075.537,289,992,756.694,990,400,025.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-321,105,380.591,266,552,378.98517,529,356.06-308,084,851.06
二、投资活动产生的现金流量:
收回投资收到的现金1,470,796.08579,160,718.87554,139,341.26552,730,008.63
取得投资收益收到的现金3,532,443.6481,588,647.5272,239,760.6932,494,266.09
处置固定资产、无形资产和其他长期资产收回的现金净额1,377,762.0418,737,082.8921,032,397.0618,317,972.19
收到的其他与投资活动有关的现金-9,487,200--
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,381,001.76688,973,649.28647,411,499.01603,542,246.91
购建固定资产、无形资产和其他长期资产支付的现金491,197,870.511,849,231,582.161,089,030,430.19571,462,560.66
投资支付的现金49,800,000669,226,750447,998,000158,898,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计540,997,870.512,518,458,332.161,537,028,430.19730,360,560.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-534,616,868.75-1,829,484,682.88-889,616,931.18-126,818,313.75
三、筹资活动产生的现金流量:
吸收投资收到的现金-68,950,0002,800,0002,800,000
其中:子公司吸收少数股东投资收到的现金-68,950,0002,800,0002,800,000
取得借款收到的现金2,425,460,0004,885,767,777.694,575,607,074.763,919,107,074.76
收到其他与筹资活动有关的现金2,500,000211,900,0009,200,0009,200,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,427,960,0005,166,617,777.694,587,607,074.763,931,107,074.76
偿还债务支付的现金1,672,769,285.723,533,595,824.763,085,695,0002,605,465,000
分配股利、利润或偿付利息支付的现金77,477,424.54545,582,283.69480,223,270.88427,834,535.72
支付其他与筹资活动有关的现金13,960,076.19218,388,917.3974,958,385.51626,587.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,764,206,786.454,297,567,025.843,640,876,656.393,033,926,123.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额663,753,213.55869,050,751.85946,730,418.37897,180,951.33
四、汇率变动对现金及现金等价物的影响-5.975.535.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-191,969,035.79306,118,453.92574,642,848.78462,277,792.05
加:期初现金及现金等价物余额1,644,725,500.661,338,607,046.741,338,607,046.741,338,607,046.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,452,756,464.871,644,725,500.661,913,249,895.521,800,884,838.79
补充资料:
净利润-496,222,124.88-14,638,319.04
资产减值准备-5,320,496.15-3,199,845.5
固定资产和投资性房地产折旧-582,240,507.32-276,554,653.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-582,240,507.32-276,554,653.12
无形资产摊销-42,619,996.97-21,310,436.19
长期待摊费用摊销-10,036,457.63-4,277,564.83
处置固定资产、无形资产和其他长期资产的损失--82,217,289.82--567,702.43
固定资产报废损失-4,967,101.17-840,710.43
公允价值变动损失--31,401,523.35--8,598,959.43
财务费用-265,433,707.94-129,709,257.34
投资损失--71,933,247.12-14,761,062.18
递延所得税--3,300,191.73--11,785,730.27
其中:递延所得税资产减少--8,253,101.64--4,489,028.35
递延所得税负债增加-4,952,909.91--7,296,701.92
存货的减少--56,874,918.01--82,817,753.39
经营性应收项目的减少-210,171,951.15--504,835,336.58
经营性应付项目的增加--76,802,701.11--101,695,769.32
不涉及现金收支的投资和筹资活动金额其他项目-12,620,198.95-70,918.94
现金的期末余额-1,644,725,500.66-1,800,884,838.79
减:现金的期初余额-1,338,607,046.74-1,338,607,046.74
公告日期2024-04-252024-04-252023-10-262023-08-18
审计意见(境内)标准无保留意见
TOP↑