当前位置:首页 - 行情中心 - 三峡水利(600116) - 财务分析 - 现金流量表

三峡水利

(600116)

  

流通市值:129.83亿  总市值:129.83亿
流通股本:19.12亿   总股本:19.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,215,938,763.291,910,605,144.749,811,337,628.416,980,513,318.9
  收到的税费返还9,995,064.8713,803.6212,929,932.345,809,736.34
  收到其他与经营活动有关的现金214,359,950.297,783,877.95459,915,780.09238,951,769.99
  经营活动现金流入小计4,440,293,778.362,008,402,826.3110,284,183,340.847,225,274,825.23
  购买商品、接受劳务支付的现金3,348,847,405.561,471,323,330.687,555,511,837.845,436,317,597.41
  支付给职工以及为职工支付的现金443,634,405.73246,127,616.99833,200,010.25625,725,655.35
  支付的各项税费213,999,199.6571,679,115.23407,765,090.3308,439,117.88
  支付其他与经营活动有关的现金197,234,415.7795,137,278.89589,390,133.72339,786,121.88
  经营活动现金流出小计4,203,715,426.711,884,267,341.799,385,867,072.116,710,268,492.52
  经营活动产生的现金流量净额236,578,351.65124,135,484.52898,316,268.73515,006,332.71
二、投资活动产生的现金流量:
  收回投资收到的现金675,538,111.99301,581,857.94212,221,273.8856,901,260.03
  取得投资收益收到的现金89,722,796.383,179,026.794,579,676.172,569,403.53
  处置固定资产、无形资产和其他长期资产收回的现金净额15,302,159.318,810,268.1845,732,275.878,644,312.19
  收到的其他与投资活动有关的现金--30,000,00030,000,000
  投资活动现金流入小计780,563,067.68313,571,152.82382,533,225.85168,114,975.75
  购建固定资产、无形资产和其他长期资产支付的现金765,126,959.46434,847,261.931,795,480,847.121,298,253,394.64
  投资支付的现金812,427,500250,000,000938,229,619205,733,340
  投资活动现金流出小计1,577,554,459.46684,847,261.932,733,710,466.121,503,986,734.64
  投资活动产生的现金流量净额-796,991,391.78-371,276,109.11-2,351,177,240.27-1,335,871,758.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,400,0004,400,00039,690,00040,050,000
  其中:子公司吸收少数股东投资收到的现金4,400,0004,400,00039,690,00040,050,000
  取得借款收到的现金6,259,285,4153,759,385,702.937,830,913,411.065,464,758,219.31
  收到其他与筹资活动有关的现金1,000,000-2,500,0002,500,000
  筹资活动现金流入小计6,264,685,4153,763,785,702.937,873,103,411.065,507,308,219.31
  偿还债务支付的现金5,532,346,885.483,228,107,724.375,933,462,621.444,563,078,871.44
  分配股利、利润或偿付利息支付的现金232,649,859.59180,003,750.2554,710,545.1491,129,224.62
  其中:子公司支付给少数股东的股利、利润--14,113,040.026,756,520.01
  支付其他与筹资活动有关的现金1,473,630.142,447,446.88135,261,607.2764,446,050.49
  筹资活动现金流出小计5,766,470,375.213,410,558,921.456,623,434,773.815,118,654,146.55
  筹资活动产生的现金流量净额498,215,039.79353,226,781.481,249,668,637.25388,654,072.76
四、汇率变动对现金及现金等价物的影响--0.6-
五、现金及现金等价物净增加额-62,198,000.34106,086,156.89-203,192,333.69-432,211,353.42
  加:期初现金及现金等价物余额1,441,533,166.971,441,533,166.971,644,725,500.661,644,725,500.66
  期末现金及现金等价物余额1,379,335,166.631,547,619,323.861,441,533,166.971,212,514,147.24
补充资料:
  净利润34,725,126.89-284,334,902.33-
  资产减值准备8,403,378.92-40,665,158.5-
  固定资产和投资性房地产折旧390,841,091.63-685,158,956.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧390,841,091.63-685,158,956.05-
  无形资产摊销22,696,151.85-45,542,217.72-
  长期待摊费用摊销6,931,917-10,720,481.91-
  处置固定资产、无形资产和其他长期资产的损失1,036,062.62--27,174,742.71-
  固定资产报废损失-96,669.08-366,659.4-
  公允价值变动损失-2,373,249.66--2,384,450.07-
  财务费用123,896,752.58-269,966,078.07-
  投资损失-6,767,255.02--98,590,150.16-
  递延所得税-24,502,414.46--40,368,897.65-
  其中:递延所得税资产减少-16,368,666.61--31,759,324.55-
    递延所得税负债增加-8,133,747.85--8,609,573.1-
  存货的减少-36,544,463.37--115,983,240.82-
  经营性应收项目的减少-122,033,948.89--285,006,159.56-
  经营性应付项目的增加-182,608,405.64--181,169,297.09-
  不涉及现金收支的投资和筹资活动金额其他项目5,700,351.84-24,097,709.91-
  现金的期末余额1,379,335,166.63-1,441,533,166.97-
  减:现金的期初余额1,441,533,166.97-1,644,725,500.66-
  现金及现金等价物的净增加额-62,198,000.34--203,192,333.69-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑