当前位置:首页 - 行情中心 - 中国卫星(600118) - 财务分析 - 现金流量表

中国卫星

(600118)

  

流通市值:431.02亿  总市值:431.02亿
流通股本:11.82亿   总股本:11.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,491,392,256.25291,690,192.135,236,956,308.821,683,269,500.48
  收到的税费返还--1,272,092.28833,069.68
  收到其他与经营活动有关的现金101,944,396.4118,157,605.1995,705,724.0659,224,607.17
  经营活动现金流入小计1,593,336,652.66309,847,797.325,333,934,125.161,743,327,177.33
  购买商品、接受劳务支付的现金878,317,606.14120,859,993.184,097,515,902.271,579,118,965.1
  支付给职工以及为职工支付的现金660,689,256.45377,351,258.711,340,146,124.6911,968,974.79
  支付的各项税费28,078,664.1712,559,674.9671,995,495.556,026,372.32
  支付其他与经营活动有关的现金78,266,870.5625,243,469.91141,043,607.8467,235,942.89
  经营活动现金流出小计1,645,352,397.32536,014,396.765,650,701,130.212,614,350,255.1
  经营活动产生的现金流量净额-52,015,744.66-226,166,599.44-316,767,005.05-871,023,077.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金--457,414.5-
  处置固定资产、无形资产和其他长期资产收回的现金净额30,500-47,95022,700
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计30,500-505,364.522,700
  购建固定资产、无形资产和其他长期资产支付的现金36,375,606.739,038,399.4206,570,663.2963,989,523.81
  投资支付的现金--6,350,0006,350,000
  投资活动现金流出小计36,375,606.739,038,399.4212,920,663.2970,339,523.81
  投资活动产生的现金流量净额-36,345,106.73-9,038,399.4-212,415,298.79-70,316,823.81
三、筹资活动产生的现金流量:
  取得借款收到的现金300,030,00057,030,000504,226,988.83319,003,591.51
  收到其他与筹资活动有关的现金2,000,000-2,000,0002,000,000
  筹资活动现金流入小计302,030,00057,030,000506,226,988.83321,003,591.51
  偿还债务支付的现金131,318,816.5579,318,816.55498,810,188.29224,956,936.45
  分配股利、利润或偿付利息支付的现金15,750,612.811,626,300.6578,925,466.0953,790,052.98
  其中:子公司支付给少数股东的股利、利润--22,475,525.58210,000
  支付其他与筹资活动有关的现金79,407,555.096,623,410.0977,359,561.49,999,792.52
  筹资活动现金流出小计226,476,984.4587,568,527.29655,095,215.78288,746,781.95
  筹资活动产生的现金流量净额75,553,015.55-30,538,527.29-148,868,226.9532,256,809.56
五、现金及现金等价物净增加额-12,807,835.84-265,743,526.13-678,050,530.79-909,083,092.02
  加:期初现金及现金等价物余额1,744,104,738.11,744,104,738.12,422,155,268.892,422,155,268.89
  期末现金及现金等价物余额1,731,296,902.261,478,361,211.971,744,104,738.11,513,072,176.87
补充资料:
  净利润-21,258,894.77--30,581,082.08-
  资产减值准备-2,787,697.04-97,938,373.8-
  固定资产和投资性房地产折旧38,856,052.94-85,103,858.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,856,052.94-85,103,858.85-
  无形资产摊销80,462,910.49-189,391,616.99-
  长期待摊费用摊销1,654,663.96-4,025,593.17-
  处置固定资产、无形资产和其他长期资产的损失---11,349.12-
  固定资产报废损失699,026.85-155,367.93-
  财务费用8,193,903.55-19,326,277.87-
  投资损失-2,784,004.16--16,991,713.53-
  递延所得税-15,873,544.59--25,492,463.23-
  其中:递延所得税资产减少-4,929,672.98--30,495,907.93-
    递延所得税负债增加-10,943,871.61-5,003,444.7-
  存货的减少-577,365,940.37--360,747,258.92-
  经营性应收项目的减少4,857,345.39--65,003,312.87-
  经营性应付项目的增加367,740,178.02--390,939,585.33-
  现金的期末余额1,731,296,902.26-1,744,104,738.1-
  减:现金的期初余额1,744,104,738.1-2,422,155,268.89-
  现金及现金等价物的净增加额-12,807,835.84--678,050,530.79-
公告日期2025-08-232025-04-302025-04-122024-10-25
审计意见(境内)标准无保留意见
TOP↑