当前位置:首页 - 行情中心 - 兰花科创(600123) - 财务分析 - 现金流量表

兰花科创

(600123)

  

流通市值:101.06亿  总市值:101.06亿
流通股本:14.73亿   总股本:14.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,844,989,494.172,001,025,230.537,686,626,852.575,754,397,343.59
  收到的税费返还18,140.19-24,081,735.47-
  收到其他与经营活动有关的现金487,052,161.9280,685,713.231,501,540,765.441,158,427,288.71
  经营活动现金流入小计4,332,059,796.262,281,710,943.769,212,249,353.486,912,824,632.3
  购买商品、接受劳务支付的现金1,304,876,161.18711,910,037.363,675,304,997.992,895,992,389.34
  支付给职工以及为职工支付的现金1,321,449,457.62705,045,253.112,808,382,317.441,949,318,220.11
  支付的各项税费893,563,777.55383,965,548.141,313,957,875.34918,462,220.76
  支付其他与经营活动有关的现金531,109,222.12302,499,450.821,756,433,411.481,400,502,636.97
  经营活动现金流出小计4,050,998,618.472,103,420,289.439,554,078,602.257,164,275,467.18
  经营活动产生的现金流量净额281,061,177.79178,290,654.33-341,829,248.77-251,450,834.88
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,000-
  取得投资收益收到的现金--668.22-
  处置固定资产、无形资产和其他长期资产收回的现金净额135,860.82134,360.824,970,431.125,766,746.06
  处置子公司及其他营业单位收到的现金净额--149,687,760.3100,000,000
  收到的其他与投资活动有关的现金--527,626,797.25337,525,123.41
  投资活动现金流入小计135,860.82134,360.82683,285,656.89443,291,869.47
  购建固定资产、无形资产和其他长期资产支付的现金614,410,642.59301,864,323.198,168,781,862.047,508,428,524.28
  投资支付的现金54,128,10053,120,0001,100,0001,100,000
  取得子公司及其他营业单位支付的现金-1,008,100134,285,445.5760,415,200.72
  支付其他与投资活动有关的现金4,640,550.783,431,644.3152,379,43652,175,307.12
  投资活动现金流出小计673,179,293.37359,424,067.58,356,546,743.617,622,119,032.12
  投资活动产生的现金流量净额-673,043,432.55-359,289,706.68-7,673,261,086.72-7,178,827,162.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,0009,000,000900,000900,000
  其中:子公司吸收少数股东投资收到的现金9,000,0009,000,000900,000900,000
  取得借款收到的现金3,153,274,468.892,595,843,646.4711,691,124,024.5110,515,409,265.56
  收到其他与筹资活动有关的现金--80,690,000-
  筹资活动现金流入小计3,162,274,468.892,604,843,646.4711,772,714,024.5110,516,309,265.56
  偿还债务支付的现金1,861,194,688.791,401,094,688.794,987,586,6763,508,536,676
  分配股利、利润或偿付利息支付的现金245,713,193.82132,964,766.89573,189,794.72499,234,009.4
  其中:子公司支付给少数股东的股利、利润--22,300,000-
  支付其他与筹资活动有关的现金12,647,922.378,391,867.7331,048,938.1515,643,542.84
  筹资活动现金流出小计2,119,555,804.981,542,451,323.415,591,825,408.874,023,414,228.24
  筹资活动产生的现金流量净额1,042,718,663.911,062,392,323.066,180,888,615.646,492,895,037.32
五、现金及现金等价物净增加额650,736,409.15881,393,270.71-1,834,201,719.85-937,382,960.21
  加:期初现金及现金等价物余额3,281,385,579.953,281,385,579.955,115,587,299.85,115,587,299.8
  期末现金及现金等价物余额3,932,121,989.14,162,778,850.663,281,385,579.954,178,204,339.59
补充资料:
  净利润2,022,240.78--830,167,104.05-
  资产减值准备1,649,563.35-244,088,022.82-
  固定资产和投资性房地产折旧648,255,280.89-1,440,067,648.16-
  无形资产摊销103,097,833.41-212,906,519.43-
  长期待摊费用摊销5,012,682.37-15,733,096.65-
  处置固定资产、无形资产和其他长期资产的损失-263,847.01--7,711,810.12-
  固定资产报废损失17,829.46-5,671,675.49-
  公允价值变动损失0---
  财务费用137,409,957.22-383,722,961.26-
  投资损失89,265,178.41-133,290,000.99-
  递延所得税81,040,643.79--48,466,266.72-
  其中:递延所得税资产减少68,613,701.26--162,253,147.43-
    递延所得税负债增加12,426,942.53-113,786,880.71-
  存货的减少153,976,530.47--453,861,165.42-
  经营性应收项目的减少-506,130,071.11--1,073,543,527.17-
  经营性应付项目的增加-447,624,333.13--367,977,820.64-
  其他0---
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额3,932,121,989.1-3,281,385,579.95-
  减:现金的期初余额3,281,385,579.95-5,115,587,299.8-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额650,736,409.15--1,834,201,719.85-
公告日期2026-08-252026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑