当前位置:首页 - 行情中心 - 兰花科创(600123) - 财务分析 - 现金流量表

兰花科创

(600123)

  

流通市值:96.50亿  总市值:96.50亿
流通股本:14.73亿   总股本:14.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,628,509,698.461,849,543,152.3411,299,701,549.078,300,756,714.03
  收到的税费返还--16,725,251.672,755,072.61
  收到其他与经营活动有关的现金784,241,333.73371,152,040.691,624,637,697.47212,812,010.58
  经营活动现金流入小计4,412,751,032.192,220,695,193.0312,941,064,498.218,516,323,797.22
  购买商品、接受劳务支付的现金1,972,369,280.681,007,830,679.244,401,050,419.63,072,992,557
  支付给职工以及为职工支付的现金1,344,912,540.27681,497,735.972,835,270,435.551,898,748,435.48
  支付的各项税费697,959,307.48350,886,341.332,124,717,569.871,646,952,161.61
  支付其他与经营活动有关的现金857,722,717.11592,427,034.161,676,799,548.46239,369,987.5
  经营活动现金流出小计4,872,963,845.542,632,641,790.711,037,837,973.486,858,063,141.59
  经营活动产生的现金流量净额-460,212,813.35-411,946,597.671,903,226,524.731,658,260,655.63
二、投资活动产生的现金流量:
  收回投资收到的现金--1,950,000-
  取得投资收益收到的现金--820,061,648.02820,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,155,132.822,801,137.4111,967,419.944,681,891.26
  处置子公司及其他营业单位收到的现金净额100,000,00030,000,00019,550,890.07-
  收到的其他与投资活动有关的现金337,525,123.41---
  投资活动现金流入小计441,680,256.2332,801,137.41853,529,958.03824,681,891.26
  购建固定资产、无形资产和其他长期资产支付的现金7,235,451,682.04159,286,764.59484,468,662.35320,423,822.7
  投资支付的现金1,000,0001,000,00020,000,00020,000,000
  支付其他与投资活动有关的现金52,161,79552,161,795383,319,750.19312,547,925.91
  投资活动现金流出小计7,288,613,477.04212,448,559.59887,788,412.54652,971,748.61
  投资活动产生的现金流量净额-6,846,933,220.81-179,647,422.18-34,258,454.51171,710,142.65
三、筹资活动产生的现金流量:
  取得借款收到的现金9,514,250,424.912,510,000,0003,532,000,0003,242,000,000
  收到其他与筹资活动有关的现金--80,000,000-
  筹资活动现金流入小计9,514,250,424.912,510,000,0003,612,000,0003,242,000,000
  偿还债务支付的现金2,834,093,3381,527,443,3383,530,432,3542,321,832,354
  分配股利、利润或偿付利息支付的现金190,218,601.6986,402,019.041,521,727,808.841,459,154,823.54
  其中:子公司支付给少数股东的股利、利润--105,244,522.5-
  支付其他与筹资活动有关的现金10,764,133.94,436,394.28300,876,310.24176,075,334.92
  筹资活动现金流出小计3,035,076,073.591,618,281,751.325,353,036,473.083,957,062,512.46
  筹资活动产生的现金流量净额6,479,174,351.32891,718,248.68-1,741,036,473.08-715,062,512.46
五、现金及现金等价物净增加额-827,971,682.84300,124,228.83127,931,597.141,114,908,285.82
  加:期初现金及现金等价物余额5,115,587,299.85,115,587,299.84,987,655,702.664,987,655,702.66
  期末现金及现金等价物余额4,287,615,616.965,415,711,528.635,115,587,299.86,102,563,988.48
补充资料:
  净利润-52,213,223.43-475,732,545.19-
  资产减值准备16,917,152.92-56,366,529.02-
  固定资产和投资性房地产折旧667,574,276.87-1,700,793,583.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧667,574,276.87---
  无形资产摊销53,181,170.52-200,186,421.12-
  长期待摊费用摊销7,520,673.97-15,521,457.98-
  处置固定资产、无形资产和其他长期资产的损失-2,190,220.94--7,925,181.38-
  固定资产报废损失61,978.79-6,746.47-
  公允价值变动损失0---
  财务费用159,490,323.89-312,914,563.15-
  投资损失4,133,535.3--210,431,114.61-
  递延所得税48,873,821-50,974,025.71-
  其中:递延所得税资产减少16,852,879.27-30,288,308.41-
    递延所得税负债增加32,020,941.73-20,685,717.3-
  存货的减少-309,115,025.2--129,890,713.74-
  经营性应收项目的减少83,443,050.29--602,260,356.5-
  经营性应付项目的增加-1,139,747,355.23-3,530,905.41-
  现金的期末余额4,287,615,616.96-5,115,587,299.8-
  减:现金的期初余额5,115,587,299.8-4,987,655,702.66-
  现金及现金等价物的净增加额-827,971,682.84-127,931,597.14-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑