当前位置:首页 - 行情中心 - 中国船舶(600150) - 财务分析 - 现金流量表

中国船舶

(600150)

  

流通市值:2563.23亿  总市值:2563.23亿
流通股本:75.26亿   总股本:75.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,816,686,717.1486,580,221,479.3443,837,620,747.46169,510,951,198.64
  收到的税费返还7,716,419,950.85,056,958,029.72,423,532,324.779,028,013,122.13
  收到其他与经营活动有关的现金5,571,318,550.083,656,275,819.53895,011,454.0810,070,250,302.39
  经营活动现金流入小计155,104,425,218.0295,293,455,328.5747,156,164,526.31188,609,214,623.16
  购买商品、接受劳务支付的现金114,943,216,900.8772,083,923,414.2133,665,905,187.58155,348,624,764.38
  支付给职工以及为职工支付的现金7,933,716,017.035,193,491,814.822,651,068,372.7412,566,437,599.03
  支付的各项税费3,608,677,667.432,711,178,578.21887,400,084.123,177,723,564.77
  支付其他与经营活动有关的现金6,723,959,351.274,386,524,803.921,800,262,056.749,749,596,965.55
  经营活动现金流出小计133,209,569,936.684,375,118,611.1639,004,635,701.18180,842,382,893.73
  经营活动产生的现金流量净额21,894,855,281.4210,918,336,717.418,151,528,825.137,766,831,729.43
二、投资活动产生的现金流量:
  收回投资收到的现金4,287,091.213,912,811.213,031,775.3632,961,819.65
  取得投资收益收到的现金635,593,200.66533,142,899.232,727,394.48618,984,381.92
  处置固定资产、无形资产和其他长期资产收回的现金净额20,891,580.3412,809,596.325,597,029.34815,248,856.42
  处置子公司及其他营业单位收到的现金净额2,503,751.992,503,751.99--
  收到的其他与投资活动有关的现金74,364,472,723.4345,242,420,054.0721,566,856,189.872,977,961,783.77
  投资活动现金流入小计75,027,748,347.6345,794,789,112.8221,578,212,388.9874,445,156,841.76
  购建固定资产、无形资产和其他长期资产支付的现金3,060,773,419.661,656,326,631.43796,340,914.093,445,076,324.08
  投资支付的现金12,450,00012,450,00012,450,0008,450,000
  支付其他与投资活动有关的现金63,453,386,914.0536,498,065,914.2822,600,951,09659,849,343,169.9
  投资活动现金流出小计66,526,610,333.7138,166,842,545.7123,409,742,010.0963,302,869,493.98
  投资活动产生的现金流量净额8,501,138,013.927,627,946,567.11-1,831,529,621.1111,142,287,347.78
三、筹资活动产生的现金流量:
  取得借款收到的现金4,632,399,019.141,412,376,771.31354,584,324.8619,391,830,248.95
  收到其他与筹资活动有关的现金350,967,078.63215,546,000100,000,000548,310,000
  筹资活动现金流入小计4,983,366,097.771,627,922,771.31454,584,324.8619,940,140,248.95
  偿还债务支付的现金20,151,296,293.716,725,025,232.4910,184,525,232.4928,299,090,199.77
  分配股利、利润或偿付利息支付的现金3,247,562,052.87227,232,173.24125,723,037.812,260,986,964.12
  其中:子公司支付给少数股东的股利、利润222,767,251.27697,731.79-423,398,778.57
  支付其他与筹资活动有关的现金186,833,724.3961,597,099.15132,308,980.15438,329,118.68
  筹资活动现金流出小计23,585,692,070.9617,013,854,504.8810,442,557,250.4530,998,406,282.57
  筹资活动产生的现金流量净额-18,602,325,973.19-15,385,931,733.57-9,987,972,925.59-11,058,266,033.62
四、汇率变动对现金及现金等价物的影响-494,504,641.43-362,551,234.79-243,871,073.26-1,327,094,077.64
五、现金及现金等价物净增加额11,299,162,680.722,797,800,316.16-3,911,844,794.836,523,758,965.95
  加:期初现金及现金等价物余额59,058,131,209.3859,058,131,209.3859,058,131,209.3852,534,372,243.43
  期末现金及现金等价物余额70,357,293,890.161,855,931,525.5455,146,286,414.5559,058,131,209.38
补充资料:
  净利润-10,668,802,707.38-10,512,881,690.44
  资产减值准备--2,332,683.04-312,909,759.61
  固定资产和投资性房地产折旧-1,962,550,326.98-3,708,168,468.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,962,550,326.98-3,708,168,468.44
  无形资产摊销-225,866,459.14-458,224,098.81
  长期待摊费用摊销-179,552,185.79-137,167,345.82
  处置固定资产、无形资产和其他长期资产的损失--7,463,195.24--241,164,280.22
  固定资产报废损失-22,716,497.78-53,367,012.28
  公允价值变动损失-9,863,341--7,059,407.26
  财务费用--170,980,140.69-685,658,561.4
  投资损失--1,212,083,319.14--1,637,800,142.65
  递延所得税--21,874,268.96--1,570,141,487.8
  其中:递延所得税资产减少-148,093,938.28--976,241,468.76
    递延所得税负债增加--169,968,207.24--593,900,019.04
  存货的减少-6,546,964,647.8--8,974,306,335.17
  经营性应收项目的减少--4,365,545,819.11--10,730,266,715.7
  经营性应付项目的增加--3,035,934,948.92-14,849,737,068.71
  现金的期末余额-61,855,931,525.54-59,058,131,209.38
  减:现金的期初余额-59,058,131,209.38-52,534,372,243.43
  现金及现金等价物的净增加额-2,797,800,316.16-6,523,758,965.95
公告日期2026-10-312026-08-312026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑