当前位置:首页 - 行情中心 - 中国船舶(600150) - 财务分析 - 现金流量表

中国船舶

(600150)

  

流通市值:1663.30亿  总市值:1663.30亿
流通股本:44.72亿   总股本:44.72亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金61,904,839,743.8935,856,784,739.3211,174,450,496.6261,675,006,739.37
收到的税费返还3,092,257,290.141,862,879,211.89720,407,169.533,681,036,575.3
收到其他与经营活动有关的现金1,292,522,563.15875,122,849.53302,998,736.621,792,136,332.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计66,289,619,597.1838,594,786,800.7412,197,856,402.7767,148,179,646.86
购买商品、接受劳务支付的现金49,643,245,684.9329,827,369,096.6913,226,233,329.0659,523,361,853.26
支付给职工以及为职工支付的现金3,057,247,656.031,989,793,985.14987,391,707.075,552,022,491.96
支付的各项税费2,319,859,737.531,506,196,054.52825,830,813.91733,874,582.42
支付其他与经营活动有关的现金782,720,966.08449,495,276.59161,926,304.271,379,661,835.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计55,803,074,044.5733,772,854,412.9415,201,382,154.3167,188,920,763.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,486,545,552.614,821,932,387.8-3,003,525,751.54-40,741,116.41
二、投资活动产生的现金流量:
收回投资收到的现金200,000,000200,000,000200,000,0002,452,037,531.86
取得投资收益收到的现金158,081,715.69114,186,725.7550,765,297.69486,763,549.81
处置固定资产、无形资产和其他长期资产收回的现金净额7,456,091.037,401,529.121,731,365.75225,832,998.1
收到的其他与投资活动有关的现金21,344,340,873.8313,420,122,404.6510,271,979,215.717,589,507,023.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,709,878,680.5513,741,710,659.5210,524,475,879.1510,754,141,103.62
购建固定资产、无形资产和其他长期资产支付的现金1,498,735,799.751,060,282,662.35488,545,118.681,429,734,655.37
投资支付的现金4,740,349,782.261,260,998,918.861,633,319.861,284,400,000
支付其他与投资活动有关的现金31,378,191,586.4721,636,112,260.039,008,760,929.4916,380,555,686.95
投资活动现金流出的平衡项目0000
投资活动现金流出小计37,617,277,168.4823,957,393,841.249,498,939,368.0319,094,690,342.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,907,398,487.93-10,215,683,181.721,025,536,511.12-8,340,549,238.7
三、筹资活动产生的现金流量:
取得借款收到的现金17,699,760,553.3314,417,680,553.339,200,000,00027,025,539,415.87
收到其他与筹资活动有关的现金19,800,00019,800,000-309,490,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,719,560,553.3314,437,480,553.339,200,000,00027,335,029,415.87
偿还债务支付的现金13,573,411,119.719,772,211,246.716,497,768,645.2319,040,068,824.91
分配股利、利润或偿付利息支付的现金521,445,894.25280,928,596.27153,813,374.28773,966,218.19
其中:子公司支付给少数股东的股利、利润---13,114,125.43
支付其他与筹资活动有关的现金783,844,453.85754,201,643.57728,569,937.48135,981,050.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,878,701,467.8110,807,341,486.557,380,151,956.9919,950,016,094.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,840,859,085.523,630,139,066.781,819,848,043.017,385,013,321.78
四、汇率变动对现金及现金等价物的影响-57,491,478.1841,477,537.1-87,356,855.93303,375,272.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,637,485,327.98-1,722,134,190.04-245,498,053.34-692,901,760.49
加:期初现金及现金等价物余额24,731,430,322.3524,731,430,322.3524,731,430,322.3525,421,667,623.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额22,093,944,994.3723,009,296,132.3124,485,932,269.0124,728,765,863.1
补充资料:
净利润-557,327,690.97-872,452,235.06
资产减值准备-1,372,765.88-1,504,503,012.71
固定资产和投资性房地产折旧-949,867,361.74-2,055,886,606.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-949,867,361.74-2,055,886,606.91
无形资产摊销-222,765,411.63-185,136,922.4
长期待摊费用摊销-16,428,201.29-24,501,866.2
处置固定资产、无形资产和其他长期资产的损失--3,902,077.94--38,517,716.91
固定资产报废损失--180,012.73-7,590,655.93
公允价值变动损失-97,343,242.47-13,538,312.34
财务费用--107,253,383.88--902,944,249.92
投资损失--67,744,134.9--2,351,135,718.53
递延所得税--435,695,933.57-1,137,697,295.86
其中:递延所得税资产减少-3,042,356.26-47,591,791.97
递延所得税负债增加--438,738,289.83-1,090,105,503.89
存货的减少--962,110,162.79--3,127,272,523.58
经营性应收项目的减少--2,528,283,199.09--4,868,351,087.1
经营性应付项目的增加-7,011,398,826.8-5,325,696,270.74
不涉及现金收支的投资和筹资活动金额其他项目---164,201,702.96
现金的期末余额-23,009,296,132.31-24,728,765,863.1
减:现金的期初余额-24,731,430,322.35-25,421,667,623.59
公告日期2023-10-312023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑