当前位置:首页 - 行情中心 - 巨化股份(600160) - 财务分析 - 现金流量表

巨化股份

(600160)

  

流通市值:555.88亿  总市值:555.88亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,273,917,160.512,462,984,325.085,972,785,38425,006,695,796.02
收到的税费返还113,377,992.2295,933,960.6986,305,195.21247,663,797.86
收到其他与经营活动有关的现金568,857,593.78332,099,163.56164,759,111.731,310,996,596.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,956,152,746.512,891,017,449.336,223,849,690.9426,565,356,189.94
购买商品、接受劳务支付的现金16,782,867,845.5410,477,700,066.414,703,657,557.9720,739,380,401.19
支付给职工以及为职工支付的现金1,344,503,651.71989,903,139.33508,574,611.21,770,176,867.25
支付的各项税费390,119,879.22245,252,190.09123,284,521710,043,304.38
支付其他与经营活动有关的现金638,707,136.19573,029,022.81423,519,200.761,149,418,215.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,156,198,512.6612,285,884,418.645,759,035,890.9324,369,018,788.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额799,954,233.84605,133,030.69464,813,800.012,196,337,401.31
二、投资活动产生的现金流量:
收回投资收到的现金8,728,7915,606,0615,606,06119,667,636.59
取得投资收益收到的现金18,125,316.854,568,516.11423,323.8533,314,777.85
处置固定资产、无形资产和其他长期资产收回的现金净额19,643,42017,343,4201,185,879.24135,007,512.88
收到的其他与投资活动有关的现金418,992,200418,992,200402,849,541.174,030,565,527.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计465,489,727.85446,510,197.11410,064,805.264,218,555,454.43
购建固定资产、无形资产和其他长期资产支付的现金1,595,551,436.921,166,910,510.56217,201,519.162,992,014,008.99
投资支付的现金245,900,000130,000,000130,000,000110,000,000
取得子公司及其他营业单位支付的现金394,871,078.01394,871,078.011,295,485,953-
支付其他与投资活动有关的现金121,451,170.4121,451,170.4100,896,240.713,835,467,891.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,357,773,685.331,813,232,758.971,743,583,712.876,937,481,900.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,892,283,957.48-1,366,722,561.86-1,333,518,907.61-2,718,926,445.6
三、筹资活动产生的现金流量:
吸收投资收到的现金40,000,000--12,976,324
其中:子公司吸收少数股东投资收到的现金40,000,000---
取得借款收到的现金2,646,100,0002,578,600,0001,700,000,0001,268,135,000
收到其他与筹资活动有关的现金24,905,172.2420,149,485.99-21,384,846.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,711,005,172.242,598,749,485.991,700,000,0001,302,496,170.51
偿还债务支付的现金1,547,661,591.191,497,061,591.191,038,000,000231,419,760
分配股利、利润或偿付利息支付的现金413,193,331.08350,847,502.7624,795,633.6788,470,674.5
其中:子公司支付给少数股东的股利、利润---2,211,102.54
支付其他与筹资活动有关的现金212,376,147.15211,156,537.11-72,173,830.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,173,231,069.422,059,065,631.061,062,795,633.61,092,064,264.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额537,774,102.82539,683,854.93637,204,366.4210,431,905.91
四、汇率变动对现金及现金等价物的影响-2,620,8575,399,276.392,363,577.1713,860,804.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-557,176,477.82-216,506,399.85-229,137,164.03-298,296,334.17
加:期初现金及现金等价物余额1,527,422,765.11,527,422,765.11,527,422,765.11,825,719,099.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额970,246,287.281,310,916,365.251,298,285,601.071,527,422,765.1
补充资料:
净利润-923,613,658.9-968,674,025.1
资产减值准备-38,145,718.25-35,205,811.15
固定资产和投资性房地产折旧-670,331,435-1,004,599,060.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-670,331,435-1,004,599,060.88
无形资产摊销-20,060,912.88-26,845,797.42
长期待摊费用摊销-6,980,623.08-13,399,602.44
处置固定资产、无形资产和其他长期资产的损失--3,521,605.59--66,256,106.25
固定资产报废损失--4,581,021.25-15,840,990.85
公允价值变动损失-3,314,828.92--886,521.33
财务费用-24,445,735.25-8,862,290.97
投资损失--56,930,345.26--92,007,786.79
递延所得税-2,369,721.32-41,480,884.58
其中:递延所得税资产减少-2,162,447.42-43,358,482.3
递延所得税负债增加-207,273.9--1,877,597.72
存货的减少--404,645,006.35--71,178,235.51
经营性应收项目的减少--906,048,583.73-857,105,027.71
经营性应付项目的增加-283,388,074.76--568,508,182.88
其他---12,667,197.65
现金的期末余额-1,310,916,365.25-1,527,422,765.1
减:现金的期初余额-1,527,422,765.1-1,825,719,099.27
公告日期2024-10-252024-08-232024-04-262024-04-18
审计意见(境内)标准无保留意见
TOP↑