当前位置:首页 - 行情中心 - 巨化股份(600160) - 财务分析 - 现金流量表

巨化股份

(600160)

  

流通市值:816.13亿  总市值:816.13亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,565,958,249.0111,250,633,995.475,228,721,252.4625,550,633,548.94
  收到的税费返还194,049,594.32152,614,704.755,912,421.9983,864,383.18
  收到其他与经营活动有关的现金600,952,103.86384,465,723.56237,828,952.35947,133,836.16
  经营活动现金流入小计18,360,959,947.1911,787,714,423.735,522,462,626.826,581,631,768.28
  购买商品、接受劳务支付的现金11,738,000,323.627,103,694,245.853,409,707,860.4815,014,240,451.17
  支付给职工以及为职工支付的现金1,412,775,161.58920,353,909.66467,700,282.942,198,611,962.46
  支付的各项税费1,623,604,793.491,171,167,432.47495,447,472.041,545,727,324.45
  支付其他与经营活动有关的现金387,052,143.19261,950,487.99208,494,823.921,562,464,885.83
  经营活动现金流出小计15,161,432,421.889,457,166,075.974,581,350,439.3820,321,044,623.91
  经营活动产生的现金流量净额3,199,527,525.312,330,548,347.76941,112,187.426,260,587,144.37
二、投资活动产生的现金流量:
  收回投资收到的现金789,600336,000336,00022,823,723.17
  取得投资收益收到的现金31,517,918.6730,516,983.34-51,172,489.38
  处置固定资产、无形资产和其他长期资产收回的现金净额738,934738,934269,916125,835,496.2
  收到的其他与投资活动有关的现金4,003,744,0002,683,081,0001,640,711,0001,263,693,385.85
  投资活动现金流入小计4,036,790,452.672,714,672,917.341,641,316,9161,463,525,094.6
  购建固定资产、无形资产和其他长期资产支付的现金5,529,814,921.044,265,483,564.472,289,573,629.85,615,683,585.27
  投资支付的现金1,829,2401,829,240-175,600,000
  支付其他与投资活动有关的现金4,004,405,0002,683,078,0001,641,262,0002,255,013,808.78
  投资活动现金流出小计9,536,049,161.046,950,390,804.473,930,835,629.88,046,297,394.05
  投资活动产生的现金流量净额-5,499,258,708.37-4,235,717,887.13-2,289,518,713.8-6,582,772,299.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金210,085,260120,048,72060,024,3601,280,519,680
  其中:子公司吸收少数股东投资收到的现金210,085,260120,048,72060,024,3601,280,519,680
  取得借款收到的现金5,354,552,737.553,971,929,238.061,893,866,307.83,779,858,120.76
  收到其他与筹资活动有关的现金2,450,0002,450,000-1,450,000
  筹资活动现金流入小计5,567,087,997.554,094,427,958.061,953,890,667.85,061,827,800.76
  偿还债务支付的现金1,610,106,101.51881,010,000435,776,616.092,096,660,000
  分配股利、利润或偿付利息支付的现金2,549,306,971.221,739,910,696.14524,178,315.18948,020,407.37
  其中:子公司支付给少数股东的股利、利润295,750,217.27139,686,473.63-211,881,759.69
  支付其他与筹资活动有关的现金12,419,969.1512,419,969.15471,061.238,273,778.15
  筹资活动现金流出小计4,171,833,041.882,633,340,665.29960,425,992.473,082,954,185.52
  筹资活动产生的现金流量净额1,395,254,955.671,461,087,292.77993,464,675.331,978,873,615.24
四、汇率变动对现金及现金等价物的影响-55,118,989.48-43,007,615.06-22,573,767.11-42,878,511.65
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-959,595,216.87-487,089,861.67-377,515,618.161,613,809,948.51
  加:期初现金及现金等价物余额3,924,376,716.833,924,376,716.833,924,376,716.832,310,566,768.32
  期末现金及现金等价物余额2,964,781,499.963,437,286,855.163,546,861,098.673,924,376,716.83
补充资料:
  净利润-2,977,711,436.35-4,324,405,968.04
  资产减值准备-48,806,252.58-450,081,705.48
  固定资产和投资性房地产折旧-741,676,746.27-1,451,692,994.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-741,676,746.27-1,451,692,994.98
  无形资产摊销-18,094,583.2-38,849,787.5
  长期待摊费用摊销-13,170,882.97-27,849,506.69
  处置固定资产、无形资产和其他长期资产的损失-3,867,280.93-15,982,861.19
  固定资产报废损失-742,676.49-3,507,991.91
  公允价值变动损失--608,389.18--1,253,255.13
  财务费用-116,256,756.68-140,785,800.5
  投资损失--71,421,528.13--127,569,889.57
  递延所得税--206,686.15--27,813,010.56
  其中:递延所得税资产减少-1,259,636.95--16,632,859.11
    递延所得税负债增加--1,466,323.1--11,180,151.45
  存货的减少--458,407,468.24--291,257,141.7
  经营性应收项目的减少--1,247,083,916.16--1,272,926,130.5
  经营性应付项目的增加-150,073,357.08-1,474,973,151.13
  其他---23,735,217.64
  现金的期末余额-3,437,286,855.16-3,924,376,716.83
  减:现金的期初余额-3,924,376,716.83-2,310,566,768.32
  现金及现金等价物的净增加额--487,089,861.67-1,613,809,948.51
公告日期2026-10-242026-08-262026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑