当前位置:首页 - 行情中心 - 巨化股份(600160) - 财务分析 - 现金流量表

巨化股份

(600160)

  

流通市值:590.97亿  总市值:590.97亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,006,695,796.0217,667,121,835.7310,709,693,175.025,135,446,445.28
收到的税费返还247,663,797.86273,825,206.19202,132,550.08127,745,766.95
收到其他与经营活动有关的现金1,310,996,596.06621,026,799.33451,507,290.1983,341,738.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计26,565,356,189.9418,561,973,841.2511,363,333,015.295,346,533,950.72
购买商品、接受劳务支付的现金20,739,380,401.1915,279,250,406.68,958,619,131.634,324,373,765.54
支付给职工以及为职工支付的现金1,770,176,867.251,391,416,241.96896,022,159.03450,019,586.09
支付的各项税费710,043,304.38653,440,079.88493,506,569.48310,140,686.28
支付其他与经营活动有关的现金1,149,418,215.81534,849,012.79465,264,929.415,205,771.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,369,018,788.6317,858,955,741.2310,813,412,789.555,089,739,809.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,196,337,401.31703,018,100.02549,920,225.74256,794,141.08
二、投资活动产生的现金流量:
收回投资收到的现金19,667,636.595,502,8004,674,0003,162,000
取得投资收益收到的现金33,314,777.8527,402,823.079,766,429.394,574,540.3
处置固定资产、无形资产和其他长期资产收回的现金净额135,007,512.8816,020,245.992,863,553.19348,833.19
收到的其他与投资活动有关的现金4,030,565,527.111,807,646,0001,224,500,000601,096,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,218,555,454.431,856,571,869.061,241,803,982.58609,181,373.49
购建固定资产、无形资产和其他长期资产支付的现金2,992,014,008.991,394,267,740.251,080,990,242.9507,192,160.01
投资支付的现金110,000,000---
支付其他与投资活动有关的现金3,835,467,891.041,307,646,0001,226,656,000602,197,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,937,481,900.032,701,913,740.252,307,646,242.91,109,389,160.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,718,926,445.6-845,341,871.19-1,065,842,260.32-500,207,786.52
三、筹资活动产生的现金流量:
吸收投资收到的现金12,976,324---
取得借款收到的现金1,268,135,000519,500,000480,000,00090,000,000
收到其他与筹资活动有关的现金21,384,846.5134,290,811.0522,161,389.9-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,302,496,170.51553,790,811.05502,161,389.990,000,000
偿还债务支付的现金231,419,760183,535,760178,060,00065,000,000
分配股利、利润或偿付利息支付的现金788,470,674.5758,680,20723,886,519.257,736,769.66
其中:子公司支付给少数股东的股利、利润2,211,102.54600,000--
支付其他与筹资活动有关的现金72,173,830.14,525,378.724,525,378.72-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,092,064,264.6946,741,345.72206,471,897.9772,736,769.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额210,431,905.91-392,950,534.67295,689,491.9317,263,230.34
四、汇率变动对现金及现金等价物的影响13,860,804.2118,093,109.1818,354,643.25-4,278,565.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-298,296,334.17-517,181,196.66-201,877,899.4-230,428,980.19
加:期初现金及现金等价物余额1,825,719,099.271,825,719,099.271,825,719,099.271,825,719,099.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,527,422,765.11,308,537,902.611,623,841,199.871,595,290,119.08
补充资料:
净利润968,674,025.1-491,362,023.12-
资产减值准备35,205,811.15-36,786,397.47-
固定资产和投资性房地产折旧1,004,599,060.88-452,256,250.56-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,004,599,060.88-452,256,250.56-
无形资产摊销26,845,797.42-23,040,956.95-
长期待摊费用摊销13,399,602.44-5,972,446.8-
处置固定资产、无形资产和其他长期资产的损失-66,256,106.25-8,291,648.04-
固定资产报废损失15,840,990.85-949,835.64-
公允价值变动损失-886,521.33--7,190,516.06-
财务费用8,862,290.97--15,877,386.23-
投资损失-92,007,786.79--112,401,722.9-
递延所得税41,480,884.58--3,619,912.74-
其中:递延所得税资产减少43,358,482.3--3,881,131.22-
递延所得税负债增加-1,877,597.72-261,218.48-
存货的减少-71,178,235.51-61,904,877.13-
经营性应收项目的减少857,105,027.71--205,701,868.05-
经营性应付项目的增加-568,508,182.88--213,676,532.46-
其他12,667,197.65---
现金的期末余额1,527,422,765.1-1,623,841,199.87-
减:现金的期初余额1,825,719,099.27-1,825,719,099.27-
公告日期2024-04-182023-10-272023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑