当前位置:首页 - 行情中心 - 巨化股份(600160) - 财务分析 - 现金流量表

巨化股份

(600160)

  

流通市值:738.11亿  总市值:738.11亿
流通股本:27.00亿   总股本:27.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,087,237,391.4126,403,154,748.1319,273,917,160.512,462,984,325.08
收到的税费返还36,262,210.3390,373,533.83113,377,992.2295,933,960.69
收到其他与经营活动有关的现金160,837,144.541,308,820,403.6568,857,593.78332,099,163.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,284,336,746.2827,802,348,685.5619,956,152,746.512,891,017,449.33
购买商品、接受劳务支付的现金4,853,039,286.0521,293,519,892.416,782,867,845.5410,477,700,066.41
支付给职工以及为职工支付的现金451,927,663.062,008,417,052.681,344,503,651.71989,903,139.33
支付的各项税费298,386,089.65577,006,879.78390,119,879.22245,252,190.09
支付其他与经营活动有关的现金192,854,431.881,158,587,721.48638,707,136.19573,029,022.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,796,207,470.6425,037,531,546.3419,156,198,512.6612,285,884,418.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额488,129,275.642,764,817,139.22799,954,233.84605,133,030.69
二、投资活动产生的现金流量:
收回投资收到的现金3,530,734.926,838,0008,728,7915,606,061
取得投资收益收到的现金13,349,430.6536,804,053.5518,125,316.854,568,516.11
处置固定资产、无形资产和其他长期资产收回的现金净额9,128,10027,442,803.7119,643,42017,343,420
处置子公司及其他营业单位收到的现金净额-2,999,907.51--
收到的其他与投资活动有关的现金40,068,733.63418,992,501.04418,992,200418,992,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计66,076,999.18513,077,265.81465,489,727.85446,510,197.11
购建固定资产、无形资产和其他长期资产支付的现金123,847,909.161,937,162,928.691,595,551,436.921,166,910,510.56
投资支付的现金40,000,000245,900,000245,900,000130,000,000
取得子公司及其他营业单位支付的现金-467,685,924.8394,871,078.01394,871,078.01
支付其他与投资活动有关的现金300,000,000120,468,176.27121,451,170.4121,451,170.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计463,847,909.162,771,217,029.762,357,773,685.331,813,232,758.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-397,770,909.98-2,258,139,763.95-1,892,283,957.48-1,366,722,561.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-73,330,00040,000,000-
其中:子公司吸收少数股东投资收到的现金-73,330,00040,000,000-
取得借款收到的现金948,000,0003,073,600,0002,646,100,0002,578,600,000
收到其他与筹资活动有关的现金-60,645,674.8724,905,172.2420,149,485.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计948,000,0003,207,575,674.872,711,005,172.242,598,749,485.99
偿还债务支付的现金359,110,0002,151,710,0001,547,661,591.191,497,061,591.19
分配股利、利润或偿付利息支付的现金23,276,151.59427,469,839.58413,193,331.08350,847,502.76
其中:子公司支付给少数股东的股利、利润-20,759,049.8--
支付其他与筹资活动有关的现金-437,204,235.46212,376,147.15211,156,537.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计382,386,151.593,016,384,075.042,173,231,069.422,059,065,631.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额565,613,848.41191,191,599.83537,774,102.82539,683,854.93
四、汇率变动对现金及现金等价物的影响5,135,963.4149,655,628.76-2,620,8575,399,276.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额661,108,177.48747,524,603.86-557,176,477.82-216,506,399.85
加:期初现金及现金等价物余额2,274,947,368.961,527,422,765.11,527,422,765.11,527,422,765.1
期末现金及现金等价物余额平衡项目-0.01000
期末现金及现金等价物余额2,936,055,546.432,274,947,368.96970,246,287.281,310,916,365.25
补充资料:
净利润-2,176,657,698.09-923,613,658.9
资产减值准备-85,727,333.85-38,145,718.25
固定资产和投资性房地产折旧-1,476,237,932.81-670,331,435
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,476,237,932.81-670,331,435
无形资产摊销-37,617,491.97-20,060,912.88
长期待摊费用摊销-34,297,005.27-6,980,623.08
处置固定资产、无形资产和其他长期资产的损失--545,508.94--3,521,605.59
固定资产报废损失-8,245,713.51--4,581,021.25
公允价值变动损失-2,381,801.32-3,314,828.92
财务费用-72,498,845.78-24,445,735.25
投资损失--138,587,382.79--56,930,345.26
递延所得税--1,269,298.24-2,369,721.32
其中:递延所得税资产减少--19,426,330.78-2,162,447.42
递延所得税负债增加-18,157,032.54-207,273.9
存货的减少--607,851,705.83--404,645,006.35
经营性应收项目的减少--1,555,617,460.78--906,048,583.73
经营性应付项目的增加-1,152,434,956.66-283,388,074.76
其他-20,405,445.01--
现金的期末余额-2,274,947,368.96-1,310,916,365.25
减:现金的期初余额-1,527,422,765.1-1,527,422,765.1
公告日期2025-04-292025-04-252024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑