当前位置:首页 - 行情中心 - 香江控股(600162) - 财务分析 - 现金流量表

香江控股

(600162)

  

流通市值:56.54亿  总市值:56.54亿
流通股本:32.68亿   总股本:32.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金867,989,124.69410,356,117.922,012,884,854.011,548,686,400.7
  收到其他与经营活动有关的现金159,944,663.6546,414,772.76194,473,245.57239,512,507.97
  经营活动现金流入小计1,027,933,788.34456,770,890.682,207,358,099.581,788,198,908.67
  购买商品、接受劳务支付的现金574,627,497.65265,402,047.99894,987,614.42675,440,615.32
  支付给职工以及为职工支付的现金170,512,317.8967,599,733.11300,838,051.21191,401,564.07
  支付的各项税费190,972,819.59104,666,311.53406,208,589.54369,766,975
  支付其他与经营活动有关的现金102,910,980.6442,722,102.44315,307,204.08385,663,663.21
  经营活动现金流出小计1,039,023,615.77480,390,195.071,917,341,459.251,622,272,817.6
  经营活动产生的现金流量净额-11,089,827.43-23,619,304.39290,016,640.33165,926,091.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金--100,000100,000
  处置固定资产、无形资产和其他长期资产收回的现金净额25,652,14510,077,11935,464,786.4115,794,102.05
  收到的其他与投资活动有关的现金2,000,000-134,915,755.78134,915,755.78
  投资活动现金流入小计27,652,14510,077,119170,480,542.19150,809,857.83
  购建固定资产、无形资产和其他长期资产支付的现金30,086,738.8314,035,250.7588,006,835.1672,552,527.13
  投资活动现金流出小计30,086,738.8314,035,250.7588,006,835.1672,552,527.13
  投资活动产生的现金流量净额-2,434,593.83-3,958,131.7582,473,707.0378,257,330.7
三、筹资活动产生的现金流量:
  取得借款收到的现金391,992,371.25186,500,0001,263,400,0001,032,400,000
  收到其他与筹资活动有关的现金19,600,000-240,000,000240,000,000
  筹资活动现金流入小计411,592,371.25186,500,0001,503,400,0001,272,400,000
  偿还债务支付的现金557,849,700211,570,0001,497,365,0001,141,890,000
  分配股利、利润或偿付利息支付的现金73,290,124.7737,038,725.9488,190,893.73438,386,735.51
  其中:子公司支付给少数股东的股利、利润--156,412.75-
  支付其他与筹资活动有关的现金84,653,931.2711,080,880.93133,911,375.84102,758,655.1
  筹资活动现金流出小计715,793,756.04259,689,606.832,119,467,269.571,683,035,390.61
  筹资活动产生的现金流量净额-304,201,384.79-73,189,606.83-616,067,269.57-410,635,390.61
五、现金及现金等价物净增加额-317,725,806.05-100,767,042.97-243,576,922.21-166,451,968.84
  加:期初现金及现金等价物余额949,612,346.12949,612,346.121,193,189,268.331,193,189,268.33
  期末现金及现金等价物余额631,886,540.07848,845,303.15949,612,346.121,026,737,299.49
补充资料:
  净利润-49,527,689.54--114,336,685.95-
  资产减值准备--200,296,775.91-
  固定资产和投资性房地产折旧89,070,469.13-178,301,189.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,070,469.13-178,301,189.44-
  无形资产摊销1,763,338.24-4,459,945.94-
  长期待摊费用摊销13,876,449.82-35,799,522.15-
  处置固定资产、无形资产和其他长期资产的损失-41,776,334.82--48,580,109.84-
  固定资产报废损失31,539.98--796,516.44-
  公允价值变动损失109,133.8--28,298.37-
  财务费用120,836,487.56-259,232,965.98-
  投资损失851,612.43-111,881,240.01-
  递延所得税367,475.15-5,138,688.3-
  其中:递延所得税资产减少367,475.15-557,990.74-
    递延所得税负债增加--4,580,697.56-
  存货的减少-113,372,172.97-1,835,950,390.28-
  经营性应收项目的减少-86,358,590.73-59,602,634.98-
  经营性应付项目的增加23,786,191.44--2,310,783,556.47-
  其他-848,558.08---
  现金的期末余额631,886,540.07-949,612,346.12-
  减:现金的期初余额949,612,346.12-1,193,189,268.33-
  现金及现金等价物的净增加额-317,725,806.05--243,576,922.21-
公告日期2025-08-282025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑