当前位置:首页 - 行情中心 - 福田汽车(600166) - 财务分析 - 现金流量表

福田汽车

(600166)

  

流通市值:151.84亿  总市值:185.27亿
流通股本:64.89亿   总股本:79.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,564,629,885.2218,731,124,552.177,967,004,999.2740,153,051,230.33
收到的税费返还937,102,659.36609,266,356.64291,383,421.21,104,701,578.73
收到其他与经营活动有关的现金1,001,058,004.81877,034,814.49298,639,113.94548,206,849.7
经营活动现金流入的平衡项目00.0100
经营活动现金流入小计30,502,790,549.3920,217,425,723.318,557,027,534.4141,805,959,658.76
购买商品、接受劳务支付的现金25,425,165,915.7416,315,601,037.747,041,306,059.1434,163,104,752.26
支付给职工以及为职工支付的现金2,475,810,417.191,725,572,771.79774,262,701.574,103,917,798.39
支付的各项税费580,035,303.1403,129,968.61184,651,640.61,330,308,713.49
支付其他与经营活动有关的现金2,784,874,653.191,405,364,373.431,402,392,071.611,952,848,022.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,265,886,289.2219,849,668,151.579,402,612,472.9241,550,179,286.74
经营活动产生的现金流量净额平衡项目0-0.0100
经营活动产生的现金流量净额-763,095,739.83367,757,571.73-845,584,938.51255,780,372.02
二、投资活动产生的现金流量:
收回投资收到的现金100,032,72778,737,705.6836,948,788.89205,251,780
取得投资收益收到的现金299,873,117.38101,288,775.0852,890,300.61375,772,657.7
处置固定资产、无形资产和其他长期资产收回的现金净额48,747,342.375,884,320.3518,580171,428,965.94
处置子公司及其他营业单位收到的现金净额-0-342,242,372.74
收到的其他与投资活动有关的现金193,119,922.3467,517,714.4714,722,064.85464,356,000.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计641,773,109.09253,428,515.58104,579,734.351,559,051,777.23
购建固定资产、无形资产和其他长期资产支付的现金775,669,675.65519,310,266.71282,158,839.71,386,581,232.64
投资支付的现金37,500,00127,500,001-104,428,435.07
质押贷款净增加额---16,588,850.51
支付其他与投资活动有关的现金1,151,475---
投资活动现金流出的平衡项目0000
投资活动现金流出小计814,321,151.65546,810,267.71282,158,839.71,507,598,518.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-172,548,042.56-293,381,752.13-177,579,105.3551,453,259.01
三、筹资活动产生的现金流量:
吸收投资收到的现金37,810,00037,810,00037,810,00069,727,974.63
其中:子公司吸收少数股东投资收到的现金37,810,00037,810,00037,810,00069,727,974.63
取得借款收到的现金5,664,895,889.84,075,692,601.43,470,000,000559,539,759.15
收到其他与筹资活动有关的现金-0-57,716,039.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,702,705,889.84,113,502,601.43,507,810,000686,983,772.82
偿还债务支付的现金1,239,913,799.93935,913,799.93317,049,745.883,970,742,587.4
分配股利、利润或偿付利息支付的现金89,508,739.4162,220,975.0917,065,831.88115,537,925.09
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金35,393,075.135,212,514.1-337,727,386.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,364,815,614.441,033,347,289.12334,115,577.764,424,007,898.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,337,890,275.363,080,155,312.283,173,694,422.24-3,737,024,126.02
四、汇率变动对现金及现金等价物的影响-3,853,090.8515,454,407.2-2,289,665.22-6,291,423.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,398,393,402.123,169,985,539.082,148,240,713.16-3,436,081,918.79
加:期初现金及现金等价物余额3,530,865,352.163,530,865,352.163,530,865,352.166,966,947,270.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,929,258,754.286,700,850,891.245,679,106,065.323,530,865,352.16
补充资料:
净利润-397,566,764.59-858,396,742.86
资产减值准备-10,530,433.52-215,024,963.3
固定资产和投资性房地产折旧-497,075,577.74-980,982,919.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-497,075,577.74-980,982,919.53
无形资产摊销-444,395,917.96-775,216,315.33
长期待摊费用摊销-2,105,347.11-7,266,804.84
处置固定资产、无形资产和其他长期资产的损失-1,141,619.6--167,604,039.06
固定资产报废损失--736,930.76-6,027,222.92
公允价值变动损失--2,621,240.52-4,291,030.98
财务费用--20,147,494.79--96,488,814.18
投资损失-26,950,950.89--262,391,934.5
递延所得税-2,880,063.68--18,852,376.22
其中:递延所得税资产减少-7,037,344.56--9,021,644.33
递延所得税负债增加--4,157,280.88--9,830,731.89
存货的减少--943,161,673.93--212,455,724.82
经营性应收项目的减少--3,448,119,797.8--383,402,487.81
经营性应付项目的增加-3,390,111,968.51--1,524,921,080.85
融资租入固定资产---41,116,322.21
现金的期末余额-6,700,850,891.24-3,530,865,352.16
减:现金的期初余额-3,530,865,352.16-6,966,947,270.95
公告日期2024-10-312024-08-242024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑