当前位置:首页 - 行情中心 - 福田汽车(600166) - 财务分析 - 现金流量表

福田汽车

(600166)

  

流通市值:292.94亿  总市值:292.94亿
流通股本:79.17亿   总股本:79.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,078,451,906.7754,438,758,028.6937,765,246,139.3627,442,890,597.16
  收到的税费返还680,161,353.461,534,132,447.551,361,168,626.65894,374,438.01
  收到其他与经营活动有关的现金812,199,675.43589,084,544.16901,562,563.85614,942,220.01
  经营活动现金流入小计15,570,812,935.6656,561,975,020.440,027,977,329.8628,952,207,255.18
  购买商品、接受劳务支付的现金11,582,794,877.8447,297,953,600.1530,921,872,992.7823,133,147,374.22
  支付给职工以及为职工支付的现金1,098,879,266.634,345,477,471.523,127,246,036.962,102,070,536.59
  支付的各项税费223,845,732.771,218,021,974.93784,703,446.79481,919,431.87
  支付其他与经营活动有关的现金1,472,555,029.171,805,923,780.33,496,241,568.381,341,068,731.91
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计14,378,074,906.4154,667,376,826.938,330,064,044.9127,058,206,074.58
  经营活动产生的现金流量净额1,192,738,029.251,894,598,193.51,697,913,284.951,894,001,180.6
二、投资活动产生的现金流量:
  收回投资收到的现金2,214,782.359,444,368.66,589,336.384,950,000
  取得投资收益收到的现金84,650.78514,525,384.49320,253,055.39210,376,048.53
  处置固定资产、无形资产和其他长期资产收回的现金净额19,293,284.48262,102,747.29884,111.09883,111.09
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金29,512,346.27184,427,583.45140,192,660.96159,341,653.27
  投资活动现金流入的平衡项目-0.01000
  投资活动现金流入小计51,105,063.87970,500,083.83467,919,163.82375,550,812.89
  购建固定资产、无形资产和其他长期资产支付的现金281,667,979.33856,401,820.64645,064,978.09348,171,663.36
  投资支付的现金2,048,241,244.42304,185,541.59195,887,779.1945,887,879.19
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金19,196,565.1946,951,508.6848,590,845.0648,590,845.06
  投资活动现金流出的平衡项目0.01000
  投资活动现金流出小计2,349,105,788.951,207,538,870.91889,543,602.34442,650,387.61
  投资活动产生的现金流量净额-2,298,000,725.08-237,038,787.08-421,624,438.52-67,099,574.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金-376,500,000415,000,000376,500,000
  其中:子公司吸收少数股东投资收到的现金-376,500,000415,000,000376,500,000
  取得借款收到的现金2,214,824,0001,547,507,680.971,526,506,595.75566,960,693.75
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计2,214,824,0001,924,007,680.971,941,506,595.75943,460,693.75
  偿还债务支付的现金263,190,165.573,133,477,765.481,483,865,757.72339,344,290.52
  分配股利、利润或偿付利息支付的现金21,170,958.54107,643,309.476,992,701.5553,618,004.4
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金306,61229,640,865.3414,717,048.5914,308,232.58
  筹资活动现金流出小计284,667,736.113,270,761,940.221,575,575,507.86407,270,527.5
  筹资活动产生的现金流量净额1,930,156,263.89-1,346,754,259.25365,931,087.89536,190,166.25
四、汇率变动对现金及现金等价物的影响-15,132,905.59-10,239,686.19371,549.958,268,663.88
五、现金及现金等价物净增加额809,760,662.47300,565,460.981,642,591,484.272,371,360,436.01
  加:期初现金及现金等价物余额7,197,826,532.086,897,261,071.16,897,261,071.16,897,261,071.1
  期末现金及现金等价物余额8,007,587,194.557,197,826,532.088,539,852,555.379,268,621,507.11
补充资料:
  净利润-1,285,819,082.43-727,980,904.6
  资产减值准备-136,134,156.68-48,892,080.1
  固定资产和投资性房地产折旧-1,071,373,131.29-512,570,253.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,071,373,131.29-512,570,253.67
  无形资产摊销-927,506,265.26-473,165,527.8
  长期待摊费用摊销-5,202,753.86-2,159,275.79
  处置固定资产、无形资产和其他长期资产的损失--13,307,673.46--10,987,579.73
  固定资产报废损失-884,767.45--
  公允价值变动损失-346,333.26--1,666,988.64
  财务费用-25,159,133.07--28,512,330.82
  投资损失--588,261,102.04--298,349,563.29
  递延所得税-40,915,993.76-27,183,552.63
  其中:递延所得税资产减少-49,824,840.17-22,315,640.29
    递延所得税负债增加--8,908,846.41-4,867,912.34
  存货的减少--1,749,726,662.95-145,459,692.49
  经营性应收项目的减少-1,042,302,024.3--3,331,218,546.25
  经营性应付项目的增加--364,509,682.31-3,578,539,537.64
  不涉及现金收支的投资和筹资活动金额其他项目-15,811,465.07--
  现金的期末余额-7,197,826,532.08-9,268,621,507.11
  减:现金的期初余额-6,897,261,071.1-6,897,261,071.1
  现金及现金等价物的净增加额-300,565,460.98-2,371,360,436.01
公告日期2026-04-302026-04-252025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑