当前位置:首页 - 行情中心 - 卧龙新能(600173) - 财务分析 - 现金流量表

卧龙新能

(600173)

  

流通市值:47.21亿  总市值:47.21亿
流通股本:7.00亿   总股本:7.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金636,087,282.643,359,943,449.772,992,198,084.212,501,963,696.3
  收到的税费返还4,993,849.511,059,699.921,437,812.921,291,883.11
  收到其他与经营活动有关的现金92,254,582.0678,687,853.98121,543,508.35122,759,248.18
  经营活动现金流入小计733,335,714.213,439,691,003.673,115,179,405.482,626,014,827.59
  购买商品、接受劳务支付的现金231,250,4031,711,125,092.411,541,623,945.391,345,997,380.6
  支付给职工以及为职工支付的现金36,496,746.34151,543,462.9499,070,599.8274,758,274.06
  支付的各项税费18,674,038.08312,152,704.93348,362,221.88310,420,100.21
  支付其他与经营活动有关的现金50,897,612.72268,646,557.05200,226,741.44145,761,463.26
  经营活动现金流出小计337,318,800.142,443,467,817.332,189,283,508.531,876,937,218.13
  经营活动产生的现金流量净额396,016,914.07996,223,186.34925,895,896.95749,077,609.46
二、投资活动产生的现金流量:
  收回投资收到的现金-38,284,269.1523,456,846.3723,456,846.37
  取得投资收益收到的现金-18,569,463.541,430,143.771,430,143.77
  处置固定资产、无形资产和其他长期资产收回的现金净额18,0001,871,198.211,579,417.851,579,417.85
  处置子公司及其他营业单位收到的现金净额75,469,872.31---
  收到的其他与投资活动有关的现金-14,301,49014,820,00014,820,000
  投资活动现金流入小计75,487,872.3173,026,420.941,286,407.9941,286,407.99
  购建固定资产、无形资产和其他长期资产支付的现金413,752,359.561,013,749,515.61606,048,129.39238,494,125.24
  投资支付的现金-32,091,602.91398,479,284389,216,900
  取得子公司及其他营业单位支付的现金-469,999.99469,999.99-
  支付其他与投资活动有关的现金-18,389,177.7951,005,944.8251,005,944.82
  投资活动现金流出小计413,752,359.561,064,700,296.31,056,003,358.2678,716,970.06
  投资活动产生的现金流量净额-338,264,487.25-991,673,875.4-1,014,716,950.21-637,430,562.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,246,0005,246,0005,246,000
  其中:子公司吸收少数股东投资收到的现金-5,246,0005,246,0005,246,000
  取得借款收到的现金512,290,458.681,301,711,755.15959,210,433.48689,779,520.22
  收到其他与筹资活动有关的现金-3,000,000--
  筹资活动现金流入小计512,290,458.681,309,957,755.15964,456,433.48695,025,520.22
  偿还债务支付的现金92,250,000837,626,864.32741,318,924.32709,638,924.32
  分配股利、利润或偿付利息支付的现金11,186,584.1240,686,931.5829,392,753.3621,035,175.74
  其中:子公司支付给少数股东的股利、利润-2,772,307.81--
  支付其他与筹资活动有关的现金461,879,429.02530,160,193.8149,586,944.429,940,059.45
  筹资活动现金流出小计565,316,013.141,408,473,989.71820,298,622.1740,614,159.51
  筹资活动产生的现金流量净额-53,025,554.46-98,516,234.56144,157,811.38-45,588,639.29
四、汇率变动对现金及现金等价物的影响-1,171,099.28-623,823.27584,684.21778,019.28
五、现金及现金等价物净增加额3,555,773.08-94,590,746.8955,921,442.3366,836,427.38
  加:期初现金及现金等价物余额368,902,670.89463,493,417.78463,493,417.78463,493,417.78
  期末现金及现金等价物余额372,458,443.97368,902,670.89519,414,860.11530,329,845.16
补充资料:
  净利润--115,841,395.1-111,090,073.93
  资产减值准备-264,687,372.95-23,617,076.98
  固定资产和投资性房地产折旧-106,060,121.33-47,717,388.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,060,121.33-47,717,388.39
  无形资产摊销-4,693,681.76-1,761,064.36
  长期待摊费用摊销-55,045.93-95,866.87
  处置固定资产、无形资产和其他长期资产的损失--1,208.83-41,795.62
  固定资产报废损失--287,873.94-2,699,761.63
  公允价值变动损失-981,226.43-939,522.96
  财务费用-35,881,405.59-17,293,249.11
  投资损失--42,770,559.48--33,171,896.96
  递延所得税-21,820,449.23--1,942,988.81
  其中:递延所得税资产减少-20,846,314.21--1,913,520.16
    递延所得税负债增加-974,135.02--29,468.65
  存货的减少-600,902,762.8-509,356,646.21
  经营性应收项目的减少-151,858,809.14-152,992,252.24
  经营性应付项目的增加--55,230,916.12--100,289,495.1
  其他-8,442,005.9-3,688,297.46
  现金的期末余额-368,902,670.89-530,329,845.16
  减:现金的期初余额-463,493,417.78-463,493,417.78
  现金及现金等价物的净增加额--94,590,746.89-66,836,427.38
公告日期2026-04-252026-03-202025-10-242025-08-09
审计意见(境内)标准无保留意见
TOP↑