流通市值:45.60亿 | 总市值:45.60亿 | ||
流通股本:7.00亿 | 总股本:7.01亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,501,963,696.3 | 1,396,666,686.58 | 3,531,812,756.45 | 2,721,103,237.43 |
收到的税费返还 | 1,291,883.11 | 1,022,013.93 | 12,398,619.62 | 14,695,482.18 |
收到其他与经营活动有关的现金 | 122,759,248.18 | 45,101,680.73 | 95,182,386.47 | 21,096,210.42 |
经营活动现金流入小计 | 2,626,014,827.59 | 1,442,790,381.24 | 3,639,393,762.54 | 2,756,894,930.03 |
购买商品、接受劳务支付的现金 | 1,345,997,380.6 | 605,125,532.74 | 3,607,429,144.27 | 2,485,148,718.19 |
支付给职工以及为职工支付的现金 | 74,758,274.06 | 47,477,411.96 | 84,461,693.73 | 57,876,417.23 |
支付的各项税费 | 310,420,100.21 | 222,785,254.6 | 304,406,305.95 | 340,721,761.77 |
支付其他与经营活动有关的现金 | 145,761,463.26 | 68,628,262.04 | 208,309,560.34 | 111,976,033.16 |
经营活动现金流出小计 | 1,876,937,218.13 | 944,016,461.34 | 4,204,606,704.29 | 2,995,722,930.35 |
经营活动产生的现金流量净额 | 749,077,609.46 | 498,773,919.9 | -565,212,941.75 | -238,828,000.32 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 23,456,846.37 | 35,276,846.48 | 131,618,373.78 | 97,333,488.6 |
取得投资收益收到的现金 | 1,430,143.77 | -24,436,408.8 | 7,538,506 | -275,130.58 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,579,417.85 | - | 62,006.37 | - |
收到的其他与投资活动有关的现金 | 14,820,000 | - | - | - |
投资活动现金流入小计 | 41,286,407.99 | 10,840,437.68 | 139,218,886.15 | 97,058,358.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 238,494,125.24 | 104,823,388.82 | 67,415,263.73 | 62,407,420.8 |
投资支付的现金 | 389,216,900 | 390,991,661.38 | 118,376,296.35 | 72,340,289.85 |
支付其他与投资活动有关的现金 | 51,005,944.82 | - | - | - |
投资活动现金流出小计 | 678,716,970.06 | 495,815,050.2 | 185,791,560.08 | 134,747,710.65 |
投资活动产生的现金流量净额 | -637,430,562.07 | -484,974,612.52 | -46,572,673.93 | -37,689,352.63 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 5,246,000 | 5,246,000 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 5,246,000 | - | - | - |
取得借款收到的现金 | 689,779,520.22 | 570,279,520.22 | 920,401,370.52 | 466,502,598.23 |
筹资活动现金流入小计 | 695,025,520.22 | 575,525,520.22 | 920,401,370.52 | 466,502,598.23 |
偿还债务支付的现金 | 709,638,924.32 | 631,401,637.1 | 453,060,598.23 | 336,300,555.24 |
分配股利、利润或偿付利息支付的现金 | 21,035,175.74 | 12,343,342.98 | 49,702,659.04 | 49,677,120.06 |
其中:子公司支付给少数股东的股利、利润 | - | - | 160,115.44 | - |
支付其他与筹资活动有关的现金 | 9,940,059.45 | 12,852,899.84 | 34,995,092 | 35,000,000 |
筹资活动现金流出小计 | 740,614,159.51 | 656,597,879.92 | 537,758,349.27 | 420,977,675.3 |
筹资活动产生的现金流量净额 | -45,588,639.29 | -81,072,359.7 | 382,643,021.25 | 45,524,922.93 |
四、汇率变动对现金及现金等价物的影响 | 778,019.28 | -115,158.64 | 1,261,151.56 | 925,741.65 |
五、现金及现金等价物净增加额 | 66,836,427.38 | -67,388,210.96 | -227,881,442.87 | -230,066,688.37 |
加:期初现金及现金等价物余额 | 463,493,417.78 | 463,493,417.78 | 646,666,222.74 | 646,666,222.74 |
期末现金及现金等价物余额 | 530,329,845.16 | 396,105,206.82 | 418,784,779.87 | 416,599,534.37 |
补充资料: | ||||
净利润 | 111,090,073.93 | - | 44,198,570.83 | - |
资产减值准备 | 23,617,076.98 | - | 189,018,431.85 | - |
固定资产和投资性房地产折旧 | 47,717,388.39 | - | 16,003,756.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 47,717,388.39 | - | 16,003,756.06 | - |
无形资产摊销 | 1,761,064.36 | - | 121,184.35 | - |
长期待摊费用摊销 | 95,866.87 | - | - | - |
处置固定资产、无形资产和其他长期资产的损失 | 41,795.62 | - | -17,571.48 | - |
固定资产报废损失 | 2,699,761.63 | - | 11,339.25 | - |
公允价值变动损失 | 939,522.96 | - | 7,719,896.64 | - |
财务费用 | 17,293,249.11 | - | 9,181,426.14 | - |
投资损失 | -33,171,896.96 | - | -2,390,877.48 | - |
递延所得税 | -1,942,988.81 | - | -4,215,128.25 | - |
其中:递延所得税资产减少 | -1,913,520.16 | - | -4,003,053.29 | - |
递延所得税负债增加 | -29,468.65 | - | -212,074.96 | - |
存货的减少 | 509,356,646.21 | - | -38,976,541.02 | - |
经营性应收项目的减少 | 152,992,252.24 | - | -440,680,775.59 | - |
经营性应付项目的增加 | -100,289,495.1 | - | -349,050,580.18 | - |
其他 | 3,688,297.46 | - | 1,016,656.5 | - |
现金的期末余额 | 530,329,845.16 | - | 418,784,779.87 | - |
减:现金的期初余额 | 463,493,417.78 | - | 646,666,222.74 | - |
现金及现金等价物的净增加额 | 66,836,427.38 | - | -227,881,442.87 | - |
公告日期 | 2025-08-09 | 2025-04-22 | 2025-04-10 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |