当前位置:首页 - 行情中心 - 卧龙新能(600173) - 财务分析 - 现金流量表

卧龙新能

(600173)

  

流通市值:45.60亿  总市值:45.60亿
流通股本:7.00亿   总股本:7.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,501,963,696.31,396,666,686.583,531,812,756.452,721,103,237.43
  收到的税费返还1,291,883.111,022,013.9312,398,619.6214,695,482.18
  收到其他与经营活动有关的现金122,759,248.1845,101,680.7395,182,386.4721,096,210.42
  经营活动现金流入小计2,626,014,827.591,442,790,381.243,639,393,762.542,756,894,930.03
  购买商品、接受劳务支付的现金1,345,997,380.6605,125,532.743,607,429,144.272,485,148,718.19
  支付给职工以及为职工支付的现金74,758,274.0647,477,411.9684,461,693.7357,876,417.23
  支付的各项税费310,420,100.21222,785,254.6304,406,305.95340,721,761.77
  支付其他与经营活动有关的现金145,761,463.2668,628,262.04208,309,560.34111,976,033.16
  经营活动现金流出小计1,876,937,218.13944,016,461.344,204,606,704.292,995,722,930.35
  经营活动产生的现金流量净额749,077,609.46498,773,919.9-565,212,941.75-238,828,000.32
二、投资活动产生的现金流量:
  收回投资收到的现金23,456,846.3735,276,846.48131,618,373.7897,333,488.6
  取得投资收益收到的现金1,430,143.77-24,436,408.87,538,506-275,130.58
  处置固定资产、无形资产和其他长期资产收回的现金净额1,579,417.85-62,006.37-
  收到的其他与投资活动有关的现金14,820,000---
  投资活动现金流入小计41,286,407.9910,840,437.68139,218,886.1597,058,358.02
  购建固定资产、无形资产和其他长期资产支付的现金238,494,125.24104,823,388.8267,415,263.7362,407,420.8
  投资支付的现金389,216,900390,991,661.38118,376,296.3572,340,289.85
  支付其他与投资活动有关的现金51,005,944.82---
  投资活动现金流出小计678,716,970.06495,815,050.2185,791,560.08134,747,710.65
  投资活动产生的现金流量净额-637,430,562.07-484,974,612.52-46,572,673.93-37,689,352.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,246,0005,246,000--
  其中:子公司吸收少数股东投资收到的现金5,246,000---
  取得借款收到的现金689,779,520.22570,279,520.22920,401,370.52466,502,598.23
  筹资活动现金流入小计695,025,520.22575,525,520.22920,401,370.52466,502,598.23
  偿还债务支付的现金709,638,924.32631,401,637.1453,060,598.23336,300,555.24
  分配股利、利润或偿付利息支付的现金21,035,175.7412,343,342.9849,702,659.0449,677,120.06
  其中:子公司支付给少数股东的股利、利润--160,115.44-
  支付其他与筹资活动有关的现金9,940,059.4512,852,899.8434,995,09235,000,000
  筹资活动现金流出小计740,614,159.51656,597,879.92537,758,349.27420,977,675.3
  筹资活动产生的现金流量净额-45,588,639.29-81,072,359.7382,643,021.2545,524,922.93
四、汇率变动对现金及现金等价物的影响778,019.28-115,158.641,261,151.56925,741.65
五、现金及现金等价物净增加额66,836,427.38-67,388,210.96-227,881,442.87-230,066,688.37
  加:期初现金及现金等价物余额463,493,417.78463,493,417.78646,666,222.74646,666,222.74
  期末现金及现金等价物余额530,329,845.16396,105,206.82418,784,779.87416,599,534.37
补充资料:
  净利润111,090,073.93-44,198,570.83-
  资产减值准备23,617,076.98-189,018,431.85-
  固定资产和投资性房地产折旧47,717,388.39-16,003,756.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,717,388.39-16,003,756.06-
  无形资产摊销1,761,064.36-121,184.35-
  长期待摊费用摊销95,866.87---
  处置固定资产、无形资产和其他长期资产的损失41,795.62--17,571.48-
  固定资产报废损失2,699,761.63-11,339.25-
  公允价值变动损失939,522.96-7,719,896.64-
  财务费用17,293,249.11-9,181,426.14-
  投资损失-33,171,896.96--2,390,877.48-
  递延所得税-1,942,988.81--4,215,128.25-
  其中:递延所得税资产减少-1,913,520.16--4,003,053.29-
    递延所得税负债增加-29,468.65--212,074.96-
  存货的减少509,356,646.21--38,976,541.02-
  经营性应收项目的减少152,992,252.24--440,680,775.59-
  经营性应付项目的增加-100,289,495.1--349,050,580.18-
  其他3,688,297.46-1,016,656.5-
  现金的期末余额530,329,845.16-418,784,779.87-
  减:现金的期初余额463,493,417.78-646,666,222.74-
  现金及现金等价物的净增加额66,836,427.38--227,881,442.87-
公告日期2025-08-092025-04-222025-04-102024-10-24
审计意见(境内)标准无保留意见
TOP↑