当前位置:首页 - 行情中心 - 卧龙新能(600173) - 财务分析 - 现金流量表

卧龙新能

(600173)

  

流通市值:56.31亿  总市值:56.32亿
流通股本:7.00亿   总股本:7.01亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,992,198,084.212,501,963,696.31,396,666,686.583,531,812,756.45
  收到的税费返还1,437,812.921,291,883.111,022,013.9312,398,619.62
  收到其他与经营活动有关的现金121,543,508.35122,759,248.1845,101,680.7395,182,386.47
  经营活动现金流入小计3,115,179,405.482,626,014,827.591,442,790,381.243,639,393,762.54
  购买商品、接受劳务支付的现金1,541,623,945.391,345,997,380.6605,125,532.743,607,429,144.27
  支付给职工以及为职工支付的现金99,070,599.8274,758,274.0647,477,411.9684,461,693.73
  支付的各项税费348,362,221.88310,420,100.21222,785,254.6304,406,305.95
  支付其他与经营活动有关的现金200,226,741.44145,761,463.2668,628,262.04208,309,560.34
  经营活动现金流出小计2,189,283,508.531,876,937,218.13944,016,461.344,204,606,704.29
  经营活动产生的现金流量净额925,895,896.95749,077,609.46498,773,919.9-565,212,941.75
二、投资活动产生的现金流量:
  收回投资收到的现金23,456,846.3723,456,846.3735,276,846.48131,618,373.78
  取得投资收益收到的现金1,430,143.771,430,143.77-24,436,408.87,538,506
  处置固定资产、无形资产和其他长期资产收回的现金净额1,579,417.851,579,417.85-62,006.37
  收到的其他与投资活动有关的现金14,820,00014,820,000--
  投资活动现金流入小计41,286,407.9941,286,407.9910,840,437.68139,218,886.15
  购建固定资产、无形资产和其他长期资产支付的现金606,048,129.39238,494,125.24104,823,388.8267,415,263.73
  投资支付的现金398,479,284389,216,900390,991,661.38118,376,296.35
  取得子公司及其他营业单位支付的现金469,999.99---
  支付其他与投资活动有关的现金51,005,944.8251,005,944.82--
  投资活动现金流出小计1,056,003,358.2678,716,970.06495,815,050.2185,791,560.08
  投资活动产生的现金流量净额-1,014,716,950.21-637,430,562.07-484,974,612.52-46,572,673.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,246,0005,246,0005,246,000-
  其中:子公司吸收少数股东投资收到的现金5,246,0005,246,000--
  取得借款收到的现金959,210,433.48689,779,520.22570,279,520.22920,401,370.52
  筹资活动现金流入小计964,456,433.48695,025,520.22575,525,520.22920,401,370.52
  偿还债务支付的现金741,318,924.32709,638,924.32631,401,637.1453,060,598.23
  分配股利、利润或偿付利息支付的现金29,392,753.3621,035,175.7412,343,342.9849,702,659.04
  其中:子公司支付给少数股东的股利、利润---160,115.44
  支付其他与筹资活动有关的现金49,586,944.429,940,059.4512,852,899.8434,995,092
  筹资活动现金流出小计820,298,622.1740,614,159.51656,597,879.92537,758,349.27
  筹资活动产生的现金流量净额144,157,811.38-45,588,639.29-81,072,359.7382,643,021.25
四、汇率变动对现金及现金等价物的影响584,684.21778,019.28-115,158.641,261,151.56
五、现金及现金等价物净增加额55,921,442.3366,836,427.38-67,388,210.96-227,881,442.87
  加:期初现金及现金等价物余额463,493,417.78463,493,417.78463,493,417.78646,666,222.74
  期末现金及现金等价物余额519,414,860.11530,329,845.16396,105,206.82418,784,779.87
补充资料:
  净利润-111,090,073.93-44,198,570.83
  资产减值准备-23,617,076.98-189,018,431.85
  固定资产和投资性房地产折旧-47,717,388.39-16,003,756.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,717,388.39-16,003,756.06
  无形资产摊销-1,761,064.36-121,184.35
  长期待摊费用摊销-95,866.87--
  处置固定资产、无形资产和其他长期资产的损失-41,795.62--17,571.48
  固定资产报废损失-2,699,761.63-11,339.25
  公允价值变动损失-939,522.96-7,719,896.64
  财务费用-17,293,249.11-9,181,426.14
  投资损失--33,171,896.96--2,390,877.48
  递延所得税--1,942,988.81--4,215,128.25
  其中:递延所得税资产减少--1,913,520.16--4,003,053.29
    递延所得税负债增加--29,468.65--212,074.96
  存货的减少-509,356,646.21--38,976,541.02
  经营性应收项目的减少-152,992,252.24--440,680,775.59
  经营性应付项目的增加--100,289,495.1--349,050,580.18
  其他-3,688,297.46-1,016,656.5
  现金的期末余额-530,329,845.16-418,784,779.87
  减:现金的期初余额-463,493,417.78-646,666,222.74
  现金及现金等价物的净增加额-66,836,427.38--227,881,442.87
公告日期2025-10-242025-08-092025-04-222025-04-10
审计意见(境内)标准无保留意见
TOP↑