当前位置:首页 - 行情中心 - 中国巨石(600176) - 财务分析 - 现金流量表

中国巨石

(600176)

  

流通市值:624.89亿  总市值:624.89亿
流通股本:40.03亿   总股本:40.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,180,615,279.12,739,524,157.9112,016,623,590.818,538,849,215.91
  收到的税费返还119,504,271.4159,599,275.19287,142,538.72252,476,967.53
  收到其他与经营活动有关的现金93,399,37429,189,897.47855,458,492.87458,590,982.54
  经营活动现金流入小计7,393,518,924.512,828,313,330.5713,159,224,622.49,249,917,165.98
  购买商品、接受劳务支付的现金3,665,555,144.491,727,696,327.577,450,696,745.635,503,762,784.68
  支付给职工以及为职工支付的现金1,116,214,332.09632,714,537.941,972,394,793.621,519,266,873.56
  支付的各项税费1,043,253,856.44513,055,648.721,438,707,874.531,042,287,358.34
  支付其他与经营活动有关的现金127,780,819.2547,389,746.61265,112,448.11112,915,558.67
  经营活动现金流出小计5,952,804,152.272,920,856,260.8411,126,911,861.898,178,232,575.25
  经营活动产生的现金流量净额1,440,714,772.24-92,542,930.272,032,312,760.511,071,684,590.73
二、投资活动产生的现金流量:
  收回投资收到的现金--13,836,739.35,884,847.37
  取得投资收益收到的现金603,000-3,054,0002,554,000
  处置固定资产、无形资产和其他长期资产收回的现金净额87,165.1186,186.36305,020,469.01215,342,562.82
  收到的其他与投资活动有关的现金1,040,737.5-3,807,225.664,807,141.81
  投资活动现金流入小计1,730,902.6186,186.36325,718,433.97228,588,552
  购建固定资产、无形资产和其他长期资产支付的现金326,257,523.39204,096,262.221,302,932,708.91,119,067,377.85
  支付其他与投资活动有关的现金28,790,112---
  投资活动现金流出小计355,047,635.39204,096,262.221,302,932,708.91,119,067,377.85
  投资活动产生的现金流量净额-353,316,732.78-204,010,075.86-977,214,274.93-890,478,825.85
三、筹资活动产生的现金流量:
  取得借款收到的现金4,506,459,318.321,756,187,684.0910,496,063,460.037,459,609,366.99
  收到其他与筹资活动有关的现金3,148,411,666.661,599,566,666.667,985,950,075.316,365,953,587.69
  筹资活动现金流入小计7,654,870,984.983,355,754,350.7518,482,013,535.3413,825,562,954.68
  偿还债务支付的现金4,587,480,215.81,710,620,085.629,671,877,303.966,686,552,565.92
  分配股利、利润或偿付利息支付的现金1,109,136,128.3459,433,877.981,438,941,550.21,341,887,863.08
  其中:子公司支付给少数股东的股利、利润--16,328,209.9816,305,405.83
  支付其他与筹资活动有关的现金3,276,669,412.151,800,000,0008,430,423,998.376,789,523,172.12
  筹资活动现金流出小计8,973,285,756.293,570,053,963.619,541,242,852.5314,817,963,601.12
  筹资活动产生的现金流量净额-1,318,414,771.31-214,299,612.85-1,059,229,317.19-992,400,646.44
四、汇率变动对现金及现金等价物的影响1,585,971.31-813,233.021,178,788.532,813,526.68
五、现金及现金等价物净增加额-229,430,760.54-511,665,852-2,952,043.08-808,381,354.88
  加:期初现金及现金等价物余额3,123,316,111.083,123,316,111.083,126,268,154.163,126,268,154.16
  期末现金及现金等价物余额2,893,885,350.542,611,650,259.083,123,316,111.082,317,886,799.28
补充资料:
  净利润1,757,992,503.21-2,529,421,189.68-
  资产减值准备-951,448.92-24,663,123.24-
  固定资产和投资性房地产折旧1,182,007,183.06-2,199,719,747.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,182,007,183.06-2,199,719,747.99-
  无形资产摊销22,514,250.13-44,237,049.42-
  长期待摊费用摊销227,328.42-389,269.37-
  处置固定资产、无形资产和其他长期资产的损失6,159,888.18--275,073,851.97-
  固定资产报废损失9,699,974.74-4,839,745.46-
  公允价值变动损失-12,700,461.82-13,478,421.36-
  财务费用114,644,902.25-377,531,415.95-
  投资损失-65,473,379.33--44,907,280.54-
  递延所得税6,825,173.21-59,924,136.16-
  其中:递延所得税资产减少7,438,146.46--4,898,281.39-
    递延所得税负债增加-612,973.25-64,822,417.55-
  存货的减少404,669,874.3-304,890,793-
  经营性应收项目的减少-823,887,272.81-535,560,643.62-
  经营性应付项目的增加-1,167,791,545.62--3,732,271,352.25-
  现金的期末余额2,893,885,350.54-3,123,316,111.08-
  减:现金的期初余额3,123,316,111.08-3,126,268,154.16-
  现金及现金等价物的净增加额-229,430,760.54--2,952,043.08-
公告日期2025-08-282025-04-242025-03-202024-10-25
审计意见(境内)标准无保留意见
TOP↑