当前位置:首页 - 行情中心 - 中国巨石(600176) - 财务分析 - 现金流量表

中国巨石

(600176)

  

流通市值:452.35亿  总市值:452.35亿
流通股本:40.03亿   总股本:40.03亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,538,849,215.915,025,967,090.372,363,139,069.6411,273,267,199.19
收到的税费返还252,476,967.53162,392,717.2246,844,527.17346,289,176.53
收到其他与经营活动有关的现金458,590,982.54424,020,343.02114,818,751.3882,499,910.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,249,917,165.985,612,380,150.612,524,802,348.1112,502,056,285.91
购买商品、接受劳务支付的现金5,503,762,784.683,451,824,569.641,800,385,737.057,831,226,508
支付给职工以及为职工支付的现金1,519,266,873.561,090,577,321.55579,773,513.762,066,115,893.38
支付的各项税费1,042,287,358.34752,794,981.62300,145,899.711,443,696,220.02
支付其他与经营活动有关的现金112,915,558.6790,134,224.4935,879,924.52293,794,811.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,178,232,575.255,385,331,097.32,716,185,075.0411,634,833,432.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,071,684,590.73227,049,053.31-191,382,726.93867,222,853.35
二、投资活动产生的现金流量:
收回投资收到的现金5,884,847.37---
取得投资收益收到的现金2,554,000500,000-486,002,637.5
处置固定资产、无形资产和其他长期资产收回的现金净额215,342,562.82201,628,271.49126,446,323.381,543,172,960.7
处置子公司及其他营业单位收到的现金净额---7,955,748.28
收到的其他与投资活动有关的现金4,807,141.812,131,135.162,016,94536,462,878.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计228,588,552204,259,406.65128,463,268.382,073,594,224.69
购建固定资产、无形资产和其他长期资产支付的现金1,119,067,377.85626,335,595.41435,659,600.161,459,995,313.74
投资支付的现金---480,537,948
支付其他与投资活动有关的现金---34,729,083.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,119,067,377.85626,335,595.41435,659,600.161,975,262,344.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-890,478,825.85-422,076,188.76-307,196,331.7898,331,879.87
三、筹资活动产生的现金流量:
吸收投资收到的现金---60,000,000
其中:子公司吸收少数股东投资收到的现金---60,000,000
取得借款收到的现金7,459,609,366.996,004,467,232.493,556,744,541.717,731,086,705.56
收到其他与筹资活动有关的现金6,365,953,587.694,026,055,280.282,185,965,781.557,540,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,825,562,954.6810,030,522,512.775,742,710,323.2615,331,086,705.56
偿还债务支付的现金6,686,552,565.924,750,106,354.162,168,071,075.27,989,486,416.96
分配股利、利润或偿付利息支付的现金1,341,887,863.081,281,583,499.6697,062,566.222,503,305,179.2
其中:子公司支付给少数股东的股利、利润16,305,405.8315,879,576.7114,567,7001,314,820
支付其他与筹资活动有关的现金6,789,523,172.124,445,090,156.72,260,000,0005,308,567,904.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,817,963,601.1210,476,780,010.524,525,133,641.4215,801,359,500.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-992,400,646.44-446,257,497.751,217,576,681.84-470,272,794.89
四、汇率变动对现金及现金等价物的影响2,813,526.68-25,931,582.65-33,277,976.011,209,498.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-808,381,354.88-667,216,215.85685,719,647.12496,491,437.16
加:期初现金及现金等价物余额3,126,268,154.163,126,268,154.163,126,268,154.162,629,776,717
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,317,886,799.282,459,051,938.313,811,987,801.283,126,268,154.16
补充资料:
净利润-987,428,459.94-3,157,311,174.05
资产减值准备-23,206,380.74-4,781,411.7
固定资产和投资性房地产折旧-1,053,446,330.13-2,016,627,786.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,053,446,330.13-2,016,627,786.25
无形资产摊销-21,878,390.78-43,024,689.95
长期待摊费用摊销-194,578.47-389,917.74
处置固定资产、无形资产和其他长期资产的损失--250,432,317--935,050,584.53
固定资产报废损失-1,049,895.1-84,127,641.69
公允价值变动损失-1,268,739.89--13,796,958.62
财务费用-162,882,716.99-325,822,353.45
投资损失--30,671,430.19--209,261,376.72
递延所得税-1,378,713.57-9,920,624.3
其中:递延所得税资产减少--46,898,371.72--18,213,621.86
递延所得税负债增加-48,277,085.29-28,134,246.16
存货的减少-789,533,501.02--405,609,140.6
经营性应收项目的减少--821,313,838.04--589,426,148.02
经营性应付项目的增加--1,721,517,623.78--2,649,389,106.8
现金的期末余额-2,459,051,938.31-3,126,268,154.16
减:现金的期初余额-3,126,268,154.16-2,629,776,717
公告日期2024-10-252024-08-232024-04-262024-03-20
审计意见(境内)标准无保留意见
TOP↑