当前位置:首页 - 行情中心 - 中国巨石(600176) - 财务分析 - 现金流量表

中国巨石

(600176)

  

流通市值:483.98亿  总市值:483.98亿
流通股本:40.03亿   总股本:40.03亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,739,524,157.9112,016,623,590.818,538,849,215.915,025,967,090.37
收到的税费返还59,599,275.19287,142,538.72252,476,967.53162,392,717.22
收到其他与经营活动有关的现金29,189,897.47855,458,492.87458,590,982.54424,020,343.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,828,313,330.5713,159,224,622.49,249,917,165.985,612,380,150.61
购买商品、接受劳务支付的现金1,727,696,327.577,450,696,745.635,503,762,784.683,451,824,569.64
支付给职工以及为职工支付的现金632,714,537.941,972,394,793.621,519,266,873.561,090,577,321.55
支付的各项税费513,055,648.721,438,707,874.531,042,287,358.34752,794,981.62
支付其他与经营活动有关的现金47,389,746.61265,112,448.11112,915,558.6790,134,224.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,920,856,260.8411,126,911,861.898,178,232,575.255,385,331,097.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-92,542,930.272,032,312,760.511,071,684,590.73227,049,053.31
二、投资活动产生的现金流量:
收回投资收到的现金-13,836,739.35,884,847.37-
取得投资收益收到的现金-3,054,0002,554,000500,000
处置固定资产、无形资产和其他长期资产收回的现金净额86,186.36305,020,469.01215,342,562.82201,628,271.49
收到的其他与投资活动有关的现金-3,807,225.664,807,141.812,131,135.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计86,186.36325,718,433.97228,588,552204,259,406.65
购建固定资产、无形资产和其他长期资产支付的现金204,096,262.221,302,932,708.91,119,067,377.85626,335,595.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计204,096,262.221,302,932,708.91,119,067,377.85626,335,595.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-204,010,075.86-977,214,274.93-890,478,825.85-422,076,188.76
三、筹资活动产生的现金流量:
取得借款收到的现金1,756,187,684.0910,496,063,460.037,459,609,366.996,004,467,232.49
收到其他与筹资活动有关的现金1,599,566,666.667,985,950,075.316,365,953,587.694,026,055,280.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,355,754,350.7518,482,013,535.3413,825,562,954.6810,030,522,512.77
偿还债务支付的现金1,710,620,085.629,671,877,303.966,686,552,565.924,750,106,354.16
分配股利、利润或偿付利息支付的现金59,433,877.981,438,941,550.21,341,887,863.081,281,583,499.66
其中:子公司支付给少数股东的股利、利润-16,328,209.9816,305,405.8315,879,576.71
支付其他与筹资活动有关的现金1,800,000,0008,430,423,998.376,789,523,172.124,445,090,156.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,570,053,963.619,541,242,852.5314,817,963,601.1210,476,780,010.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-214,299,612.85-1,059,229,317.19-992,400,646.44-446,257,497.75
四、汇率变动对现金及现金等价物的影响-813,233.021,178,788.532,813,526.68-25,931,582.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-511,665,852-2,952,043.08-808,381,354.88-667,216,215.85
加:期初现金及现金等价物余额3,123,316,111.083,126,268,154.163,126,268,154.163,126,268,154.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,611,650,259.083,123,316,111.082,317,886,799.282,459,051,938.31
补充资料:
净利润-2,529,421,189.68-987,428,459.94
资产减值准备-24,663,123.24-23,206,380.74
固定资产和投资性房地产折旧-2,199,719,747.99-1,053,446,330.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,199,719,747.99-1,053,446,330.13
无形资产摊销-44,237,049.42-21,878,390.78
长期待摊费用摊销-389,269.37-194,578.47
处置固定资产、无形资产和其他长期资产的损失--275,073,851.97--250,432,317
固定资产报废损失-4,839,745.46-1,049,895.1
公允价值变动损失-13,478,421.36-1,268,739.89
财务费用-377,531,415.95-162,882,716.99
投资损失--44,907,280.54--30,671,430.19
递延所得税-59,924,136.16-1,378,713.57
其中:递延所得税资产减少--4,898,281.39--46,898,371.72
递延所得税负债增加-64,822,417.55-48,277,085.29
存货的减少-304,890,793-789,533,501.02
经营性应收项目的减少-535,560,643.62--821,313,838.04
经营性应付项目的增加--3,732,271,352.25--1,721,517,623.78
现金的期末余额-3,123,316,111.08-2,459,051,938.31
减:现金的期初余额-3,126,268,154.16-3,126,268,154.16
公告日期2025-04-242025-03-202024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑