当前位置:首页 - 行情中心 - 雅戈尔(600177) - 财务分析 - 现金流量表

雅戈尔

(600177)

  

流通市值:370.18亿  总市值:380.05亿
流通股本:45.03亿   总股本:46.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,730,443,359.844,180,187,653.452,268,727,787.678,847,978,130.48
  收到的税费返还10,788,271.0210,615,993.7410,360,882.1373,479,035.86
  收到其他与经营活动有关的现金635,041,925.8384,573,677.33115,283,387.59233,077,744.48
  经营活动现金流入小计6,376,273,556.664,575,377,324.522,394,372,057.399,154,534,910.82
  购买商品、接受劳务支付的现金2,200,955,379.831,423,915,166.09821,460,120.643,029,253,319.34
  支付给职工以及为职工支付的现金1,588,210,225.481,138,052,843.96694,676,697.592,216,529,066.7
  支付的各项税费672,272,235.75563,325,317.45343,257,336.85799,957,739.49
  支付其他与经营活动有关的现金1,308,926,709.54850,897,775.81467,036,299.411,874,904,618.97
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计5,770,364,550.593,976,191,103.312,326,430,454.497,920,644,744.5
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额605,909,006.06599,186,221.2167,941,602.91,233,890,166.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,479,173,715.311,352,342,766.02879,356,231.968,003,762,813.08
  取得投资收益收到的现金1,001,696,109.8228,020,018.592,024,434.791,191,871,873.18
  处置固定资产、无形资产和其他长期资产收回的现金净额95,551,066.2293,651,074.2186,868,059.07179,728,815.44
  处置子公司及其他营业单位收到的现金净额32,708,947.432,708,947.4--
  收到的其他与投资活动有关的现金11,989,412,938.986,123,158,298.512,353,538,645.551,483,384,145.1
  投资活动现金流入小计14,598,542,777.737,629,881,104.733,321,787,371.3710,858,747,646.8
  购建固定资产、无形资产和其他长期资产支付的现金183,752,165.43136,431,706.9469,484,611.58367,121,714.79
  投资支付的现金7,089,828,985.663,726,038,009.162,473,747,420.491,905,218,939.35
  取得子公司及其他营业单位支付的现金71,316,250.33--1,182,950,258.86
  支付其他与投资活动有关的现金11,494,144,596.56,537,458,837.922,557,877,296.092,154,358,672.93
  投资活动现金流出小计18,839,041,997.9210,399,928,554.025,101,109,328.165,609,649,585.93
  投资活动产生的现金流量净额-4,240,499,220.19-2,770,047,449.29-1,779,321,956.795,249,098,060.87
三、筹资活动产生的现金流量:
  取得借款收到的现金12,268,973,366.327,969,943,366.325,867,000,00022,153,842,355.81
  收到其他与筹资活动有关的现金836,764,804.22833,348,091.1958,027,931.161,916,540,083.63
  筹资活动现金流入小计13,105,738,170.548,803,291,457.515,925,027,931.1624,070,382,439.44
  偿还债务支付的现金11,674,037,879.937,599,779,093.265,074,294,426.5922,511,013,182.04
  分配股利、利润或偿付利息支付的现金2,568,949,201.841,528,461,158.46481,116,971.322,650,865,932.75
  支付其他与筹资活动有关的现金528,017,358.39414,790,327.37242,078,458.761,421,478,151.87
  筹资活动现金流出小计14,771,004,440.169,543,030,579.095,797,489,856.6726,583,357,266.66
  筹资活动产生的现金流量净额-1,665,266,269.62-739,739,121.58127,538,074.49-2,512,974,827.22
四、汇率变动对现金及现金等价物的影响-35,784,357.89-19,589,610.95-11,997,414.117,404,880.14
五、现金及现金等价物净增加额-5,335,640,841.64-2,930,189,960.61-1,595,839,693.53,987,418,280.11
  加:期初现金及现金等价物余额11,707,172,856.811,707,172,856.811,707,172,856.87,719,754,576.69
  期末现金及现金等价物余额6,371,532,015.168,776,982,896.1910,111,333,163.311,707,172,856.8
补充资料:
  净利润-2,123,642,931.13-2,425,589,941.02
  资产减值准备-38,170,671.49-650,202,730.4
  固定资产和投资性房地产折旧-397,215,243.25-781,925,026.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-397,215,243.25-781,925,026.02
  无形资产摊销-16,586,059.25-37,858,837.66
  长期待摊费用摊销-34,096,995.59-47,134,070.31
  处置固定资产、无形资产和其他长期资产的损失--22,829,053.26--98,976,677.05
  固定资产报废损失-261,082.3-553,963.21
  公允价值变动损失-1.18-34,584,037.29
  财务费用-265,790,973.84-559,791,214.07
  投资损失--1,995,111,212.35--3,264,899,499.46
  递延所得税-5,417,835.36-20,391,881.88
  其中:递延所得税资产减少-38,453,310.02-5,304,963.01
    递延所得税负债增加--33,035,474.66-15,086,918.87
  存货的减少-1,081,504,188.89-3,447,481,211.13
  经营性应收项目的减少-50,787,817.54-40,173,879.65
  经营性应付项目的增加--1,615,387,459.26--4,007,517,913.28
  现金的期末余额-8,776,982,896.19-11,707,172,856.8
  减:现金的期初余额-11,707,172,856.8-7,719,754,576.69
  现金及现金等价物的净增加额--2,930,189,960.61-3,987,418,280.11
公告日期2026-10-312026-08-292026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑