当前位置:首页 - 行情中心 - 生益科技(600183) - 财务分析 - 现金流量表

生益科技

(600183)

  

流通市值:2153.85亿  总市值:2184.99亿
流通股本:23.95亿   总股本:24.29亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,377,011,820.3722,553,858,464.2515,462,065,849.4810,006,480,293.72
  收到的税费返还101,069,153.46474,242,196.05295,215,028.55179,674,218.89
  收到其他与经营活动有关的现金41,468,372.16378,727,125.68209,427,272.1863,953,976.63
  经营活动现金流入小计6,519,549,345.9923,406,827,785.9815,966,708,150.2110,250,108,489.24
  购买商品、接受劳务支付的现金4,524,644,262.8814,059,138,144.389,895,222,5736,306,373,223.67
  支付给职工以及为职工支付的现金975,522,254.462,465,062,755.641,873,106,660.541,319,751,330.68
  支付的各项税费305,248,160.84968,107,986.02620,038,648.95371,229,434.34
  支付其他与经营活动有关的现金142,567,471.04640,885,590.58402,342,182.12308,539,621.13
  经营活动现金流出小计5,947,982,149.2218,133,194,476.6212,790,710,064.618,305,893,609.82
  经营活动产生的现金流量净额571,567,196.775,273,633,309.363,175,998,085.61,944,214,879.42
二、投资活动产生的现金流量:
  收回投资收到的现金6,579,394,622.577,026,367,558.751,261,697,945271,955,020
  取得投资收益收到的现金1,813,042.4833,959,994.2131,445,622.2226,305,501.65
  处置固定资产、无形资产和其他长期资产收回的现金净额9,911,690.64,766,715.24,303,492.043,672,331.35
  收到的其他与投资活动有关的现金-20,000,000--
  投资活动现金流入小计6,591,119,355.657,085,094,268.161,297,447,059.26301,932,853
  购建固定资产、无形资产和其他长期资产支付的现金851,912,461.962,375,659,280.281,700,842,464.46963,540,551.28
  投资支付的现金7,196,408,9147,641,870,635.991,372,768,198.5326,753,835
  支付其他与投资活动有关的现金75,572.08137,585.2740,959.5525,780.67
  投资活动现金流出小计8,048,396,948.0410,017,667,501.543,073,651,622.511,290,320,166.95
  投资活动产生的现金流量净额-1,457,277,592.39-2,932,573,233.38-1,776,204,563.25-988,387,313.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金-34,674,162.8834,674,162.8834,674,162.88
  其中:子公司吸收少数股东投资收到的现金-34,674,162.8834,674,162.8834,674,162.88
  取得借款收到的现金2,600,627,017.684,520,108,516.973,815,351,386.612,307,519,955.25
  收到其他与筹资活动有关的现金--1,282,840.45-
  筹资活动现金流入小计2,600,627,017.684,554,782,679.853,851,308,389.942,342,194,118.13
  偿还债务支付的现金928,472,741.294,384,365,168.422,764,136,151.282,006,585,788.24
  分配股利、利润或偿付利息支付的现金31,559,259.752,727,094,050.952,688,515,246.951,598,229,881.92
  其中:子公司支付给少数股东的股利、利润-163,236,480.05163,236,480.0573,205,060.75
  支付其他与筹资活动有关的现金54,674,476.9559,417,767.1853,474,817.387,581,673.88
  筹资活动现金流出小计1,014,706,477.997,170,876,986.555,506,126,215.613,612,397,344.04
  筹资活动产生的现金流量净额1,585,920,539.69-2,616,094,306.7-1,654,817,825.67-1,270,203,225.91
四、汇率变动对现金及现金等价物的影响-4,620,598.032,305,253.81-4,651,635.72-2,537,456.32
五、现金及现金等价物净增加额695,589,546.04-272,728,976.91-259,675,939.04-316,913,116.76
  加:期初现金及现金等价物余额1,731,247,516.142,003,976,493.052,003,976,493.052,003,976,493.05
  期末现金及现金等价物余额2,426,837,062.181,731,247,516.141,744,300,554.011,687,063,376.29
补充资料:
  净利润-3,891,871,604.15-1,622,705,495.92
  资产减值准备-140,775,854.77-48,873,984.78
  固定资产和投资性房地产折旧-887,007,463.13-428,526,082.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-887,007,463.13-428,526,082.87
  无形资产摊销-25,588,085.75-12,762,241.28
  处置固定资产、无形资产和其他长期资产的损失-10,385,446.51-3,163,850.91
  固定资产报废损失-7,272,014.36-2,279,535.22
  公允价值变动损失--17,067,982.3--645,212.26
  财务费用-93,457,781.59-52,808,249.57
  投资损失--148,133,940.68--36,945,874.18
  递延所得税-36,594,904.84--2,591,260.96
  其中:递延所得税资产减少-25,608,463.02-1,921,012.71
    递延所得税负债增加-10,986,441.82--4,512,273.67
  存货的减少--807,302,130.72--693,289,282.06
  经营性应收项目的减少--1,026,326,226.9--671,990,219.7
  经营性应付项目的增加-1,634,732,300.74-854,508,967.22
  其他-516,607,629.23-314,971,759.32
  现金的期末余额-1,731,247,516.14-1,687,063,376.29
  减:现金的期初余额-2,003,976,493.05-2,003,976,493.05
  现金及现金等价物的净增加额--272,728,976.91--316,913,116.76
公告日期2026-04-292026-04-252025-10-292025-08-16
审计意见(境内)标准无保留意见
TOP↑